|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.806M
51.6%
YoY
|
$4.208M
-53.06%
YoY
|
$5.149M
-73.49%
YoY
|
$8.965M
125.82%
YoY
|
$19.42M
7611.94%
YoY
|
$3.970M
699.98%
YoY
|
$142.8K
-76.27%
YoY
|
$251.9K
-58.78%
YoY
|
$310.8K
-51.88%
YoY
|
$496.3K
N/A
|
$601.7K
-1.51%
YoY
|
$611.0K
-82.55%
YoY
|
$645.9K
N/A
|
| Cash & Equivalents |
$7.806M
51.6%
YoY
|
$4.208M
-53.06%
YoY
|
$5.149M
-73.49%
YoY
|
$8.965M
N/A
|
$19.42M
7612.09%
YoY
|
N/A
|
$142.8K
-76.27%
YoY
|
$251.9K
-58.77%
YoY
|
$310.8K
-51.88%
YoY
|
$496.3K
N/A
|
$601.7K
-1.51%
YoY
|
$610.9K
-82.56%
YoY
|
$645.9K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.639M
-9.81%
YoY
|
$3.879M
463.02%
YoY
|
$4.035M
230.71%
YoY
|
$689.0K
-56.94%
YoY
|
$1.220M
1606.87%
YoY
|
$1.600M
1094.39%
YoY
|
$38.46K
-71.29%
YoY
|
$71.49K
-51.37%
YoY
|
$104.5K
-17.99%
YoY
|
$134.0K
N/A
|
$134.0K
N/A
|
$147.0K
N/A
|
$127.5K
N/A
|
| Inventory |
$1.991M
-1.94%
YoY
|
$2.087M
-5.68%
YoY
|
$2.030M
-22.27%
YoY
|
$2.213M
-39.2%
YoY
|
$2.612M
-21.62%
YoY
|
$3.640M
N/A
|
N/A
|
$3.332M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.46K
-71.29%
YoY
|
$71.49K
-51.47%
YoY
|
$104.5K
-17.99%
YoY
|
$134.0K
N/A
|
$134.0K
N/A
|
$147.3K
N/A
|
$127.4K
N/A
|
| Receivables |
$503.8K
147.55%
YoY
|
$757.5K
155.05%
YoY
|
$203.5K
8.05%
YoY
|
$297.0K
-46.0%
YoY
|
$188.4K
-49.79%
YoY
|
$550.0K
N/A
|
N/A
|
$375.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.388M
-38.36%
YoY
|
$2.025M
-25.55%
YoY
|
$2.251M
N/A
|
$2.720M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$13.94M
22.09%
YoY
|
$10.93M
-22.95%
YoY
|
$11.42M
-55.56%
YoY
|
$14.19M
13.69%
YoY
|
$25.70M
7846.57%
YoY
|
$12.48M
1880.25%
YoY
|
$181.2K
-75.37%
YoY
|
$323.4K
-57.36%
YoY
|
$415.3K
-46.29%
YoY
|
$630.2K
N/A
|
$735.6K
N/A
|
$758.3K
N/A
|
$773.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.654M
-51.69%
YoY
|
$4.786M
-52.72%
YoY
|
$5.493M
-61.67%
YoY
|
$10.12M
-46.83%
YoY
|
$14.33M
-25.85%
YoY
|
$19.04M
N/A
|
N/A
|
$19.33M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$351.2K
-40.43%
YoY
|
N/A
|
$589.6K
220.63%
YoY
|
N/A
|
$183.9K
15.23%
YoY
|
N/A
|
N/A
|
$159.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$150.3M
2.51%
YoY
|
$148.7M
1.44%
YoY
|
$147.2M
0.41%
YoY
|
$146.8M
N/A
|
$146.6M
N/A
|
$146.6M
N/A
|
$146.6M
N/A
|
| Other Assets |
$11.95M
485.63%
YoY
|
$1.057M
N/A
|
$2.041M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.590K
-99.1%
YoY
|
$36.62K
N/A
|
$146.7M
N/A
|
$134.0K
N/A
|
| Total Long-Term Assets |
$15.86M
77.02%
YoY
|
$6.283M
-41.9%
YoY
|
$8.961M
-38.27%
YoY
|
$10.82M
-43.73%
YoY
|
$14.52M
-90.24%
YoY
|
$19.22M
-86.91%
YoY
|
$150.3M
2.48%
YoY
|
$148.7M
1.39%
YoY
|
$147.2M
0.32%
YoY
|
$146.8M
N/A
|
$146.7M
N/A
|
$146.7M
N/A
|
$146.8M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.94M
22.09%
YoY
|
$10.93M
-22.95%
YoY
|
$11.42M
-55.56%
YoY
|
$14.19M
13.69%
YoY
|
$25.70M
7846.57%
YoY
|
$12.48M
1880.25%
YoY
|
$181.2K
-75.37%
YoY
|
$323.4K
-57.36%
YoY
|
$415.3K
-46.29%
YoY
|
$630.2K
N/A
|
$735.6K
N/A
|
$758.3K
N/A
|
$773.3K
N/A
|
| Total Long-Term Assets |
$6.283M
|
$10.82M
|
$14.52M
|
$19.22M
|
$150.3M
|
$148.7M
|
$147.2M
|
$146.8M
|
$146.7M
|
$146.7M
|
$146.8M
|
||
| Total Assets |
$29.80M
46.24%
YoY
|
$17.22M
-31.15%
YoY
|
$20.38M
-49.32%
YoY
|
$25.00M
-21.12%
YoY
|
$40.21M
-73.02%
YoY
|
$31.70M
-78.5%
YoY
|
$150.5M
2.09%
YoY
|
$149.1M
1.09%
YoY
|
$147.6M
0.08%
YoY
|
$147.5M
34556.27%
YoY
|
$147.4M
N/A
|
$147.5M
N/A
|
$147.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.077M
146.93%
YoY
|
$1.931M
-6.05%
YoY
|
$1.651M
-40.96%
YoY
|
$2.055M
-42.28%
YoY
|
$2.796M
-11.33%
YoY
|
$3.560M
N/A
|
$3.369M
N/A
|
$3.154M
N/A
|
$2.662M
13389.36%
YoY
|
N/A
|
N/A
|
N/A
|
$19.74K
N/A
|
| Accrued Expenses |
$543.6K
-27.88%
YoY
|
$3.103M
9.33%
YoY
|
$753.7K
-72.16%
YoY
|
$2.838M
20.25%
YoY
|
$2.708M
-14.14%
YoY
|
$2.360M
27.18%
YoY
|
N/A
|
$3.154M
346.55%
YoY
|
N/A
|
$1.856M
371023.6%
YoY
|
$1.489M
N/A
|
$706.2K
N/A
|
$30.00K
N/A
|
| Deferred Revenue |
$2.129M
15.4%
YoY
|
N/A
|
$1.845M
19.02%
YoY
|
N/A
|
$1.550M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.695M
-18.9%
YoY
|
$4.124M
-54.18%
YoY
|
$4.556M
-56.39%
YoY
|
$9.000M
47.54%
YoY
|
$10.45M
N/A
|
$6.100M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$14.39M
27.09%
YoY
|
$11.16M
-28.07%
YoY
|
$11.32M
-35.31%
YoY
|
$15.51M
16.27%
YoY
|
$17.50M
454.98%
YoY
|
$13.34M
618.9%
YoY
|
$3.369M
126.21%
YoY
|
$3.154M
346.55%
YoY
|
$2.662M
5252.78%
YoY
|
$1.856M
349.43%
YoY
|
$1.489M
N/A
|
$706.2K
N/A
|
$49.74K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$82.12M
17.11%
YoY
|
$78.87M
31.11%
YoY
|
$70.12M
27.95%
YoY
|
$60.15M
180.3%
YoY
|
$54.80M
N/A
|
$21.46M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$249.2K
-14.1%
YoY
|
$355.6K
-30.82%
YoY
|
$290.1K
-51.95%
YoY
|
$514.0K
-29.59%
YoY
|
$603.8K
-88.0%
YoY
|
$730.0K
-85.49%
YoY
|
$5.031M
0.0%
YoY
|
$5.031M
-96.62%
YoY
|
$5.031M
0.0%
YoY
|
$5.031M
N/A
|
$5.031M
N/A
|
$148.8M
N/A
|
$5.031M
N/A
|
| Total Long-Term Liabilities |
$82.50M
17.03%
YoY
|
$79.22M
30.59%
YoY
|
$70.50M
27.24%
YoY
|
$60.67M
173.39%
YoY
|
$55.41M
1001.25%
YoY
|
$22.19M
341.04%
YoY
|
$5.031M
0.0%
YoY
|
$5.031M
-96.62%
YoY
|
$5.031M
0.0%
YoY
|
$5.031M
N/A
|
$5.031M
N/A
|
$148.8M
N/A
|
$5.031M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$14.39M
27.09%
YoY
|
$11.16M
-28.07%
YoY
|
$11.32M
-35.31%
YoY
|
$15.51M
16.27%
YoY
|
$17.50M
454.98%
YoY
|
$13.34M
618.9%
YoY
|
$3.369M
126.21%
YoY
|
$3.154M
346.55%
YoY
|
$2.662M
5252.78%
YoY
|
$1.856M
349.43%
YoY
|
$1.489M
N/A
|
$706.2K
N/A
|
$49.74K
N/A
|
| Total Long-Term Liabilities |
$82.50M
17.03%
YoY
|
$79.22M
30.59%
YoY
|
$70.50M
27.24%
YoY
|
$60.67M
173.39%
YoY
|
$55.41M
1001.25%
YoY
|
$22.19M
341.04%
YoY
|
$5.031M
0.0%
YoY
|
$5.031M
-96.62%
YoY
|
$5.031M
0.0%
YoY
|
$5.031M
N/A
|
$5.031M
N/A
|
$148.8M
N/A
|
$5.031M
N/A
|
| Total Liabilities |
$96.89M
18.42%
YoY
|
$90.38M
18.64%
YoY
|
$81.82M
12.22%
YoY
|
$76.18M
114.46%
YoY
|
$72.91M
790.77%
YoY
|
$35.52M
415.76%
YoY
|
$8.400M
28.83%
YoY
|
$8.185M
42.66%
YoY
|
$7.694M
51.42%
YoY
|
$6.887M
1621.72%
YoY
|
$6.520M
N/A
|
$5.737M
N/A
|
$5.081M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$180.9M
29.71%
YoY
|
N/A
|
-$139.5M
112.61%
YoY
|
N/A
|
-$65.61M
1215.57%
YoY
|
N/A
|
-$5.344M
87.19%
YoY
|
-$4.987M
145.64%
YoY
|
-$4.404M
239.39%
YoY
|
-$3.378M
27253.34%
YoY
|
-$2.855M
N/A
|
-$2.030M
N/A
|
-$1.297M
N/A
|
| Common Stock |
$8.604K
35.99%
YoY
|
N/A
|
$6.327K
10.94%
YoY
|
N/A
|
$5.703K
29.29%
YoY
|
N/A
|
N/A
|
$4.411K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$367.6K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$67.09M
9.19%
YoY
|
-$73.16M
42.97%
YoY
|
-$61.44M
87.91%
YoY
|
-$51.17M
1239.61%
YoY
|
-$32.70M
555.72%
YoY
|
-$3.820M
13.08%
YoY
|
-$5.344M
87.2%
YoY
|
-$4.987M
145.67%
YoY
|
-$4.403M
239.45%
YoY
|
-$3.378M
-26806.08%
YoY
|
-$2.855M
-11751.18%
YoY
|
-$2.030M
-175.58%
YoY
|
-$1.297M
N/A
|
| Total Liabilities & Shareholders Equity |
$29.80M
46.24%
YoY
|
$17.22M
-31.15%
YoY
|
$20.38M
-49.32%
YoY
|
$25.00M
-21.12%
YoY
|
$40.21M
-73.02%
YoY
|
$31.70M
-78.5%
YoY
|
$150.5M
2.09%
YoY
|
$149.1M
1.09%
YoY
|
$147.6M
0.08%
YoY
|
$147.5M
34556.27%
YoY
|
$147.4M
N/A
|
$147.5M
N/A
|
$147.5M
N/A
|
Loading...