2016 Q3 Form 10-Q Financial Statement
#000143774916040840 Filed on November 02, 2016
Income Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q4 |
---|---|---|---|
Revenue | $170.5M | $166.1M | $168.8M |
YoY Change | -0.51% | 1.53% | -2.75% |
Cost Of Revenue | $109.7M | $106.3M | $107.5M |
YoY Change | -2.4% | -0.93% | -5.78% |
Gross Profit | $60.80M | $59.80M | $61.30M |
YoY Change | 3.23% | 6.22% | 3.03% |
Gross Profit Margin | 35.67% | 36.0% | 36.32% |
Selling, General & Admin | $23.70M | $22.40M | $22.10M |
YoY Change | 6.76% | 6.16% | 0.0% |
% of Gross Profit | 38.98% | 37.46% | 36.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $20.79M | $20.37M | $19.80M |
YoY Change | 7.55% | 11.23% | 11.86% |
% of Gross Profit | 34.19% | 34.06% | 32.3% |
Operating Expenses | $155.6M | $151.3M | $47.10M |
YoY Change | -0.89% | 1.26% | 6.8% |
Operating Profit | $14.87M | $14.78M | $15.24M |
YoY Change | 3.59% | 4.34% | -7.05% |
Interest Expense | $0.00 | ||
YoY Change | |||
% of Operating Profit | 0.0% | ||
Other Income/Expense, Net | -$342.0K | -$237.0K | -$200.0K |
YoY Change | 171.43% | 3850.0% | -33.33% |
Pretax Income | $14.53M | $14.54M | $15.00M |
YoY Change | 2.1% | 2.71% | -6.83% |
Income Tax | $6.090M | $6.008M | $6.200M |
% Of Pretax Income | 41.92% | 41.32% | 41.33% |
Net Earnings | $8.437M | $8.531M | $8.790M |
YoY Change | 0.32% | 2.08% | -2.0% |
Net Earnings / Revenue | 4.95% | 5.14% | 5.21% |
Basic Earnings Per Share | $0.16 | $0.16 | $0.26 |
Diluted Earnings Per Share | $0.15 | $0.16 | $0.26 |
COMMON SHARES | |||
Basic Shares Outstanding | 54.22M | 54.07M | |
Diluted Shares Outstanding | 54.53M | 54.39M |
Balance Sheet
Concept | 2016 Q3 | 2016 Q2 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $200.0K | $200.0K | $400.0K |
YoY Change | 100.0% | -95.56% | 300.0% |
Cash & Equivalents | $175.0K | $208.0K | $434.0K |
Short-Term Investments | |||
Other Short-Term Assets | $16.70M | $17.10M | $2.408M |
YoY Change | -11.17% | -10.0% | -11.92% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $69.87M | $66.08M | $70.60M |
Other Receivables | $3.900M | $3.000M | $10.90M |
Total Short-Term Assets | $90.70M | $86.47M | $100.1M |
YoY Change | -3.36% | -14.57% | -6.48% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $552.4M | $537.9M | $528.0M |
YoY Change | 3.72% | 5.52% | 13.37% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.881M | $3.168M | $3.469M |
YoY Change | -19.34% | -12.15% | -6.9% |
Total Long-Term Assets | $555.2M | $541.1M | $531.5M |
YoY Change | 3.56% | 5.39% | 13.21% |
TOTAL ASSETS | |||
Total Short-Term Assets | $90.70M | $86.47M | $100.1M |
Total Long-Term Assets | $555.2M | $541.1M | $531.5M |
Total Assets | $645.9M | $627.6M | $631.5M |
YoY Change | 2.53% | 2.11% | 9.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $46.10M | $45.10M | $12.01M |
YoY Change | -6.87% | -30.83% | -29.64% |
Accrued Expenses | $21.63M | ||
YoY Change | 70.21% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $200.0K | $0.00 | $0.00 |
YoY Change | -71.43% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $64.08M | $62.53M | $49.88M |
YoY Change | -1.5% | -20.71% | 12.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.549M | $4.376M | $37.87M |
YoY Change | -67.47% | 55.36% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $8.549M | $4.376M | $37.87M |
YoY Change | -67.47% | 55.36% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $64.08M | $62.53M | $49.88M |
Total Long-Term Liabilities | $8.549M | $4.376M | $37.87M |
Total Liabilities | $217.2M | $208.1M | $222.1M |
YoY Change | 1.69% | 0.91% | 17.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $355.4M | $347.7M | $332.6M |
YoY Change | 9.45% | 9.66% | 10.79% |
Common Stock | $73.35M | $71.73M | $76.80M |
YoY Change | -20.02% | -21.44% | -12.44% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $428.7M | $419.5M | $409.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $645.9M | $627.6M | $631.5M |
YoY Change | 2.53% | 2.11% | 9.55% |
Cashflow Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $8.437M | $8.531M | $8.790M |
YoY Change | 0.32% | 2.08% | -2.0% |
Depreciation, Depletion And Amortization | $20.79M | $20.37M | $19.80M |
YoY Change | 7.55% | 11.23% | 11.86% |
Cash From Operating Activities | $24.20M | $25.00M | $27.30M |
YoY Change | -18.24% | 34.41% | 15.68% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$48.10M | -$48.70M | -$36.00M |
YoY Change | -35.7% | -6.53% | 12.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $19.00M | $18.60M | $14.60M |
YoY Change | 31.03% | 19.23% | 71.76% |
Cash From Investing Activities | -$29.10M | -$30.10M | -$21.60M |
YoY Change | -51.66% | -17.53% | -7.69% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.000M | 4.100M | -5.400M |
YoY Change | -80.92% | 485.71% | 1700.0% |
NET CHANGE | |||
Cash From Operating Activities | 24.20M | 25.00M | 27.30M |
Cash From Investing Activities | -29.10M | -30.10M | -21.60M |
Cash From Financing Activities | 5.000M | 4.100M | -5.400M |
Net Change In Cash | 100.0K | -1.000M | 300.0K |
YoY Change | -102.27% | -94.19% | -400.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $24.20M | $25.00M | $27.30M |
Capital Expenditures | -$48.10M | -$48.70M | -$36.00M |
Free Cash Flow | $72.30M | $73.70M | $63.30M |
YoY Change | -30.75% | 4.24% | 14.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
mrtn |
Adjustments To Additional Paid In Capital Employee Taxes Paid In Exhange For Shares Witheld
AdjustmentsToAdditionalPaidInCapitalEmployeeTaxesPaidInExhangeForSharesWitheld
|
127000 | ||
mrtn |
Deferred Tax Expense Benefit From Stock Options Exercised
DeferredTaxExpenseBenefitFromStockOptionsExercised
|
-55000 | ||
mrtn |
Deferred Tax Expense Benefit From Stock Options Exercised
DeferredTaxExpenseBenefitFromStockOptionsExercised
|
451000 | ||
mrtn |
Increase Decrease Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseCapitalExpendituresIncurredButNotYetPaid
|
9281000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-383000 | ||
CY2015Q3 | mrtn |
Purchased Transportation
PurchasedTransportation
|
30756000 | |
mrtn |
Purchased Transportation
PurchasedTransportation
|
81997000 | ||
mrtn |
Purchased Transportation
PurchasedTransportation
|
88343000 | ||
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
46121000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
33641000 | |
mrtn |
Increase Decrease Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseCapitalExpendituresIncurredButNotYetPaid
|
10237000 | ||
mrtn |
Line Of Credit Facility Dividend Restrictions Percentage Of Net Income Limit
LineOfCreditFacilityDividendRestrictionsPercentageOfNetIncomeLimit
|
0.25 | ||
CY2016Q3 | mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
14869000 | |
CY2015Q3 | mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
14354000 | |
mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
43770000 | ||
mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
42114000 | ||
CY2016Q3 | mrtn |
Purchased Transportation
PurchasedTransportation
|
27775000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
69874000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
70597000 | |
CY2016Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
17761000 | |
CY2015Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
16235000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
202092000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
196588000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
73024000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
76468000 | |
CY2015Q4 | us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
78000 | |
us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
55000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1189000 | ||
CY2015Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
215000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
741000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
451000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
741000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1189000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
42543 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
67595 | ||
CY2016Q3 | us-gaap |
Assets
Assets
|
645940000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
631528000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
90703000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
100050000 | |
CY2016Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
199000 | |
CY2015Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
434000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
123000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
175000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
145000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-259000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
22000 | ||
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.025 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.025 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.075 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.075 | ||
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
96000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
96000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32571400 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32759806 | |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32571400 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32759806 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
326000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
328000 | |
CY2016Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
2297000 | |
CY2015Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
2295000 | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
6732000 | ||
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
6185000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10246000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17815000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18724000 | ||
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
144610000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
134364000 | |
us-gaap |
Depreciation
Depreciation
|
61205000 | ||
us-gaap |
Depreciation
Depreciation
|
55469000 | ||
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
20790000 | |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
19331000 | |
CY2016Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1584000 | |
CY2015Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1431000 | |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
4701000 | ||
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
4347000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2518000 | ||
CY2015Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
824000 | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2436000 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.77 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.77 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.80 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
129000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
432000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
129000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
432000 | ||
CY2016Q3 | us-gaap |
Fuel Costs
FuelCosts
|
24845000 | |
CY2015Q3 | us-gaap |
Fuel Costs
FuelCosts
|
26556000 | |
us-gaap |
Fuel Costs
FuelCosts
|
68405000 | ||
us-gaap |
Fuel Costs
FuelCosts
|
81313000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
|||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3712000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14527000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14228000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
42976000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
45679000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-621000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-184000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6090000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5818000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-2595000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-4451000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2617000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9353000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
199000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-58000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
1526000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
834000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1419000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1057000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-8251000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-15300000 | ||
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
184000 | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
224000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
177000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
261000 | ||
us-gaap |
Interest Paid
InterestPaid
|
174000 | ||
us-gaap |
Interest Paid
InterestPaid
|
136000 | ||
CY2016Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
57090000 | |
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
55129000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
168116000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
154901000 | ||
CY2016Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
11200000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
217240000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
222107000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
645940000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
631528000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
64081000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
49876000 | |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
8500000 | |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
37900000 | |
CY2015Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
50000000 | |
CY2015Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
75000000 | |
CY2016Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
30000000 | |
CY2016Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
10200000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8549000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
37867000 | |
CY2016Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
11618000 | |
CY2015Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
11351000 | |
us-gaap |
Maintenance Costs
MaintenanceCosts
|
33025000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
32735000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-35558000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2126000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-68842000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-103526000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
104141000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
101422000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25161000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
26955000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8437000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8410000 | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8790000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2881000 | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-342000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-126000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-794000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-147000 | ||
CY2016Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
3939000 | |
CY2015Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
10885000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
5 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
155595000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
156992000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
454713000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
450395000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14869000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14354000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
43770000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
45826000 | ||
CY2016Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
8194000 | |
CY2015Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
7105000 | |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
23245000 | ||
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
21973000 | ||
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
191000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3469000 | |
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4727000 | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4933000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
14749000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13684000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
33000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
30000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7513000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2436000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2518000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
127000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
|||
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
16715000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
18134000 | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3508000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2363000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
130128000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
94437000 | ||
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
754448000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
724597000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
552356000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
528009000 | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
159446000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
92530000 | ||
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
355350000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
332625000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
170464000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
171346000 | |
us-gaap |
Revenues
Revenues
|
498483000 | ||
us-gaap |
Revenues
Revenues
|
496221000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2363000 | ||
CY2015Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1127000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3508000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
741000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1200000 | ||
CY2015Q4 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
40000000 | |
CY2007Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
1000000 | |
CY2015Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2000000 | |
CY2016Q1 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
455581 | |
CY2016Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
0 | |
CY2016Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
0 | |
CY2015Q4 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
941024 | |
CY2016Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7500000 | |
CY2015Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
16175000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7513000 | ||
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
428700000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
409421000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
387926000 | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
416366000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> We must make estimates and assumptions to prepare the consolidated condensed financial statements in conformity with U.S. generally accepted accounting principles. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities in the consolidated condensed financial statements and the reported amount of revenue and expenses during the reporting period. These estimates are primarily related to insurance and claims accruals and depreciation. Ultimate results could differ from these estimates.</div></div></div></div></div> | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32715000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33846000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32653000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33816000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32531000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33622000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32476000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33555000 |