|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
10 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flow from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Interest earned on assets held in Trust | |||||
| Depreciation and amortization | |||||
| Loss on disposal of assets | |||||
| Share-based, compensation, net | |||||
| Interest expense-income, net | |||||
| Fair value gain on derivative instrument | |||||
| Foreign exchange gains | |||||
| Provision for inventory obsolescence | |||||
| Other non-cash | |||||
| Changes in operating assets and liabilities: | |||||
| Account receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flow from investing activities | |||||
| Purchase of vehicles | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible assets | |||||
| Proceeds from disposal of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flow from financing activities | |||||
| Repurchases of shares | |||||
| Proceeds from issuance of convertible notes | |||||
| Proceeds from exercise of employee share options | |||||
| Repayment of convertible notes | |||||
| Repayment of term loans | |||||
| Re-purchase of warrants | |||||
| Net cash generated from financing activities | |||||
| (Decrease)/ increase in cash and cash equivalents | |||||
| Increase/(Decrease) in cash and cash equivalents | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Cash and cash equivalents at ending of the year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest paid, net | |||||
| Conversion of convertible notes into shares | |||||
Loading...