|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$91.98M
6113.96%
YoY
|
-$1.480M
26.22%
YoY
|
-$1.173M
369.03%
YoY
|
-$250.0K
-138.58%
YoY
|
$648.1K
62.8%
YoY
|
| Depreciation, Depletion And Amortization |
$5.984M
35.5%
YoY
|
$4.416M
10573.02%
YoY
|
$41.38K
81.12%
YoY
|
$22.85K
-41.02%
YoY
|
$38.74K
-3.15%
YoY
|
| Cash From Operating Activities |
$25.36M
6.03%
YoY
|
$23.92M
983.97%
YoY
|
$2.206M
-20.39%
YoY
|
$2.771M
118.03%
YoY
|
$1.271M
-32.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.185M
-13.68%
YoY
|
$7.165M
57378.8%
YoY
|
$12.47K
-96.7%
YoY
|
$378.3K
-426.12%
YoY
|
-$116.0K
-196.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.025M
N/A
|
N/A
|
| Other Investing Activities |
-$8.354M
-45.9%
YoY
|
-$15.44M
N/A
|
$0.00
-100.0%
YoY
|
-$4.027M
3392.42%
YoY
|
-$115.3K
-60789.47%
YoY
|
| Cash From Investing Activities |
-$22.00M
-41.22%
YoY
|
-$37.43M
38909.63%
YoY
|
-$95.96K
-97.82%
YoY
|
-$4.405M
1804.55%
YoY
|
-$231.3K
-121842.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$144.8K
-81.19%
YoY
|
$769.5K
-57.22%
YoY
|
$1.799M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000M
N/A
|
N/A
N/A
|
$32.32K
N/A
|
$0.00
-100.0%
YoY
|
$4.051M
-52.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.40M
-170.02%
YoY
|
$27.71M
-85838.09%
YoY
|
-$32.32K
-201.01%
YoY
|
$32.00K
-99.21%
YoY
|
$4.051M
-49.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.36M
6.03%
YoY
|
$23.92M
983.97%
YoY
|
$2.206M
-20.39%
YoY
|
$2.771M
118.03%
YoY
|
$1.271M
-32.32%
YoY
|
| Cash From Investing Activities |
-$22.00M
-41.22%
YoY
|
-$37.43M
38909.63%
YoY
|
-$95.96K
-97.82%
YoY
|
-$4.405M
1804.55%
YoY
|
-$231.3K
-121842.11%
YoY
|
| Cash From Financing Activities |
-$19.40M
-170.02%
YoY
|
$27.71M
-85838.09%
YoY
|
-$32.32K
-201.01%
YoY
|
$32.00K
-99.21%
YoY
|
$4.051M
-49.18%
YoY
|
| Net Change In Cash |
-$12.05M
-223.94%
YoY
|
$9.721M
352.0%
YoY
|
$2.151M
-216.38%
YoY
|
-$1.848M
-136.3%
YoY
|
$5.091M
-48.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.36M
6.03%
YoY
|
$23.92M
983.97%
YoY
|
$2.206M
-20.39%
YoY
|
$2.771M
118.03%
YoY
|
$1.271M
-32.32%
YoY
|
| Capital Expenditures |
$6.185M
-13.68%
YoY
|
$7.165M
57378.8%
YoY
|
$12.47K
-96.7%
YoY
|
$378.3K
-426.12%
YoY
|
-$116.0K
-196.67%
YoY
|
| Free Cash Flow |
$19.17M
14.46%
YoY
|
$16.75M
663.56%
YoY
|
$2.194M
-8.32%
YoY
|
$2.393M
72.52%
YoY
|
$1.387M
-21.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.168M
-1036.13%
YoY
|
-$86.65M
3967.4%
YoY
|
$566.0K
-116.62%
YoY
|
-$3.584M
-23038.34%
YoY
|
-$231.6K
-410.84%
YoY
|
-$2.130M
-376.61%
YoY
|
-$3.406M
252.68%
YoY
|
$15.63K
-102.93%
YoY
|
$74.51K
-116.8%
YoY
|
$770.2K
-142.44%
YoY
|
-$965.6K
-253.68%
YoY
|
-$533.8K
-176.09%
YoY
|
-$443.5K
-207.22%
YoY
|
-$1.815M
-4751.96%
YoY
|
$628.3K
30.58%
YoY
|
$701.4K
448.07%
YoY
|
$413.7K
693.11%
YoY
|
$39.01K
27.65%
YoY
|
$481.2K
461.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.436M
-0.02%
YoY
|
$3.763M
14.05%
YoY
|
$1.413M
23.4%
YoY
|
$1.344M
62.58%
YoY
|
$1.436M
1082.68%
YoY
|
$3.299M
2619.64%
YoY
|
$1.145M
837.01%
YoY
|
$826.7K
583.93%
YoY
|
$121.4K
1127.04%
YoY
|
$121.3K
12.55%
YoY
|
$122.2K
17.76%
YoY
|
$120.9K
21.88%
YoY
|
$9.897K
-89.77%
YoY
|
$107.8K
637.71%
YoY
|
$103.8K
610.89%
YoY
|
$99.17K
940.61%
YoY
|
$96.70K
N/A
|
$14.61K
N/A
|
$14.60K
N/A
|
| Cash From Operating Activities |
$5.155M
-33.39%
YoY
|
$8.209M
-50.55%
YoY
|
$7.032M
47.62%
YoY
|
$2.378M
-6.59%
YoY
|
$7.740M
94516.59%
YoY
|
$16.60M
1347.99%
YoY
|
$4.764M
1381.67%
YoY
|
$2.545M
658.7%
YoY
|
$8.180K
-97.96%
YoY
|
$1.146M
931.93%
YoY
|
$321.5K
489.6%
YoY
|
$335.5K
-56.11%
YoY
|
$401.7K
-78.19%
YoY
|
$111.1K
-209.76%
YoY
|
$54.53K
-95.3%
YoY
|
$764.4K
258.81%
YoY
|
$1.841M
2231.95%
YoY
|
-$101.2K
-124.68%
YoY
|
$1.159M
2.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.405M
26.91%
YoY
|
$995.5K
-88.17%
YoY
|
$3.103M
-61.36%
YoY
|
$6.104M
10.03%
YoY
|
$1.107M
73239.34%
YoY
|
$8.414M
-208369.8%
YoY
|
$8.029M
80288000.0%
YoY
|
$5.548M
15686.99%
YoY
|
$1.510K
-97.52%
YoY
|
-$4.040K
-101.83%
YoY
|
$10.00
-100.03%
YoY
|
$35.14K
-152.69%
YoY
|
$60.92K
-213.09%
YoY
|
$220.7K
N/A
|
-$37.04K
-36.14%
YoY
|
-$66.69K
14.98%
YoY
|
-$53.87K
N/A
|
$0.00
N/A
|
-$58.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.063M
-43.86%
YoY
|
-$5.902M
-19.31%
YoY
|
-$100.0K
-95.99%
YoY
|
-$458.6K
-91.86%
YoY
|
-$1.894M
N/A
|
-$7.313M
N/A
|
-$2.491M
N/A
|
-$5.637M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$685.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.341M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.469M
-53.78%
YoY
|
-$6.897M
-56.15%
YoY
|
-$3.203M
-69.56%
YoY
|
-$6.563M
-41.32%
YoY
|
-$5.341M
353597.95%
YoY
|
-$15.73M
-389394.55%
YoY
|
-$10.52M
105202400.0%
YoY
|
-$11.18M
31729.17%
YoY
|
-$1.510K
-97.52%
YoY
|
$4.040K
-100.45%
YoY
|
-$10.00
-99.97%
YoY
|
-$35.14K
-47.32%
YoY
|
-$60.92K
-98.21%
YoY
|
-$906.4K
N/A
|
-$37.03K
-36.16%
YoY
|
-$66.70K
-61.51%
YoY
|
-$3.395M
-1768494.79%
YoY
|
$0.00
N/A
|
-$58.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$769.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.573M
-8.53%
YoY
|
-$2.280M
-54.44%
YoY
|
-$2.823M
-129.56%
YoY
|
-$9.301M
-140.15%
YoY
|
-$5.000M
-711.1%
YoY
|
-$5.004M
215593.97%
YoY
|
$9.550M
N/A
|
$23.17M
-71777.6%
YoY
|
$818.2K
N/A
|
-$2.320K
N/A
|
$0.00
-100.0%
YoY
|
-$32.32K
16060.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-96.86%
YoY
|
-$200.00
-104.99%
YoY
|
$200.00
-100.0%
YoY
|
$3.027M
78.66%
YoY
|
$1.020M
-715.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.155M
-33.39%
YoY
|
$8.209M
-50.55%
YoY
|
$7.032M
47.62%
YoY
|
$2.378M
-6.59%
YoY
|
$7.740M
94516.59%
YoY
|
$16.60M
1347.99%
YoY
|
$4.764M
1381.67%
YoY
|
$2.545M
658.7%
YoY
|
$8.180K
-97.96%
YoY
|
$1.146M
931.93%
YoY
|
$321.5K
489.6%
YoY
|
$335.5K
-56.11%
YoY
|
$401.7K
-78.19%
YoY
|
$111.1K
-209.76%
YoY
|
$54.53K
-95.3%
YoY
|
$764.4K
258.81%
YoY
|
$1.841M
2231.95%
YoY
|
-$101.2K
-124.68%
YoY
|
$1.159M
2.52%
YoY
|
| Cash From Investing Activities |
-$2.469M
-53.78%
YoY
|
-$6.897M
-56.15%
YoY
|
-$3.203M
-69.56%
YoY
|
-$6.563M
-41.32%
YoY
|
-$5.341M
353597.95%
YoY
|
-$15.73M
-389394.55%
YoY
|
-$10.52M
105202400.0%
YoY
|
-$11.18M
31729.17%
YoY
|
-$1.510K
-97.52%
YoY
|
$4.040K
-100.45%
YoY
|
-$10.00
-99.97%
YoY
|
-$35.14K
-47.32%
YoY
|
-$60.92K
-98.21%
YoY
|
-$906.4K
N/A
|
-$37.03K
-36.16%
YoY
|
-$66.70K
-61.51%
YoY
|
-$3.395M
-1768494.79%
YoY
|
$0.00
N/A
|
-$58.00K
N/A
|
| Cash From Financing Activities |
-$4.573M
-8.53%
YoY
|
-$2.280M
-54.44%
YoY
|
-$2.823M
-129.56%
YoY
|
-$9.301M
-140.15%
YoY
|
-$5.000M
-711.1%
YoY
|
-$5.004M
215593.97%
YoY
|
$9.550M
N/A
|
$23.17M
-71777.6%
YoY
|
$818.2K
N/A
|
-$2.320K
N/A
|
$0.00
-100.0%
YoY
|
-$32.32K
16060.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-96.86%
YoY
|
-$200.00
-104.99%
YoY
|
$200.00
-100.0%
YoY
|
$3.027M
78.66%
YoY
|
$1.020M
-715.57%
YoY
|
| Net Change In Cash |
-$1.844M
297.37%
YoY
|
-$968.5K
-76.56%
YoY
|
$1.006M
-73.47%
YoY
|
-$13.49M
-192.84%
YoY
|
-$464.0K
-7056.79%
YoY
|
-$4.132M
-459.93%
YoY
|
$3.794M
1079.98%
YoY
|
$14.53M
5320.19%
YoY
|
$6.670K
-98.59%
YoY
|
$1.148M
-244.36%
YoY
|
$321.5K
549.49%
YoY
|
$268.0K
-61.58%
YoY
|
$474.2K
-130.49%
YoY
|
-$795.3K
-127.18%
YoY
|
$49.50K
-97.67%
YoY
|
$697.5K
1494.65%
YoY
|
-$1.555M
-123.23%
YoY
|
$2.926M
39.03%
YoY
|
$2.121M
119.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.155M
-33.39%
YoY
|
$8.209M
-50.55%
YoY
|
$7.032M
47.62%
YoY
|
$2.378M
-6.59%
YoY
|
$7.740M
94516.59%
YoY
|
$16.60M
1347.99%
YoY
|
$4.764M
1381.67%
YoY
|
$2.545M
658.7%
YoY
|
$8.180K
-97.96%
YoY
|
$1.146M
931.93%
YoY
|
$321.5K
489.6%
YoY
|
$335.5K
-56.11%
YoY
|
$401.7K
-78.19%
YoY
|
$111.1K
-209.76%
YoY
|
$54.53K
-95.3%
YoY
|
$764.4K
258.81%
YoY
|
$1.841M
2231.95%
YoY
|
-$101.2K
-124.68%
YoY
|
$1.159M
2.52%
YoY
|
| Capital Expenditures |
$1.405M
26.91%
YoY
|
$995.5K
-88.17%
YoY
|
$3.103M
-61.36%
YoY
|
$6.104M
10.03%
YoY
|
$1.107M
73239.34%
YoY
|
$8.414M
-208369.8%
YoY
|
$8.029M
80288000.0%
YoY
|
$5.548M
15686.99%
YoY
|
$1.510K
-97.52%
YoY
|
-$4.040K
-101.83%
YoY
|
$10.00
-100.03%
YoY
|
$35.14K
-152.69%
YoY
|
$60.92K
-213.09%
YoY
|
$220.7K
N/A
|
-$37.04K
-36.14%
YoY
|
-$66.69K
14.98%
YoY
|
-$53.87K
N/A
|
$0.00
N/A
|
-$58.00K
N/A
|
| Free Cash Flow |
$3.750M
-43.46%
YoY
|
$7.213M
-11.88%
YoY
|
$3.930M
-220.35%
YoY
|
-$3.727M
24.12%
YoY
|
$6.632M
99333.48%
YoY
|
$8.185M
611.5%
YoY
|
-$3.265M
-1115.58%
YoY
|
-$3.002M
-1099.68%
YoY
|
$6.670K
-98.04%
YoY
|
$1.150M
-1149.55%
YoY
|
$321.5K
251.1%
YoY
|
$300.3K
-63.86%
YoY
|
$340.7K
-82.02%
YoY
|
-$109.6K
8.3%
YoY
|
$91.57K
-92.48%
YoY
|
$831.1K
206.63%
YoY
|
$1.895M
N/A
|
-$101.2K
N/A
|
$1.217M
N/A
|
Loading...