|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.88M
-3.18%
YoY
|
-$43.25M
46.79%
YoY
|
-$29.47M
-13.83%
YoY
|
-$34.20M
-368.73%
YoY
|
$12.73M
-107.78%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
100.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
-72.49%
YoY
|
$727.0K
13.24%
YoY
|
$642.0K
-59.85%
YoY
|
| Cash From Operating Activities |
-$30.97M
-5.67%
YoY
|
-$32.83M
55.38%
YoY
|
-$21.13M
-45.56%
YoY
|
-$38.82M
640.98%
YoY
|
-$5.239M
-81.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.00K
-97.14%
YoY
|
$699.0K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-101.87%
YoY
|
-$535.0K
3243.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.291M
-14.33%
YoY
|
$1.507M
1221.93%
YoY
|
$114.0K
-92.46%
YoY
|
| Cash From Investing Activities |
-$20.00K
-97.14%
YoY
|
-$699.0K
66.83%
YoY
|
-$419.0K
-127.99%
YoY
|
$1.497M
-455.58%
YoY
|
-$421.0K
-128.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.00K
-99.92%
YoY
|
$47.00M
305.0%
YoY
|
$11.61M
N/A
|
$0.00
-100.0%
YoY
|
$78.58M
290.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$327.0K
-99.29%
YoY
|
$46.15M
478.79%
YoY
|
$7.973M
-1116.96%
YoY
|
-$784.0K
-101.01%
YoY
|
$77.65M
123.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.97M
-5.67%
YoY
|
-$32.83M
55.38%
YoY
|
-$21.13M
-45.56%
YoY
|
-$38.82M
640.98%
YoY
|
-$5.239M
-81.51%
YoY
|
| Cash From Investing Activities |
-$20.00K
-97.14%
YoY
|
-$699.0K
66.83%
YoY
|
-$419.0K
-127.99%
YoY
|
$1.497M
-455.58%
YoY
|
-$421.0K
-128.16%
YoY
|
| Cash From Financing Activities |
$327.0K
-99.29%
YoY
|
$46.15M
478.79%
YoY
|
$7.973M
-1116.96%
YoY
|
-$784.0K
-101.01%
YoY
|
$77.65M
123.54%
YoY
|
| Net Change In Cash |
-$30.66M
-347.67%
YoY
|
$12.38M
-191.18%
YoY
|
-$13.58M
-64.37%
YoY
|
-$38.11M
-152.93%
YoY
|
$71.99M
812.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.97M
-5.67%
YoY
|
-$32.83M
55.38%
YoY
|
-$21.13M
-45.56%
YoY
|
-$38.82M
640.98%
YoY
|
-$5.239M
-81.51%
YoY
|
| Capital Expenditures |
$20.00K
-97.14%
YoY
|
$699.0K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-101.87%
YoY
|
-$535.0K
3243.75%
YoY
|
| Free Cash Flow |
-$30.99M
-7.58%
YoY
|
-$33.53M
58.68%
YoY
|
-$21.13M
-45.58%
YoY
|
-$38.83M
725.47%
YoY
|
-$4.704M
-83.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.719M
-47.86%
YoY
|
-$7.351M
4.33%
YoY
|
-$7.024M
-53.18%
YoY
|
-$14.62M
19.27%
YoY
|
-$12.89M
43.97%
YoY
|
-$7.046M
-68.19%
YoY
|
-$15.00M
129.69%
YoY
|
-$12.26M
11.11%
YoY
|
-$8.951M
-25.88%
YoY
|
-$22.15M
47.31%
YoY
|
-$11.03M
-42.43%
YoY
|
-$15.04M
-2460.75%
YoY
|
-$19.16M
-214.21%
YoY
|
$637.0K
-101.63%
YoY
|
$16.77M
-113.46%
YoY
|
-$39.01M
109.5%
YoY
|
-$124.6M
668.31%
YoY
|
| Depreciation, Depletion And Amortization |
$44.00K
15.79%
YoY
|
$460.0K
67.88%
YoY
|
-$142.0K
-242.0%
YoY
|
$294.0K
194.0%
YoY
|
$38.00K
-7.32%
YoY
|
$274.0K
-38.15%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-75.25%
YoY
|
$41.00K
-2.38%
YoY
|
$443.0K
52.23%
YoY
|
$404.0K
-7.34%
YoY
|
$291.0K
-54.67%
YoY
|
$436.0K
20.78%
YoY
|
$642.0K
10.88%
YoY
|
$361.0K
-64.61%
YoY
|
$579.0K
-32.67%
YoY
|
$1.020M
41.67%
YoY
|
| Cash From Operating Activities |
-$4.312M
-48.23%
YoY
|
-$7.682M
-18.45%
YoY
|
-$7.309M
-2.79%
YoY
|
-$7.651M
-3.2%
YoY
|
-$8.329M
4.23%
YoY
|
-$9.420M
115.66%
YoY
|
-$7.519M
N/A
|
-$7.904M
-40.4%
YoY
|
-$7.991M
-13.59%
YoY
|
-$4.368M
-78.18%
YoY
|
-$13.26M
-29.48%
YoY
|
-$20.01M
282.02%
YoY
|
-$18.81M
-236.86%
YoY
|
-$5.239M
-69.51%
YoY
|
$13.74M
-223.13%
YoY
|
-$17.18M
-6.11%
YoY
|
-$11.16M
-59.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-97.14%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
-100.3%
YoY
|
$700.0K
N/A
|
$0.00
N/A
|
$337.0K
3270.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$535.0K
-3443.75%
YoY
|
$0.00
N/A
|
-$16.00K
-20.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.160M
121.8%
YoY
|
$468.0K
-52.44%
YoY
|
$523.0K
358.77%
YoY
|
$984.0K
98300.0%
YoY
|
$114.0K
-157.29%
YoY
|
$1.000K
-99.94%
YoY
|
-$199.0K
-102.14%
YoY
|
$1.710M
-94.97%
YoY
|
| Cash From Investing Activities |
-$300.0K
-6.25%
YoY
|
$0.00
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
-$320.0K
-54.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-99.24%
YoY
|
-$700.0K
67.06%
YoY
|
$1.160M
121.8%
YoY
|
$131.0K
-86.55%
YoY
|
$523.0K
-224.23%
YoY
|
$974.0K
97300.0%
YoY
|
-$421.0K
95.81%
YoY
|
$1.000K
-99.94%
YoY
|
-$215.0K
-102.31%
YoY
|
$1.710M
-94.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$109.0M
441.1%
YoY
|
-$4.000K
N/A
|
$20.14M
-2114.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$39.00K
-197.5%
YoY
|
$0.00
-100.0%
YoY
|
-$134.0K
-100.29%
YoY
|
$422.0K
N/A
|
-$40.00K
-100.67%
YoY
|
-$594.0K
N/A
|
$46.78M
-5207.1%
YoY
|
$0.00
N/A
|
$6.008M
-1321.14%
YoY
|
-$916.0K
213.7%
YoY
|
-$492.0K
-100.63%
YoY
|
-$292.0K
-100.27%
YoY
|
$77.65M
-624.22%
YoY
|
$108.3M
118.47%
YoY
|
-$14.81M
541.26%
YoY
|
$49.55M
-1557.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.312M
-48.23%
YoY
|
-$7.682M
-18.45%
YoY
|
-$7.309M
-2.79%
YoY
|
-$7.651M
-3.2%
YoY
|
-$8.329M
4.23%
YoY
|
-$9.420M
115.66%
YoY
|
-$7.519M
N/A
|
-$7.904M
-40.4%
YoY
|
-$7.991M
-13.59%
YoY
|
-$4.368M
-78.18%
YoY
|
-$13.26M
-29.48%
YoY
|
-$20.01M
282.02%
YoY
|
-$18.81M
-236.86%
YoY
|
-$5.239M
-69.51%
YoY
|
$13.74M
-223.13%
YoY
|
-$17.18M
-6.11%
YoY
|
-$11.16M
-59.61%
YoY
|
| Cash From Investing Activities |
-$300.0K
-6.25%
YoY
|
$0.00
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
-$320.0K
-54.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-99.24%
YoY
|
-$700.0K
67.06%
YoY
|
$1.160M
121.8%
YoY
|
$131.0K
-86.55%
YoY
|
$523.0K
-224.23%
YoY
|
$974.0K
97300.0%
YoY
|
-$421.0K
95.81%
YoY
|
$1.000K
-99.94%
YoY
|
-$215.0K
-102.31%
YoY
|
$1.710M
-94.97%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$39.00K
-197.5%
YoY
|
$0.00
-100.0%
YoY
|
-$134.0K
-100.29%
YoY
|
$422.0K
N/A
|
-$40.00K
-100.67%
YoY
|
-$594.0K
N/A
|
$46.78M
-5207.1%
YoY
|
$0.00
N/A
|
$6.008M
-1321.14%
YoY
|
-$916.0K
213.7%
YoY
|
-$492.0K
-100.63%
YoY
|
-$292.0K
-100.27%
YoY
|
$77.65M
-624.22%
YoY
|
$108.3M
118.47%
YoY
|
-$14.81M
541.26%
YoY
|
$49.55M
-1557.35%
YoY
|
| Net Change In Cash |
-$4.612M
-43.94%
YoY
|
-$7.643M
-19.21%
YoY
|
-$7.009M
-13.61%
YoY
|
-$7.785M
-120.02%
YoY
|
-$8.227M
-5.34%
YoY
|
-$9.460M
-437.86%
YoY
|
-$8.113M
N/A
|
$38.88M
-376.77%
YoY
|
-$8.691M
-10.1%
YoY
|
$2.800M
-114.01%
YoY
|
-$14.05M
-22.5%
YoY
|
-$19.98M
-127.76%
YoY
|
-$18.12M
-114.86%
YoY
|
$71.99M
-323.52%
YoY
|
$122.0M
204.22%
YoY
|
-$32.21M
184.53%
YoY
|
$40.10M
1245.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.312M
-48.23%
YoY
|
-$7.682M
-18.45%
YoY
|
-$7.309M
-2.79%
YoY
|
-$7.651M
-3.2%
YoY
|
-$8.329M
4.23%
YoY
|
-$9.420M
115.66%
YoY
|
-$7.519M
N/A
|
-$7.904M
-40.4%
YoY
|
-$7.991M
-13.59%
YoY
|
-$4.368M
-78.18%
YoY
|
-$13.26M
-29.48%
YoY
|
-$20.01M
282.02%
YoY
|
-$18.81M
-236.86%
YoY
|
-$5.239M
-69.51%
YoY
|
$13.74M
-223.13%
YoY
|
-$17.18M
-6.11%
YoY
|
-$11.16M
-59.61%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-97.14%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
-100.3%
YoY
|
$700.0K
N/A
|
$0.00
N/A
|
$337.0K
3270.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$535.0K
-3443.75%
YoY
|
$0.00
N/A
|
-$16.00K
-20.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$4.312M
-48.35%
YoY
|
-$7.682M
-18.45%
YoY
|
-$7.309M
-2.79%
YoY
|
-$7.651M
-3.19%
YoY
|
-$8.349M
-3.94%
YoY
|
-$9.420M
115.66%
YoY
|
-$7.519M
N/A
|
-$7.903M
-41.89%
YoY
|
-$8.691M
N/A
|
-$4.368M
-78.18%
YoY
|
-$13.60M
-27.73%
YoY
|
-$20.01M
246.62%
YoY
|
-$18.82M
-236.93%
YoY
|
-$5.774M
-66.36%
YoY
|
$13.74M
-223.13%
YoY
|
-$17.17M
-6.1%
YoY
|
-$11.16M
-59.61%
YoY
|
Loading...