$MRIN
MARIN SOFTWARE INC

2021 Q4 Form 10-Q Financial Statement

#000095017021003102 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q3
Revenue $5.863M $6.155M $6.796M
YoY Change -19.13% -9.43% -42.05%
Cost Of Revenue $3.294M $3.175M $4.323M
YoY Change -10.73% -26.56% -22.35%
Gross Profit $2.569M $2.980M $2.473M
YoY Change -28.04% 20.5% -59.86%
Gross Profit Margin 43.82% 48.42% 36.39%
Selling, General & Admin $4.853M $3.578M $3.622M
YoY Change 32.23% -1.21% -43.08%
% of Gross Profit 188.91% 120.07% 146.46%
Research & Development $3.045M $2.677M $3.106M
YoY Change 5.0% -13.81% -19.78%
% of Gross Profit 118.53% 89.83% 125.6%
Depreciation & Amortization $731.0K $793.0K $1.010M
YoY Change -20.54% -21.49% -50.0%
% of Gross Profit 28.45% 26.61% 40.84%
Operating Expenses $7.898M $6.255M $6.728M
YoY Change 20.21% -7.03% -34.26%
Operating Profit -$5.329M -$3.275M -$4.255M
YoY Change 77.63% -23.03% 4.44%
Interest Expense $0.00
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net $138.0K $298.0K $111.0K
YoY Change -67.14% 168.47% -82.66%
Pretax Income -$5.191M -$2.977M -$4.144M
YoY Change 94.42% -28.16% 20.68%
Income Tax -$90.00K $153.0K -$72.00K
% Of Pretax Income
Net Earnings -$5.101M -$3.130M -$4.072M
YoY Change 101.62% -23.13% 24.41%
Net Earnings / Revenue -87.0% -50.85% -59.92%
Basic Earnings Per Share -$0.22
Diluted Earnings Per Share -$328.8K -$215.9K -$579.8K
COMMON SHARES
Basic Shares Outstanding 15.49M 14.50M
Diluted Shares Outstanding 14.50M

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $46.84M $49.73M $8.000M
YoY Change 227.57% 521.59% -13.04%
Cash & Equivalents $46.84M $49.73M $8.950M
Short-Term Investments
Other Short-Term Assets $2.539M $3.258M $4.000M
YoY Change -27.46% -18.55% -18.37%
Inventory
Prepaid Expenses
Receivables $4.633M $4.613M $5.400M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $54.01M $57.60M $17.40M
YoY Change 135.64% 231.02% -25.32%
LONG-TERM ASSETS
Property, Plant & Equipment $3.622M $4.012M $15.30M
YoY Change -33.87% -73.78% 56.71%
Goodwill $0.00
YoY Change -100.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $535.0K $684.0K $900.0K
YoY Change -38.72% -24.0% -40.32%
Total Long-Term Assets $5.817M $7.436M $16.20M
YoY Change -58.71% -54.1% -27.34%
TOTAL ASSETS
Total Short-Term Assets $54.01M $57.60M $17.40M
Total Long-Term Assets $5.817M $7.436M $16.20M
Total Assets $59.83M $65.03M $33.60M
YoY Change 61.67% 93.55% -26.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $975.0K $791.0K $1.200M
YoY Change 5.06% -34.08% -37.11%
Accrued Expenses $962.0K $673.0K $970.0K
YoY Change 13.44% -30.62% -51.08%
Deferred Revenue $0.00 $0.00 $2.232M
YoY Change -100.0% -100.0% -17.97%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.226M $2.226M $2.100M
YoY Change 17.16% 6.0% 162.5%
Total Short-Term Liabilities $11.38M $12.06M $17.20M
YoY Change -29.45% -29.87% 1.64%
LONG-TERM LIABILITIES
Long-Term Debt $1.094M $1.094M $1.300M
YoY Change -27.07% -15.85%
Other Long-Term Liabilities $1.096M $1.154M $884.0K
YoY Change -38.43% 30.54% -57.86%
Total Long-Term Liabilities $1.096M $1.154M $884.0K
YoY Change -38.43% 30.54% -57.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.38M $12.06M $17.20M
Total Long-Term Liabilities $1.096M $1.154M $884.0K
Total Liabilities $13.57M $14.31M $22.82M
YoY Change -35.96% -37.29% -7.68%
SHAREHOLDERS EQUITY
Retained Earnings -$304.1M -$299.0M -$288.6M
YoY Change 4.45% 3.59% 4.35%
Common Stock $351.4M $350.8M $300.5M
YoY Change 14.07% 16.75% 0.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $46.26M $50.72M $10.81M
YoY Change
Total Liabilities & Shareholders Equity $59.83M $65.03M $33.63M
YoY Change 61.67% 93.39% -26.24%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income -$5.101M -$3.130M -$4.072M
YoY Change 101.62% -23.13% 24.41%
Depreciation, Depletion And Amortization $731.0K $793.0K $1.010M
YoY Change -20.54% -21.49% -50.0%
Cash From Operating Activities -$2.683M -$2.482M -$2.360M
YoY Change 125.46% 5.17% -410.53%
INVESTING ACTIVITIES
Capital Expenditures -$319.0K -$339.0K -$500.0K
YoY Change -24.05% -32.2% -50.5%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$319.0K -$339.0K -$500.0K
YoY Change -24.05% -32.2% -50.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -143.0K 38.62M 0.000
YoY Change -101.91% -100.0%
NET CHANGE
Cash From Operating Activities -2.683M -2.482M -2.360M
Cash From Investing Activities -319.0K -339.0K -500.0K
Cash From Financing Activities -143.0K 38.62M 0.000
Net Change In Cash -3.145M 35.80M -2.860M
YoY Change -153.58% -1351.78% 368.85%
FREE CASH FLOW
Cash From Operating Activities -$2.683M -$2.482M -$2.360M
Capital Expenditures -$319.0K -$339.0K -$500.0K
Free Cash Flow -$2.364M -$2.143M -$1.860M
YoY Change 207.01% 15.22% -205.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
dei Amendment Flag
AmendmentFlag
false
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
dei Entity Central Index Key
EntityCentralIndexKey
0001389002
dei Entity Registrant Name
EntityRegistrantName
MARIN SOFTWARE INC
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3039000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
57598000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-35838
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-4647180
dei Entity Address Address Line1
EntityAddressAddressLine1
123 Mission Street
dei Entity Address Address Line2
EntityAddressAddressLine2
27th Floor
dei Entity Address City Or Town
EntityAddressCityOrTown
San Francisco
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
94105
dei City Area Code
CityAreaCode
415
dei Local Phone Number
LocalPhoneNumber
399-2580
dei Security12b Title
Security12bTitle
Common Stock, $0.001 Par Value Per Share
dei Trading Symbol
TradingSymbol
MRIN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15492355
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49727000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14280000
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
431000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
540000
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4613000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5063000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2827000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
22922000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4012000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5477000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2740000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7737000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
684000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
873000
CY2021Q3 us-gaap Assets
Assets
65034000
CY2020Q4 us-gaap Assets
Assets
37009000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
791000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
928000
CY2021Q3 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
5823000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
22731000
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
3175000
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
4323000
us-gaap Cost Of Revenue
CostOfRevenue
9591000
us-gaap Cost Of Revenue
CostOfRevenue
14253000
CY2020Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
6552000
CY2021Q3 us-gaap Notes Payable Current
NotesPayableCurrent
2226000
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1854000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3222000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6800000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12062000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16134000
CY2021Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
1094000
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1466000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1814000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1154000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1780000
CY2021Q3 us-gaap Liabilities
Liabilities
14310000
CY2020Q4 us-gaap Liabilities
Liabilities
21194000
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142857000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142857000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15491000
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15491000
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9743000
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9743000
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
15000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
10000
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
350822000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
308065000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-299006000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-291163000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1107000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1097000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
50724000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15815000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
65034000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37009000
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6155000
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6796000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
18557000
CY2021Q3 us-gaap Gross Profit
GrossProfit
2980000
CY2020Q3 us-gaap Gross Profit
GrossProfit
2473000
us-gaap Gross Profit
GrossProfit
8966000
us-gaap Gross Profit
GrossProfit
8478000
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1266000
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1491000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3780000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5683000
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2677000
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3106000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7743000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9881000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2312000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2131000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6176000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6123000
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
6255000
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
6728000
us-gaap Operating Expenses
OperatingExpenses
17699000
us-gaap Operating Expenses
OperatingExpenses
21687000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3275000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4255000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8733000
us-gaap Operating Income Loss
OperatingIncomeLoss
-13209000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
298000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
111000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
846000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1117000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2977000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4144000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7887000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12092000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
153000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-72000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-44000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-568000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-3130000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-4072000
us-gaap Net Income Loss
NetIncomeLoss
-7843000
us-gaap Net Income Loss
NetIncomeLoss
-11524000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
26000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-41000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
47000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3104000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4113000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7853000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11477000
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.58
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.66
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.67
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14500000
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7017000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11956000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6916000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
14677000
CY2021Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2021Q3 mrin Stock Offering Cost
StockOfferingCost
1345000
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
38654000
CY2021Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
158000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
655000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-3130000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
26000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
50724000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
14572000
CY2020Q3 mrin Stock Offering Cost
StockOfferingCost
9000
CY2020Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
179000
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2020Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
23000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
195000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-4072000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-41000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
10810000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15815000
mrin Stock Offering Cost
StockOfferingCost
1502000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
41679000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
269000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
16000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1336000
us-gaap Net Income Loss
NetIncomeLoss
-7843000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
50724000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
21060000
mrin Stock Offering Cost
StockOfferingCost
9000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
179000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
174000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
14000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1208000
us-gaap Net Income Loss
NetIncomeLoss
-11524000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
47000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
10810000
us-gaap Profit Loss
ProfitLoss
-7843000
us-gaap Profit Loss
ProfitLoss
-11524000
us-gaap Depreciation
Depreciation
670000
us-gaap Depreciation
Depreciation
1661000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1806000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
2330000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
95000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
364000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
19000
us-gaap Interest Expense
InterestExpense
6000
us-gaap Interest Expense
InterestExpense
700000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-30000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-14000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-43000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
29000
us-gaap Share Based Compensation
ShareBasedCompensation
1273000
us-gaap Share Based Compensation
ShareBasedCompensation
1208000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-102000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-204000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
396000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
294000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-551000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3723000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
173000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-289000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-137000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-482000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1351000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1994000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5259000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4488000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
971000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1442000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-977000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1456000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
41888000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
179000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3320000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
545000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
280000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
220000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
29000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
19000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
41622000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2753000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-48000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
36000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
35338000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3155000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1657000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14820000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12105000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
50158000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8950000
us-gaap Stock Issued1
StockIssued1
16000
us-gaap Stock Issued1
StockIssued1
14000
mrin Amortization Of Prepaid Stock Issuance Costs
AmortizationOfPrepaidStockIssuanceCosts
209000
mrin Amortization Of Prepaid Stock Issuance Costs
AmortizationOfPrepaidStockIssuanceCosts
0
us-gaap Net Income Loss
NetIncomeLoss
-7843000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-14051000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-299006000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
50158000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
820000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1236000
CY2021Q3 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
127000
CY2020Q4 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
437000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18557000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22731000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2020 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
mrin Subscription Contracts Term
SubscriptionContractsTerm
P1Y
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1574000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2166000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
82000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3822000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6155000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6796000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18557000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22731000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6155000
mrin Deferred Costs To Fulfill Contracts Expected Period Of Benefit
DeferredCostsToFulfillContractsExpectedPeriodOfBenefit
P30M
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6796000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
195000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1273000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4012000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5477000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2476000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3991000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56525000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
62162000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52513000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
56685000
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2512000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2309000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1657000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
673000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
848000
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
15000
CY2021Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
389000
CY2020Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
404000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2249000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1319000
CY2021Q3 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
5823000
CY2020Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
6552000
us-gaap Restructuring Costs
RestructuringCosts
1051000
CY2020Q3 us-gaap Restructuring Costs
RestructuringCosts
1051000
CY2021Q3 mrin Remaining Shares Under Initial Registration Statement
RemainingSharesUnderInitialRegistrationStatement
37000000
CY2021Q3 mrin Additional Shares Under Initial Registration Statement
AdditionalSharesUnderInitialRegistrationStatement
3000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1208000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2021Q3 mrin Aggregate Offering Price
AggregateOfferingPrice
40000000
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
632000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
mrin Employee Stock Purchase Plan Expected Life
EmployeeStockPurchasePlanExpectedLife
P6M
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.066
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y8M12D
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2740000
CY2021Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1495000
CY2020Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1868000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4733000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5628000
CY2020Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
146000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
478000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1459000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1832000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3291000
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
69000
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
3222000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3222000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
545000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
16000
us-gaap Operating Lease Payments
OperatingLeasePayments
5074000
us-gaap Operating Lease Payments
OperatingLeasePayments
5958000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6720000
CY2021Q3 us-gaap Sublease Income
SubleaseIncome
271000
CY2020Q3 us-gaap Sublease Income
SubleaseIncome
226000
us-gaap Sublease Income
SubleaseIncome
813000
us-gaap Sublease Income
SubleaseIncome
1303000
CY2021Q3 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
276000
CY2021Q3 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
892000
CY2021Q3 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
616000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
153000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-44000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2977000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7887000
CY2021Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2020Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-3130000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-4072000
us-gaap Net Income Loss
NetIncomeLoss
-7843000
us-gaap Net Income Loss
NetIncomeLoss
-11524000
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14500000
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7017000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11956000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6916000
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.58
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.66
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.67
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1895000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1427000

Files In Submission

Name View Source Status
0000950170-21-003102-index-headers.html Edgar Link pending
0000950170-21-003102-index.html Edgar Link pending
0000950170-21-003102.txt Edgar Link pending
0000950170-21-003102-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mrin-20210930.htm Edgar Link pending
mrin-20210930.xsd Edgar Link pending
mrin-20210930_cal.xml Edgar Link unprocessable
mrin-20210930_def.xml Edgar Link unprocessable
mrin-20210930_htm.xml Edgar Link completed
mrin-20210930_lab.xml Edgar Link unprocessable
mrin-20210930_pre.xml Edgar Link unprocessable
mrin-ex10_21.htm Edgar Link pending
mrin-ex31_1.htm Edgar Link pending
mrin-ex31_2.htm Edgar Link pending
mrin-ex32_1.htm Edgar Link pending
mrin-ex32_2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending