|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Amortization/accretion of investments | |||||
| Loss on equity investments, net | |||||
| Deferred income taxes | |||||
| Other non-cash items | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other assets | |||||
| Inventory | |||||
| Right-of-use assets, operating leases | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Income taxes payable | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchases of marketable securities | |||||
| Proceeds from maturities of marketable securities | |||||
| Proceeds from sales of marketable securities | |||||
| Purchases of property, plant and equipment | |||||
| Acquisition of business, net of cash acquired | |||||
| Purchase of intangible asset | |||||
| Investment in convertible notes and equity securities | |||||
| Net cash provided by investing activities | |||||
| Financing activities | |||||
| Proceeds from credit facility | |||||
| Payment of credit facility issuance costs | |||||
| Proceeds from issuance of common stock through equity plans | |||||
| Tax payments related to net share settlements on equity awards | |||||
| Changes in financing lease liabilities | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of changes in exchange rates on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental cash flow information | |||||
| Cash paid (received) for income taxes | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities | |||||
| Purchases of property, plant and equipment included in accounts payable and accrued liabilities | |||||
Loading...