|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.45M
-43.9%
YoY
|
-$73.88M
118.49%
YoY
|
-$33.81M
3939.43%
YoY
|
-$837.1K
-0.46%
YoY
|
-$841.0K
N/A
|
| Depreciation, Depletion And Amortization |
$3.587M
-58.72%
YoY
|
$8.691M
-13.47%
YoY
|
$10.04M
10.42%
YoY
|
$9.097M
66.21%
YoY
|
$5.473M
101.09%
YoY
|
| Cash From Operating Activities |
-$14.78M
-41.06%
YoY
|
-$25.08M
68.69%
YoY
|
-$14.87M
4040.18%
YoY
|
-$359.1K
0.58%
YoY
|
-$357.0K
-66.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$485.3K
-53.29%
YoY
|
$1.039M
-78.54%
YoY
|
$4.841M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$21.31K
N/A
|
$0.00
-100.0%
YoY
|
-$322.6M
N/A
|
| Cash From Investing Activities |
-$541.7K
-47.87%
YoY
|
-$1.039M
-78.44%
YoY
|
-$4.820M
N/A
|
$0.00
-100.0%
YoY
|
-$146.6M
1487.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$367.6K
N/A
|
$0.00
-100.0%
YoY
|
-$1.315M
N/A
|
N/A
N/A
|
$308.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.98M
51.84%
YoY
|
$11.84M
-58.61%
YoY
|
$28.61M
N/A
|
$0.00
-100.0%
YoY
|
$147.6M
1315.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.78M
-41.06%
YoY
|
-$25.08M
68.69%
YoY
|
-$14.87M
4040.18%
YoY
|
-$359.1K
0.58%
YoY
|
-$357.0K
-66.64%
YoY
|
| Cash From Investing Activities |
-$541.7K
-47.87%
YoY
|
-$1.039M
-78.44%
YoY
|
-$4.820M
N/A
|
$0.00
-100.0%
YoY
|
-$146.6M
1487.87%
YoY
|
| Cash From Financing Activities |
$17.98M
51.84%
YoY
|
$11.84M
-58.61%
YoY
|
$28.61M
N/A
|
$0.00
-100.0%
YoY
|
$147.6M
1315.73%
YoY
|
| Net Change In Cash |
-$14.78M
3.54%
YoY
|
-$14.28M
-259.92%
YoY
|
$8.926M
-2586.06%
YoY
|
-$359.1K
-158.57%
YoY
|
$613.0K
405.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.78M
-41.06%
YoY
|
-$25.08M
68.69%
YoY
|
-$14.87M
4040.18%
YoY
|
-$359.1K
0.58%
YoY
|
-$357.0K
-66.64%
YoY
|
| Capital Expenditures |
$485.3K
-53.29%
YoY
|
$1.039M
-78.54%
YoY
|
$4.841M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$15.27M
-41.54%
YoY
|
-$26.12M
32.52%
YoY
|
-$19.71M
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.45M
-43.9%
YoY
|
-$19.28M
-11.85%
YoY
|
-$73.88M
118.49%
YoY
|
-$21.87M
82.24%
YoY
|
-$33.81M
-3739.47%
YoY
|
-$12.00M
3764.56%
YoY
|
$1.221M
-248.06%
YoY
|
$929.1K
-208.92%
YoY
|
-$630.9K
336.18%
YoY
|
-$310.5K
2520.24%
YoY
|
-$824.8K
164852.2%
YoY
|
-$853.0K
N/A
|
-$144.7K
N/A
|
| Depreciation, Depletion And Amortization |
$1.792M
-59.89%
YoY
|
$1.796M
-58.81%
YoY
|
$4.467M
-16.89%
YoY
|
$4.359M
-6.66%
YoY
|
$5.375M
25.87%
YoY
|
$4.670M
-3.31%
YoY
|
N/A
|
$4.270M
N/A
|
N/A
|
$4.830M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.772M
-33.04%
YoY
|
-$5.009M
-52.22%
YoY
|
-$14.59M
66.48%
YoY
|
-$10.48M
71.87%
YoY
|
-$8.766M
14772.38%
YoY
|
-$6.100M
5686.38%
YoY
|
-$109.1K
1080.03%
YoY
|
-$58.94K
1.62%
YoY
|
-$185.5K
-49.91%
YoY
|
-$105.4K
N/A
|
-$9.246K
N/A
|
-$58.00K
N/A
|
-$370.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$259.3K
-15.54%
YoY
|
$282.4K
-61.42%
YoY
|
$307.0K
-63.5%
YoY
|
$732.0K
-81.7%
YoY
|
$841.2K
-75.55%
YoY
|
$4.000M
-15.97%
YoY
|
N/A
|
$3.440M
N/A
|
N/A
|
$4.760M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$195.4K
N/A
|
N/A
|
N/A
|
$11.31K
N/A
|
$10.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$29.32M
N/A
|
-$146.6M
N/A
|
| Cash From Investing Activities |
-$63.90K
-79.19%
YoY
|
-$477.9K
-34.71%
YoY
|
-$307.0K
-63.01%
YoY
|
-$732.0K
-81.65%
YoY
|
-$829.9K
N/A
|
-$3.990M
-16.18%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.760M
N/A
|
N/A
|
-$29.32M
N/A
|
-$146.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$167.9K
-286.56%
YoY
|
N/A
N/A
|
-$90.00K
N/A
|
-$1.315M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.43M
21.2%
YoY
|
$4.547M
500.59%
YoY
|
$11.08M
-55.76%
YoY
|
$757.0K
-78.74%
YoY
|
$25.05M
N/A
|
$3.560M
-217.11%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.040M
N/A
|
N/A
|
$29.47M
N/A
|
$147.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.772M
-33.04%
YoY
|
-$5.009M
-52.22%
YoY
|
-$14.59M
66.48%
YoY
|
-$10.48M
71.87%
YoY
|
-$8.766M
14772.38%
YoY
|
-$6.100M
5686.38%
YoY
|
-$109.1K
1080.03%
YoY
|
-$58.94K
1.62%
YoY
|
-$185.5K
-49.91%
YoY
|
-$105.4K
N/A
|
-$9.246K
N/A
|
-$58.00K
N/A
|
-$370.3K
N/A
|
| Cash From Investing Activities |
-$63.90K
-79.19%
YoY
|
-$477.9K
-34.71%
YoY
|
-$307.0K
-63.01%
YoY
|
-$732.0K
-81.65%
YoY
|
-$829.9K
N/A
|
-$3.990M
-16.18%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.760M
N/A
|
N/A
|
-$29.32M
N/A
|
-$146.6M
N/A
|
| Cash From Financing Activities |
$13.43M
21.2%
YoY
|
$4.547M
500.59%
YoY
|
$11.08M
-55.76%
YoY
|
$757.0K
-78.74%
YoY
|
$25.05M
N/A
|
$3.560M
-217.11%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.040M
N/A
|
N/A
|
$29.47M
N/A
|
$147.6M
N/A
|
| Net Change In Cash |
$3.598M
-194.28%
YoY
|
-$940.8K
-91.0%
YoY
|
-$3.816M
-124.69%
YoY
|
-$10.46M
60.17%
YoY
|
$15.46M
-26324.09%
YoY
|
-$6.530M
6094.27%
YoY
|
-$109.1K
1080.03%
YoY
|
-$58.94K
-164.07%
YoY
|
-$185.5K
-128.71%
YoY
|
-$105.4K
N/A
|
-$9.246K
-101.51%
YoY
|
$92.00K
N/A
|
$645.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.772M
-33.04%
YoY
|
-$5.009M
-52.22%
YoY
|
-$14.59M
66.48%
YoY
|
-$10.48M
71.87%
YoY
|
-$8.766M
14772.38%
YoY
|
-$6.100M
5686.38%
YoY
|
-$109.1K
1080.03%
YoY
|
-$58.94K
1.62%
YoY
|
-$185.5K
-49.91%
YoY
|
-$105.4K
N/A
|
-$9.246K
N/A
|
-$58.00K
N/A
|
-$370.3K
N/A
|
| Capital Expenditures |
$259.3K
-15.54%
YoY
|
$282.4K
-61.42%
YoY
|
$307.0K
-63.5%
YoY
|
$732.0K
-81.7%
YoY
|
$841.2K
-75.55%
YoY
|
$4.000M
-15.97%
YoY
|
N/A
|
$3.440M
N/A
|
N/A
|
$4.760M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$10.03M
-32.68%
YoY
|
-$5.292M
-52.82%
YoY
|
-$14.90M
55.1%
YoY
|
-$11.22M
11.05%
YoY
|
-$9.607M
174.57%
YoY
|
-$10.10M
107.59%
YoY
|
N/A
|
-$3.499M
N/A
|
N/A
|
-$4.865M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...