2015 Q2 Form 10-Q Financial Statement
#000143774915015133 Filed on August 07, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $163.6M | $168.4M |
YoY Change | -2.87% | 4.35% |
Cost Of Revenue | $107.3M | $115.9M |
YoY Change | -7.42% | 4.32% |
Gross Profit | $56.30M | $52.50M |
YoY Change | 7.24% | 4.37% |
Gross Profit Margin | 34.42% | 31.17% |
Selling, General & Admin | $21.10M | $20.10M |
YoY Change | 4.98% | 6.35% |
% of Gross Profit | 37.48% | 38.29% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $18.31M | $16.87M |
YoY Change | 8.57% | 4.1% |
% of Gross Profit | 32.52% | 32.12% |
Operating Expenses | $149.4M | $155.5M |
YoY Change | -3.9% | 304.92% |
Operating Profit | $14.16M | $12.93M |
YoY Change | 9.5% | 8.67% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$6.000K | $612.0K |
YoY Change | -100.98% | |
Pretax Income | $14.16M | $13.54M |
YoY Change | 4.51% | 1.83% |
Income Tax | $5.798M | $5.618M |
% Of Pretax Income | 40.96% | 41.48% |
Net Earnings | $8.357M | $7.926M |
YoY Change | 5.44% | 2.94% |
Net Earnings / Revenue | 5.11% | 4.71% |
Basic Earnings Per Share | $0.25 | $0.24 |
Diluted Earnings Per Share | $0.25 | $0.24 |
COMMON SHARES | ||
Basic Shares Outstanding | 33.58M | 33.37M |
Diluted Shares Outstanding | 33.85M | 33.70M |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.500M | $1.000M |
YoY Change | 350.0% | 66.67% |
Cash & Equivalents | $4.499M | $956.0K |
Short-Term Investments | ||
Other Short-Term Assets | $19.00M | $17.40M |
YoY Change | 9.2% | 1.16% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $68.90M | $75.20M |
Other Receivables | $8.800M | $6.400M |
Total Short-Term Assets | $101.2M | $100.1M |
YoY Change | 1.11% | 12.09% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $509.8M | $458.1M |
YoY Change | 11.28% | 7.06% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.606M | $4.000M |
YoY Change | -9.85% | 17.65% |
Total Long-Term Assets | $513.4M | $462.0M |
YoY Change | 11.13% | 7.14% |
TOTAL ASSETS | ||
Total Short-Term Assets | $101.2M | $100.1M |
Total Long-Term Assets | $513.4M | $462.0M |
Total Assets | $614.6M | $562.1M |
YoY Change | 9.34% | 7.99% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $65.20M | $42.10M |
YoY Change | 54.87% | -1.17% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $78.87M | $57.10M |
YoY Change | 38.12% | 0.88% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $16.80M | |
YoY Change | 127.03% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $16.80M |
YoY Change | -100.0% | 127.03% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $78.87M | $57.10M |
Total Long-Term Liabilities | $0.00 | $16.80M |
Total Liabilities | $206.2M | $189.8M |
YoY Change | 8.65% | 7.6% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $317.1M | |
YoY Change | ||
Common Stock | $91.31M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $408.4M | $372.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $614.6M | $562.1M |
YoY Change | 9.34% | 7.99% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $8.357M | $7.926M |
YoY Change | 5.44% | 2.94% |
Depreciation, Depletion And Amortization | $18.31M | $16.87M |
YoY Change | 8.57% | 4.1% |
Cash From Operating Activities | $18.60M | $13.20M |
YoY Change | 40.91% | -48.84% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$52.10M | -$59.80M |
YoY Change | -12.88% | 14.12% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $15.60M | $11.60M |
YoY Change | 34.48% | 4.5% |
Cash From Investing Activities | -$36.50M | -$48.10M |
YoY Change | -24.12% | 16.46% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 700.0K | 16.60M |
YoY Change | -95.78% | 133.8% |
NET CHANGE | ||
Cash From Operating Activities | 18.60M | 13.20M |
Cash From Investing Activities | -36.50M | -48.10M |
Cash From Financing Activities | 700.0K | 16.60M |
Net Change In Cash | -17.20M | -18.30M |
YoY Change | -6.01% | 117.86% |
FREE CASH FLOW | ||
Cash From Operating Activities | $18.60M | $13.20M |
Capital Expenditures | -$52.10M | -$59.80M |
Free Cash Flow | $70.70M | $73.00M |
YoY Change | -3.15% | -6.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33619345 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000799167 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARTEN TRANSPORT LTD | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2015Q2 | mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
14161000 | |
CY2014Q2 | mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
12932000 | |
mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
27760000 | ||
mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
21572000 | ||
CY2015Q2 | mrtn |
Purchased Transportation
PurchasedTransportation
|
28083000 | |
CY2014Q2 | mrtn |
Purchased Transportation
PurchasedTransportation
|
30739000 | |
mrtn |
Purchased Transportation
PurchasedTransportation
|
57587000 | ||
mrtn |
Purchased Transportation
PurchasedTransportation
|
58869000 | ||
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
65221000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
29775000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
68898000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
72263000 | |
CY2015Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13645000 | |
CY2014Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13998000 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
190330000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
180223000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
90975000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
87370000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
611000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
310000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
856000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
134000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
25000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
448000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
856000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
611000 | ||
CY2015Q2 | us-gaap |
Assets
Assets
|
614613000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
579660000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
101214000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
110185000 | |
CY2015Q2 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
||
CY2014Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
745000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
30210000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4837000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
123000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13650000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4499000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
956000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4376000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12694000 | ||
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.025 | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.025 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.05 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.05 | ||
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
96000000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
334000 | |
CY2015Q2 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
2014000 | |
CY2014Q2 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
1728000 | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
3890000 | ||
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
3441000 | ||
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
48000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
48000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
96000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33618595 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33418829 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33618595 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33418829 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
336000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4612000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2151000 | ||
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3091000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3199000 | |
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
448000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
134000 | ||
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
127347000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
122843000 | |
us-gaap |
Depreciation
Depreciation
|
36138000 | ||
us-gaap |
Depreciation
Depreciation
|
33236000 | ||
CY2015Q2 | us-gaap |
Depreciation
Depreciation
|
18311000 | |
CY2014Q2 | us-gaap |
Depreciation
Depreciation
|
16865000 | |
CY2015Q2 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1388000 | |
CY2014Q2 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1311000 | |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
2916000 | ||
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
2744000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1669000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1670000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1678000 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.39 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
428000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
90000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
428000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
90000 | ||
CY2015Q2 | us-gaap |
Fuel Costs
FuelCosts
|
28281000 | |
CY2014Q2 | us-gaap |
Fuel Costs
FuelCosts
|
40494000 | |
us-gaap |
Fuel Costs
FuelCosts
|
54757000 | ||
us-gaap |
Fuel Costs
FuelCosts
|
80320000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
14155000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13544000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
31451000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22282000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-143000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
530000 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5798000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9069000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-7440000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
11765000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5991000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-817000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-745000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
|||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-353000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
608000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-948000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1325000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-11536000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
7205000 | ||
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5618000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12906000 | ||
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
271000 | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
327000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
281000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
307000 | ||
us-gaap |
Interest Paid
InterestPaid
|
53000 | ||
us-gaap |
Interest Paid
InterestPaid
|
47000 | ||
CY2015Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
50964000 | |
CY2014Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
44667000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
99772000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
88399000 | ||
CY2015Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
10400000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
206213000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
191734000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
614613000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
579660000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
78866000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44518000 | |
CY2015Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2015Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
39600000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
24373000 | |
CY2015Q2 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
10942000 | |
CY2014Q2 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
10351000 | |
us-gaap |
Maintenance Costs
MaintenanceCosts
|
21384000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
20786000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-24065000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
16144000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-43335000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-69533000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
71776000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
40695000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
18545000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13213000 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8357000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7926000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
16621000 | ||
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
612000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
710000 | ||
CY2015Q2 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
8814000 | |
CY2014Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
17740000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
149427000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
155491000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
293403000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
306260000 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14161000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12932000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31472000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21572000 | ||
CY2015Q2 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
6778000 | |
CY2014Q2 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
6663000 | |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
14868000 | ||
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
12788000 | ||
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
650000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3606000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3726000 | |
CY2015Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4453000 | |
CY2014Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3951000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
8751000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7618000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
23000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
18000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1678000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1669000 | ||
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
15912000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
16860000 | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2303000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
966000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
13444000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
26875000 | ||
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
700123000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
645972000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
509793000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
465749000 | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
37817000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
10118000 | ||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
317089000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
300222000 | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
3700000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
3600000 | ||
CY2015Q2 | us-gaap |
Revenues
Revenues
|
163588000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
168423000 | |
us-gaap |
Revenues
Revenues
|
324875000 | ||
us-gaap |
Revenues
Revenues
|
327832000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
966000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
248000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2303000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
856000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
611000 | ||
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
408400000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
387926000 | |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
359137000 | |
CY2014Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
372392000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33853000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33696000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33802000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33662000 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33582000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33369000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33521000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33355000 |