Financial Snapshot

Revenue
$1.001B
TTM
Gross Margin
31.67%
TTM
Net Earnings
$33.69M
TTM
Current Assets
$170.3M
Q3 2024
Current Liabilities
$116.7M
Q3 2024
Current Ratio
145.85%
Q3 2024
Total Assets
$1.000B
Q3 2024
Total Liabilities
$233.5M
Q3 2024
Book Value
$766.5M
Q3 2024
Cash
$42.99M
Q3 2024
P/E
41.56
Nov 29, 2024 EST
Free Cash Flow
-$90.75M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $1.131B $1.264B $973.6M $874.4M $843.3M $787.6M $698.1M $671.1M $665.0M $672.9M $659.2M $638.5M $603.7M $516.9M $505.9M $607.1M $560.0M $518.9M $460.2M $380.0M $334.7M $293.1M $282.8M $260.8M $219.2M $193.6M $172.4M $146.2M $137.7M $122.7M $112.2M $98.20M $87.80M $81.30M $73.30M $67.20M $57.60M $52.50M $39.70M $28.10M
YoY Change -10.48% 29.81% 11.35% 3.69% 7.07% 12.82% 4.02% 0.92% -1.18% 2.08% 3.24% 5.76% 16.79% 2.17% -16.67% 8.41% 7.92% 12.76% 21.11% 13.53% 14.19% 3.64% 8.44% 18.98% 13.22% 12.3% 17.92% 6.17% 12.22% 9.36% 14.26% 11.85% 8.0% 10.91% 9.08% 16.67% 9.71% 32.24% 41.28%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $1.131B $1.264B $973.6M $874.4M $843.3M $787.6M $698.1M $671.1M $665.0M $672.9M $659.2M $638.5M $603.7M $516.9M $505.9M $607.1M $560.0M $518.9M $460.2M $380.0M $334.7M $293.1M $282.8M $260.8M $219.2M $193.6M $172.4M $146.2M $137.7M $122.7M $112.2M $98.20M $87.80M $81.30M $73.30M $67.20M $57.60M $52.50M $39.70M $28.10M
Cost Of Revenue $758.6M $858.7M $642.5M $552.9M $554.4M $518.3M $449.8M $429.6M $432.1M $460.4M $458.0M $451.1M $423.6M $356.9M $345.2M $441.7M $406.6M $363.9M $316.2M $256.1M $228.5M $200.6M $193.1M $178.1M $148.7M $129.0M $114.5M $96.30M $84.80M $72.80M $65.60M $58.00M $51.90M $47.00M $41.90M $37.60M $34.10M $32.60M $25.90M $19.30M
Gross Profit $372.9M $405.2M $331.2M $321.5M $288.8M $269.3M $248.3M $241.5M $232.9M $212.5M $201.2M $187.3M $180.1M $160.1M $160.6M $165.4M $153.4M $155.0M $144.0M $124.0M $106.1M $92.50M $89.70M $82.70M $70.50M $64.70M $57.90M $49.90M $52.90M $49.90M $46.60M $40.20M $35.90M $34.40M $31.40M $29.60M $23.40M $19.90M $13.80M $8.800M
Gross Profit Margin 32.95% 32.06% 34.01% 36.77% 34.25% 34.19% 35.57% 35.98% 35.02% 31.58% 30.52% 29.33% 29.83% 30.97% 31.75% 27.24% 27.39% 29.87% 31.29% 32.63% 31.7% 31.56% 31.72% 31.71% 32.16% 33.42% 33.58% 34.13% 38.42% 40.67% 41.53% 40.94% 40.89% 42.31% 42.84% 44.05% 40.63% 37.9% 34.76% 31.32%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $144.6M $126.2M $110.0M $117.1M $104.6M $95.60M $95.20M $91.50M $87.40M $81.70M $76.60M $72.30M $69.50M $62.00M $69.00M $74.30M $71.70M $65.50M $57.60M $53.20M $49.10M $44.80M $41.20M $32.60M $28.60M $25.60M $23.40M $26.00M $25.40M $24.30M $22.70M $21.10M $19.30M $19.10M $20.90M $16.60M $10.80M $8.300M $5.400M $3.300M
YoY Change 14.64% 14.65% -6.04% 11.95% 9.41% 0.42% 4.04% 4.69% 6.98% 6.66% 5.95% 4.03% 12.1% -10.14% -7.13% 3.63% 9.47% 13.72% 8.27% 8.35% 9.6% 8.74% 26.38% 13.99% 11.72% 9.4% -10.0% 2.36% 4.53% 7.05% 7.58% 9.33% 1.05% -8.61% 25.9% 53.7% 30.12% 53.7% 63.64%
% of Gross Profit 38.79% 31.13% 33.22% 36.42% 36.22% 35.5% 38.34% 37.89% 37.53% 38.45% 38.07% 38.6% 38.59% 38.73% 42.96% 44.92% 46.74% 42.26% 40.0% 42.9% 46.28% 48.43% 45.93% 39.42% 40.57% 39.57% 40.41% 52.1% 48.02% 48.7% 48.71% 52.49% 53.76% 55.52% 66.56% 56.08% 46.15% 41.71% 39.13% 37.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $116.7M $111.0M $102.6M $102.9M $95.14M $88.59M $85.12M $82.45M $75.32M $68.24M $64.48M $60.90M $57.50M $51.90M $53.10M $49.70M $47.00M $44.40M $38.20M $32.80M $30.00M $27.70M $27.00M $25.20M $20.60M $18.70M $17.20M $16.00M $14.50M $12.70M $12.50M $11.40M $10.70M $9.800M $9.600M $8.900M $6.900M $4.700M $3.500M $2.300M
YoY Change 5.14% 8.24% -0.32% 8.15% 7.4% 4.07% 3.24% 9.46% 10.37% 5.84% 5.87% 5.91% 10.79% -2.26% 6.84% 5.74% 5.86% 16.23% 16.46% 9.33% 8.3% 2.59% 7.14% 22.33% 10.16% 8.72% 7.5% 10.34% 14.17% 1.6% 9.65% 6.54% 9.18% 2.08% 7.87% 28.99% 46.81% 34.29% 52.17%
% of Gross Profit 31.3% 27.4% 30.97% 32.0% 32.94% 32.89% 34.28% 34.14% 32.34% 32.11% 32.05% 32.51% 31.93% 32.42% 33.06% 30.05% 30.64% 28.65% 26.53% 26.45% 28.28% 29.95% 30.1% 30.47% 29.22% 28.9% 29.71% 32.06% 27.41% 25.45% 26.82% 28.36% 29.81% 28.49% 30.57% 30.07% 29.49% 23.62% 25.36% 26.14%
Operating Expenses $296.4M $275.2M $862.0M $781.1M $766.8M $717.2M $641.3M $612.8M $603.9M $621.9M $607.2M $146.8M $140.8M $125.8M $132.9M $135.4M $129.0M $120.8M $105.0M $94.80M $86.40M $80.60M $75.70M $64.70M $54.90M $49.20M $45.30M $46.30M $44.40M $36.90M $35.20M $32.50M $30.00M $29.00M $30.50M $25.50M $17.80M $12.90M $8.800M $5.600M
YoY Change 7.67% -68.07% 10.35% 1.87% 6.91% 11.85% 4.64% 1.48% -2.89% 2.42% 313.64% 4.26% 11.92% -5.34% -1.85% 4.96% 6.79% 15.05% 10.76% 9.72% 7.2% 6.47% 17.0% 17.85% 11.59% 8.61% -2.16% 4.28% 20.33% 4.83% 8.31% 8.33% 3.45% -4.92% 19.61% 43.26% 37.98% 46.59% 57.14%
Operating Profit $76.50M $130.0M $111.7M $93.25M $76.50M $70.35M $56.86M $58.30M $61.06M $51.01M $52.00M $40.50M $39.30M $34.30M $27.70M $30.00M $24.40M $34.20M $39.00M $29.20M $19.70M $11.90M $14.00M $18.00M $15.60M $15.50M $12.60M $3.600M $8.500M $13.00M $11.40M $7.700M $5.900M $5.400M $900.0K $4.100M $5.600M $7.000M $5.000M $3.200M
YoY Change -41.14% 16.36% 19.78% 21.89% 8.74% 23.72% -2.47% -4.52% 19.72% -1.9% 28.38% 3.05% 14.58% 23.83% -7.67% 22.95% -28.65% -12.31% 33.56% 48.22% 65.55% -15.0% -22.22% 15.38% 0.65% 23.02% 250.0% -57.65% -34.62% 14.04% 48.05% 30.51% 9.26% 500.0% -78.05% -26.79% -20.0% 40.0% 56.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $0.00 $0.00 -$100.0K -$400.0K $0.00 $0.00 $0.00 -$1.000M -$3.100M -$2.500M -$600.0K -$600.0K -$1.200M -$2.200M -$4.600M -$5.900M -$3.800M -$3.700M -$4.000M -$3.400M -$3.000M -$2.400M -$2.300M -$2.100M -$2.400M -$2.400M -$2.800M -$2.600M -$1.500M -$2.000M -$2.100M -$1.700M
YoY Change -100.0% -75.0% -100.0% -67.74% 24.0% 316.67% 0.0% -50.0% -45.45% -52.17% -22.03% 55.26% 2.7% -7.5% 17.65% 13.33% 25.0% 4.35% 9.52% -12.5% 0.0% -14.29% 7.69% 73.33% -25.0% -4.76% 23.53%
% of Operating Profit 0.0% 0.0% -0.19% -0.99% 0.0% 0.0% 0.0% -3.33% -12.7% -7.31% -1.54% -2.05% -6.09% -18.49% -32.86% -32.78% -24.36% -23.87% -31.75% -94.44% -35.29% -18.46% -20.18% -27.27% -40.68% -44.44% -311.11% -63.41% -26.79% -28.57% -42.0% -53.12%
Other Income/Expense, Net $3.806M $827.0K $43.00K $140.0K $1.190M $681.0K -$389.0K -$1.237M -$372.0K $667.0K $392.0K -$800.0K -$600.0K -$600.0K -$1.100M -$800.0K -$800.0K -$700.0K -$100.0K
YoY Change 360.22% 1823.26% -69.29% -88.24% 74.74% -275.06% -68.55% 232.53% -155.77% 70.15% 33.33% 0.0% -45.45% 37.5% 0.0% 14.29% 600.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $93.92M $144.2M $111.7M $93.39M $77.69M $71.03M $56.47M $57.07M $60.69M $51.67M $52.39M $45.40M $42.20M $34.70M $28.70M $30.60M $23.90M $37.90M $41.50M $30.70M $19.10M $9.600M $10.50M $12.80M $13.90M $12.60M $8.800M $2.700M $8.300M $10.60M $9.100M $5.600M $3.400M $2.900M -$1.900M $1.400M $4.200M $4.900M $2.900M $1.500M
YoY Change -34.86% 29.03% 19.65% 20.21% 9.38% 25.78% -1.04% -5.97% 17.45% -1.36% 15.39% 7.58% 21.61% 20.91% -6.21% 28.03% -36.94% -8.67% 35.18% 60.73% 98.96% -8.57% -17.97% -7.91% 10.32% 43.18% 225.93% -67.47% -21.7% 16.48% 62.5% 64.71% 17.24% -252.63% -235.71% -66.67% -14.29% 68.97% 93.33%
Income Tax $23.54M $33.82M $26.30M $23.89M $16.62M $16.00M -$33.81M $23.60M $24.95M $21.84M $22.16M $18.10M $18.00M $14.90M $12.50M $12.60M $8.900M $13.40M $16.40M $13.20M $7.300M $3.700M $4.000M $4.900M $5.400M $5.100M $3.500M $1.100M $3.300M $4.300M $3.600M $2.200M $1.300M $1.100M -$500.0K $600.0K $1.800M $2.000M $900.0K $0.00
% Of Pretax Income 25.07% 23.46% 23.54% 25.58% 21.39% 22.53% -59.87% 41.36% 41.1% 42.26% 42.29% 39.87% 42.65% 42.94% 43.55% 41.18% 37.24% 35.36% 39.52% 43.0% 38.22% 38.54% 38.1% 38.28% 38.85% 40.48% 39.77% 40.74% 39.76% 40.57% 39.56% 39.29% 38.24% 37.93% 42.86% 42.86% 40.82% 31.03% 0.0%
Net Earnings $70.37M $110.4M $85.43M $69.50M $61.07M $55.03M $90.28M $33.46M $35.75M $29.83M $30.15M $27.30M $24.30M $19.70M $16.30M $18.10M $15.00M $24.50M $25.10M $17.50M $11.80M $6.000M $6.500M $7.900M $8.500M $7.600M $5.300M $1.600M $5.000M $6.400M $6.300M $3.400M $2.000M $1.800M -$1.400M $1.600M $2.400M $2.900M $2.000M $1.500M
YoY Change -36.23% 29.18% 22.92% 13.8% 10.98% -39.05% 169.79% -6.38% 19.81% -1.04% 10.43% 12.35% 23.35% 20.86% -9.94% 20.67% -38.78% -2.39% 43.43% 48.31% 96.67% -7.69% -17.72% -7.06% 11.84% 43.4% 231.25% -68.0% -21.88% 1.59% 85.29% 70.0% 11.11% -228.57% -187.5% -33.33% -17.24% 45.0% 33.33%
Net Earnings / Revenue 6.22% 8.73% 8.77% 7.95% 7.24% 6.99% 12.93% 4.99% 5.38% 4.43% 4.57% 4.28% 4.03% 3.81% 3.22% 2.98% 2.68% 4.72% 5.45% 4.61% 3.53% 2.05% 2.3% 3.03% 3.88% 3.93% 3.07% 1.09% 3.63% 5.22% 5.61% 3.46% 2.28% 2.21% -1.91% 2.38% 4.17% 5.52% 5.04% 5.34%
Basic Earnings Per Share $0.87 $1.35 $1.03 $0.84 $0.75 $0.67 $1.66 $0.62 $0.64 $0.89 $0.91
Diluted Earnings Per Share $0.86 $1.346M $1.02 $0.84 $0.74 $0.67 $1.65 $0.61 $0.64 $0.89 $0.90 $328.5K $293.5K $238.5K $197.8K $220.2K $182.0K $297.7K $304.6K $214.5K $180.7K $108.9K $121.3K $147.7K $152.6K $132.6K $93.81K $28.42K $88.65K $105.6K $96.18K $52.15K $30.77K $27.78K -$21.60K $24.65K $36.98K $55.88K $41.93K $31.45K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $53.21M $80.60M $57.00M $66.10M $31.50M $56.80M $15.80M $500.0K $400.0K $100.0K $13.70M $3.500M $20.80M $5.400M $5.500M $5.000M $4.000M $3.300M $1.600M $900.0K $19.20M $0.00 $2.000M $0.00 $0.00 $1.100M $2.100M $3.000M $3.300M $3.100M $5.300M $5.900M $6.600M $9.200M $3.000M $3.500M $2.500M $1.100M $100.0K $500.0K
YoY Change -33.98% 41.42% -13.77% 109.84% -44.54% 259.49% 3060.0% 25.0% 300.0% -99.27% 291.43% -83.17% 285.19% -1.82% 10.0% 25.0% 21.21% 106.25% 77.78% -95.31% -100.0% -100.0% -47.62% -30.0% -9.09% 6.45% -41.51% -10.17% -10.61% -28.26% 206.67% -14.29% 40.0% 127.27% 1000.0% -80.0%
Cash & Equivalents $53.21M $80.60M $57.00M $66.10M $31.50M $56.80M $15.80M $500.0K $400.0K $100.0K $13.70M $3.500M $20.80M $5.300M $5.400M $2.400M $3.600M $3.000M $1.100M $900.0K $2.000M $0.00 $0.00 $1.100M $2.100M $3.000M $3.300M $3.100M $5.300M $5.900M $6.600M $9.200M $2.300M $2.800M $2.500M $1.100M $100.0K $500.0K
Short-Term Investments $100.0K $100.0K $2.600M $400.0K $300.0K $500.0K $100.0K $19.20M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $700.0K $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $27.51M $27.32M $17.36M $17.00M $15.80M $14.60M $15.50M $15.00M $14.10M $13.10M $15.50M $18.70M $14.80M $17.20M $16.60M $18.30M $17.20M $17.70M $15.20M $16.40M $11.70M $10.90M $9.500M $9.300M $10.50M $9.500M $9.200M $8.100M $7.300M $7.400M $6.500M $4.700M $4.800M $1.900M $2.500M $2.900M $2.500M $2.200M $1.400M $800.0K
YoY Change 0.7% 57.36% 2.13% 7.59% 8.22% -5.81% 3.33% 6.38% 7.63% -15.48% -17.11% 26.35% -13.95% 3.61% -9.29% 6.4% -2.82% 16.45% -7.32% 40.17% 7.34% 14.74% 2.15% -11.43% 10.53% 3.26% 13.58% 10.96% -1.35% 13.85% 38.3% -2.08% 152.63% -24.0% -13.79% 16.0% 13.64% 57.14% 75.0%
Inventory $6.286M $5.427M $4.375M $3.400M $3.400M $3.500M $4.300M $4.400M $4.000M $3.800M $3.100M $3.300M $1.000M $900.0K $1.500M $1.300M $1.000M $1.900M $1.400M $1.400M $1.200M $1.300M $1.200M $1.100M $1.700M $1.900M $1.800M $1.500M
Prepaid Expenses
Receivables $105.5M $120.7M $101.2M $85.00M $92.40M $84.90M $74.90M $69.20M $70.60M $72.30M $70.90M $66.20M $59.40M $51.10M $45.40M $50.10M $51.50M $48.00M $47.40M $39.10M $34.60M $30.60M $27.30M $27.60M $23.00M $17.10M $16.90M $15.00M $13.70M $13.30M $12.40M $10.70M $7.700M $8.000M $8.500M $7.400M $6.500M $4.900M $4.400M $2.700M
Other Receivables $10.36M $7.218M $6.971M $4.200M $11.10M $3.800M $6.100M $4.400M $10.90M $17.70M $4.100M $7.200M $3.400M $13.00M $4.400M $7.400M $6.200M $6.500M $7.000M $8.400M $7.300M $6.600M $4.500M $5.900M $4.700M $2.700M $2.000M $4.400M $3.800M $3.200M $2.800M $700.0K $600.0K $200.0K $700.0K $200.0K $400.0K $600.0K $700.0K $500.0K
Total Short-Term Assets $196.6M $235.8M $186.9M $175.7M $154.2M $163.5M $116.6M $93.40M $100.1M $107.0M $107.4M $95.50M $101.8M $87.70M $72.80M $82.40M $80.20M $76.50M $73.10M $66.10M $74.20M $49.30M $44.50M $44.00M $39.30M $32.00M $32.00M $32.30M $29.50M $26.90M $27.10M $22.00M $19.70M $19.20M $14.70M $13.90M $11.80M $8.700M $6.500M $4.500M
YoY Change -16.65% 26.15% 6.4% 13.94% -5.69% 40.22% 24.84% -6.69% -6.45% -0.37% 12.46% -6.19% 16.08% 20.47% -11.65% 2.74% 4.84% 4.65% 10.59% -10.92% 50.51% 10.79% 1.14% 11.96% 22.81% 0.0% -0.93% 9.49% 9.67% -0.74% 23.18% 11.68% 2.6% 30.61% 5.76% 17.8% 35.63% 33.85% 44.44%
Property, Plant & Equipment $792.2M $728.2M $682.8M $655.1M $641.6M $588.2M $571.9M $557.8M $528.0M $465.7M $415.0M $394.5M $368.2M $372.1M $341.5M $314.3M $325.2M $329.9M $269.9M $215.7M $169.8M $159.8M $161.7M $166.4M $145.7M $123.8M $112.7M $105.9M $93.60M $78.70M $69.60M $59.20M $50.10M $44.00M $46.10M $46.30M $42.30M $26.90M $22.40M $17.60M
YoY Change 8.8% 6.64% 4.23% 2.1% 9.08% 2.85% 2.53% 5.64% 13.38% 12.22% 5.2% 7.14% -1.05% 8.96% 8.65% -3.35% -1.42% 22.23% 25.13% 27.03% 6.26% -1.18% -2.82% 14.21% 17.69% 9.85% 6.42% 13.14% 18.93% 13.07% 17.57% 18.16% 13.86% -4.56% -0.43% 9.46% 57.25% 20.09% 27.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.524M $1.672M $924.0K $900.0K $800.0K $2.100M $1.900M $2.500M $3.500M $3.700M $3.400M $600.0K $600.0K $500.0K $500.0K $800.0K $2.000M $4.400M $6.700M $7.100M $5.600M $6.900M $4.000M $1.700M $900.0K $1.000M $600.0K $0.00 $0.00 $100.0K $200.0K $200.0K $200.0K $200.0K $100.0K $100.0K $900.0K $1.200M $1.000M
YoY Change -8.85% 80.95% 2.67% 12.5% -61.9% 10.53% -24.0% -28.57% -5.41% 8.82% 466.67% 0.0% 20.0% 0.0% -37.5% -60.0% -54.55% -34.33% -5.63% 26.79% -18.84% 72.5% 135.29% 88.89% -10.0% 66.67% -100.0% -50.0% 0.0% 0.0% 0.0% 100.0% 0.0% -88.89% -25.0% 20.0%
Total Long-Term Assets $793.8M $729.8M $683.7M $655.9M $642.4M $590.4M $573.8M $560.3M $531.4M $469.5M $418.4M $395.1M $368.8M $372.6M $342.0M $315.0M $327.2M $334.3M $276.6M $222.8M $175.4M $166.7M $165.8M $168.1M $146.6M $124.7M $113.3M $105.8M $93.60M $78.70M $69.70M $59.40M $50.30M $44.20M $46.30M $46.40M $42.40M $27.80M $23.60M $18.70M
YoY Change 8.76% 6.74% 4.24% 2.1% 8.81% 2.89% 2.41% 5.44% 13.18% 12.21% 5.9% 7.13% -1.02% 8.95% 8.57% -3.73% -2.12% 20.86% 24.15% 27.02% 5.22% 0.54% -1.37% 14.67% 17.56% 10.06% 7.09% 13.03% 18.93% 12.91% 17.34% 18.09% 13.8% -4.54% -0.22% 9.43% 52.52% 17.8% 26.2%
Total Assets $990.3M $965.7M $870.7M $831.6M $796.6M $753.9M $690.4M $653.7M $631.5M $576.5M $525.8M $490.6M $470.6M $460.3M $414.8M $397.4M $407.4M $410.8M $349.7M $288.9M $249.6M $216.0M $210.3M $212.1M $185.9M $156.7M $145.3M $138.1M $123.1M $105.6M $96.80M $81.40M $70.00M $63.40M $61.00M $60.30M $54.20M $36.50M $30.10M $23.20M
YoY Change
Accounts Payable $36.52M $37.30M $20.15M $25.70M $22.90M $15.70M $16.50M $14.40M $12.00M $17.10M $19.40M $33.10M $17.90M $17.80M $16.30M $15.80M $14.70M $12.70M $7.600M $4.600M $3.700M $4.900M $5.400M $5.500M $6.300M $3.700M $4.500M $3.800M $3.200M $3.100M $2.600M $1.900M $1.900M $2.100M $1.500M $1.200M $2.900M $2.000M $900.0K $700.0K
YoY Change -2.1% 85.11% -21.6% 12.23% 45.86% -4.85% 14.58% 20.0% -29.82% -11.86% -41.39% 84.92% 0.56% 9.2% 3.16% 7.48% 15.75% 67.11% 65.22% 24.32% -24.49% -9.26% -1.82% -12.7% 70.27% -17.78% 18.42% 18.75% 3.23% 19.23% 36.84% 0.0% -9.52% 40.0% 25.0% -58.62% 45.0% 122.22% 28.57%
Accrued Expenses $26.71M $41.26M $31.40M $24.50M $21.70M $28.20M $21.60M $26.80M $21.60M $12.70M $16.10M $15.40M $12.20M $12.50M $14.60M $14.80M $24.00M $17.60M $12.00M $12.50M $10.60M $9.200M $8.000M $8.200M $8.100M $8.600M $7.200M $7.400M $15.70M $13.00M $11.70M $8.700M $7.900M $7.200M $4.700M $2.400M $1.700M $800.0K $400.0K
YoY Change -35.27% 31.43% 28.14% 12.9% -23.05% 30.56% -19.4% 24.07% 70.08% -21.12% 26.23% -2.4% -14.38% -1.35% -38.33% 36.36% 46.67% -4.0% 17.92% 15.22% 15.0% -2.44% 1.23% -5.81% 19.44% -2.7% -52.87% 20.77% 11.11% 34.48% 10.13% 9.72% 53.19% 95.83% 41.18% 112.5% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $0.00 $0.00 $0.00 $1.100M $1.700M $1.800M $0.00 $800.0K $1.400M $3.700M $500.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $800.0K $0.00
YoY Change -100.0% -100.0% -35.29% -5.56% -100.0% -42.86% -62.16% 640.0% 400.0% -100.0%
Long-Term Debt Due $19.30M $1.400M $1.400M $5.000M $5.000M $5.000M $5.000M $5.000M $3.600M $3.600M $1.700M $5.700M $8.900M $21.60M $20.10M $17.90M $15.00M $15.20M $11.20M $10.30M $11.00M $11.60M $9.600M $8.000M $3.600M $6.800M $4.600M
YoY Change 1278.57% 0.0% -72.0% 0.0% 0.0% 0.0% 0.0% 38.89% 0.0% 111.76% -70.18% -35.96% -58.8% 7.46% 12.29% 19.33% -1.32% 35.71% 8.74% -6.36% -5.17% 20.83% 20.0% 122.22% -47.06% 47.83%
Total Short-Term Liabilities $110.2M $124.3M $93.56M $89.80M $76.30M $72.00M $64.30M $60.70M $49.90M $44.50M $53.00M $46.90M $46.40M $68.60M $54.20M $57.50M $54.80M $59.40M $45.80M $39.20M $34.70M $32.20M $27.20M $24.00M $32.80M $31.20M $46.30M $44.70M $40.30M $33.80M $30.80M $24.80M $20.90M $21.00M $20.30M $15.50M $13.30M $7.300M $9.400M $5.800M
YoY Change -11.32% 32.87% 4.19% 17.69% 5.97% 11.98% 5.93% 21.64% 12.13% -16.04% 13.01% 1.08% -32.36% 26.57% -5.74% 4.93% -7.74% 29.69% 16.84% 12.97% 7.76% 18.38% 13.33% -26.83% 5.13% -32.61% 3.58% 10.92% 19.23% 9.74% 24.19% 18.66% -0.48% 3.45% 30.97% 16.54% 82.19% -22.34% 62.07%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.900M $37.90M $24.40M $0.00 $2.700M $0.00 $0.00 $100.0K $1.400M $39.60M $53.70M $43.30M $25.30M $22.90M $60.10M $71.50M $88.20M $63.60M $47.20M $30.70M $33.50M $27.10M $24.90M $21.10M $20.50M $17.70M $14.60M $14.80M $17.30M $14.60M $6.500M $13.70M $12.70M
YoY Change -100.0% -79.16% 55.33% -100.0% -100.0% -92.86% -96.46% -26.26% 24.02% 71.15% 10.48% -61.9% -15.94% -18.93% 38.68% 34.75% 53.75% -8.36% 23.62% 8.84% 18.01% 2.93% 15.82% 21.23% -1.35% -14.45% 18.49% 124.62% -52.55% 7.87%
Other Long-Term Liabilities $249.0K $409.0K $291.0K $400.0K $600.0K
YoY Change -39.12% 40.55% -27.25% -33.33%
Total Long-Term Liabilities $249.0K $409.0K $291.0K $400.0K $600.0K $0.00 $0.00 $7.900M $37.90M $24.40M $0.00 $2.700M $0.00 $0.00 $100.0K $1.400M $39.60M $53.70M $43.30M $25.30M $22.90M $60.10M $71.50M $88.20M $63.60M $47.20M $30.70M $33.50M $27.10M $24.90M $21.10M $20.50M $17.70M $14.60M $14.80M $17.30M $14.60M $6.500M $13.70M $12.70M
YoY Change -39.12% 40.55% -27.25% -33.33% -100.0% -79.16% 55.33% -100.0% -100.0% -92.86% -96.46% -26.26% 24.02% 71.15% 10.48% -61.9% -15.94% -18.93% 38.68% 34.75% 53.75% -8.36% 23.62% 8.84% 18.01% 2.93% 15.82% 21.23% -1.35% -14.45% 18.49% 124.62% -52.55% 7.87%
Total Liabilities $233.0M $261.8M $219.0M $211.3M $199.0M $178.0M $164.9M $216.4M $222.1M $188.5M $166.7M $161.3M $152.4M $166.3M $141.7M $141.7M $170.5M $189.8M $155.8M $121.0M $105.1M $136.8M $137.9M $146.2M $126.3M $103.4M $99.60M $98.10M $84.90M $72.50M $62.00M $53.10M $45.10M $40.50M $39.90M $37.90M $33.40M $18.00M $25.30M $18.50M
YoY Change -11.01% 19.52% 3.65% 6.18% 11.8% 7.94% -23.8% -2.57% 17.82% 13.08% 3.35% 5.84% -8.36% 17.36% 0.0% -16.89% -10.17% 21.82% 28.76% 15.13% -23.17% -0.8% -5.68% 15.76% 22.15% 3.82% 1.53% 15.55% 17.1% 16.94% 16.76% 17.74% 11.36% 1.5% 5.28% 13.47% 85.56% -28.85% 36.76%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 81.27M 81.69M 82.87M 82.53M 81.95M 81.89M 54.49M 54.18M 55.80M 33.38M 33.22M
Diluted Shares Outstanding 81.41M 81.96M 83.41M 83.16M 82.67M 82.72M 54.85M 54.46M 56.19M 33.68M 33.43M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.4001 Billion

About MARTEN TRANSPORT LTD

Marten Transport Ltd. engages in the provision of temperature-sensitive truckload carrier services. The company is headquartered in Mondovi, Wisconsin and currently employs 4,213 full-time employees. Its segments include Truckload, Dedicated, Intermodal and Brokerage. Truckload segment provides a combination of regional short-haul and medium-to-long-haul full-load transportation services. Dedicated segment provides customized transportation solutions utilizing temperature-controlled trailers, dry vans and other specialized equipment within the United States. Intermodal segment transports its customers freight within the United States, utilizing its refrigerated containers on railroad flatcars for portions of trips, with the balance of the trips using its tractors or, to a lesser extent, contracted carriers. Brokerage segment develops contractual relationships with and arranges for third-party carriers to transport freight for its customers.

Industry: Trucking (No Local) Peers: ARCBEST CORP /DE/ COVENANT LOGISTICS GROUP, INC. HEARTLAND EXPRESS INC PAMT CORP RYDER SYSTEM INC Schneider National, Inc. TuSimple Holdings Inc. UNIVERSAL LOGISTICS HOLDINGS, INC. Uber Technologies, Inc WERNER ENTERPRISES INC