$MRVI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MRVI

$4.86 +$0.02 (0.41%)

Deep Research with AI Research

Overview

$MRVI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$185.7M -28.34% YoY	$259.2M -10.3% YoY	$288.9M -67.28% YoY	$883.0M 10.48% YoY	$799.2M 181.33% YoY
Cost Of Revenue	$151.8M 0.58% YoY	$150.9M 1.43% YoY	$148.7M -11.96% YoY	$169.0M 20.2% YoY	$140.6M 76.48% YoY
Gross Profit	$33.99M -68.62% YoY	$108.3M -22.75% YoY	$140.2M -80.37% YoY	$714.0M 8.41% YoY	$658.7M 222.17% YoY
Selling, General & Admin	$145.1M -10.29% YoY	$161.8M 6.86% YoY	$151.4M 17.12% YoY	$129.3M 29.18% YoY	$100.1M 6.17% YoY
Research & Development	$17.40M -9.46% YoY	$19.22M 11.23% YoY	$17.28M -5.93% YoY	$18.37M 20.7% YoY	$15.22M 63.57% YoY
Depreciation & Amortization	$23.56M 12.98% YoY	$20.85M 61.67% YoY	$12.90M 70.47% YoY	$7.566M 17.98% YoY	$6.413M 14.66% YoY
Operating Expenses	$162.5M -10.21% YoY	$181.0M 7.31% YoY	$168.7M 14.25% YoY	$147.6M 28.06% YoY	$115.3M 11.33% YoY
Operating Profit	-$215.3M -8.64% YoY	-$235.6M 644.49% YoY	-$31.65M -105.51% YoY	$574.2M 3.53% YoY	$554.6M 362.58% YoY
Interest Expense	-$15.56M -23.36% YoY	-$20.30M -144.23% YoY	$45.89M 124.81% YoY	$20.41M -32.54% YoY	$30.26M -1.56% YoY
Other Income/Expense, Net	-$4.152M 77.36% YoY	-$2.341M 75.09% YoY	-$1.337M 273.46% YoY	-$358.0K -228.32% YoY	$279.0K 121.43% YoY
Pretax Income	-$235.0M -10.14% YoY	-$261.5M -142.33% YoY	$617.7M 12.02% YoY	$551.5M 3.9% YoY	$530.8M 549.68% YoY
Income Tax	-$4.212M 126.45% YoY	-$1.860M -100.25% YoY	$756.1M 1143.42% YoY	$60.81M -1.15% YoY	$61.52M 2035.94% YoY
Net Earnings	-$130.8M -9.72% YoY	-$144.8M 21.69% YoY	-$119.0M -154.05% YoY	$220.2M 20.97% YoY	$182.0M 104.6% YoY
Basic Earnings Per Share	-$0.90 -14.29% YoY	-$1.05 16.67% YoY	-$0.90 -153.89% YoY	$1.67 5.03% YoY	$1.59 -78.6% YoY
Diluted Earnings Per Share	-$0.90 -14.29% YoY	-$1.05 16.67% YoY	-$0.90 -153.89% YoY	$1.67 7.05% YoY	$1.56 -33.9% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	144.4M shares 4.68% YoY	137.9M shares 4.54% YoY	131.9M shares 0.28% YoY	131.5M shares 14.6% YoY	114.8M shares 1008.98% YoY
Diluted Shares Outstanding	144.4M shares 4.68% YoY	137.9M shares 4.54% YoY	131.9M shares -48.33% YoY	255.3M shares -0.96% YoY	257.8M shares 791.81% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$65.84M 40.53% YoY	$49.87M -11.59% YoY	$41.63M -36.15% YoY	$47.40M -35.43% YoY	$46.85M -27.0% YoY	$56.41M -23.92% YoY	$65.20M -2.49% YoY	$73.40M 6.51% YoY	$64.18M -18.79% YoY	$74.14M -63.78% YoY	$66.87M -65.04% YoY	$68.91M -71.61% YoY	$79.03M -67.65% YoY	$204.7M -10.39% YoY	$191.3M -6.61% YoY	$242.7M 11.46% YoY	$244.3M 64.83% YoY	$228.4M 132.16% YoY	$204.8M 133.11% YoY	$217.8M 364.29% YoY
Cost Of Revenue	$32.14M -17.86% YoY	$37.02M -1.12% YoY	$35.98M -2.31% YoY	$39.63M 3.55% YoY	$39.13M 2.06% YoY	$37.44M 6.65% YoY	$36.83M 0.38% YoY	$38.27M -11.56% YoY	$38.34M 13.83% YoY	$35.11M -34.07% YoY	$36.69M -3.9% YoY	$43.27M 15.41% YoY	$33.68M -15.88% YoY	$53.25M 31.06% YoY	$38.18M 19.13% YoY	$37.50M -0.83% YoY	$40.03M 27.53% YoY	$40.63M 73.65% YoY	$32.05M 62.18% YoY	$37.81M 78.38% YoY
Gross Profit	$33.70M 336.26% YoY	$12.84M -32.28% YoY	$5.655M -80.07% YoY	$7.768M -77.89% YoY	$7.725M -70.11% YoY	$18.96M -51.42% YoY	$28.37M -5.98% YoY	$35.13M 37.0% YoY	$25.84M -43.01% YoY	$39.03M -74.23% YoY	$30.18M -80.29% YoY	$25.64M -87.51% YoY	$45.35M -77.8% YoY	$151.5M -19.36% YoY	$153.1M -11.39% YoY	$205.2M 14.04% YoY	$204.3M 74.85% YoY	$187.8M 150.41% YoY	$172.8M 153.69% YoY	$180.0M 600.03% YoY
Selling, General & Admin	$29.09M -26.47% YoY	$30.98M -24.88% YoY	$35.40M -9.44% YoY	$38.58M -4.88% YoY	$39.56M -3.23% YoY	$41.24M 7.19% YoY	$39.09M 0.57% YoY	$40.56M 16.95% YoY	$40.89M 5.73% YoY	$38.48M 3.43% YoY	$38.86M 26.2% YoY	$34.68M 23.58% YoY	$38.67M 16.48% YoY	$37.20M 35.02% YoY	$30.80M 22.26% YoY	$28.06M 14.53% YoY	$33.20M 41.45% YoY	$27.55M -33.77% YoY	$25.19M 22.81% YoY	$24.50M 53.24% YoY
Research & Development	$3.889M -20.44% YoY	$3.788M -16.95% YoY	$3.844M -11.51% YoY	$4.882M -7.61% YoY	$4.888M -2.86% YoY	$4.561M -0.72% YoY	$4.344M -0.07% YoY	$5.284M 25.99% YoY	$5.032M 21.4% YoY	$4.594M 4.15% YoY	$4.347M -19.34% YoY	$4.194M -1.87% YoY	$4.145M 12.18% YoY	$4.411M -48.55% YoY	$5.389M 176.36% YoY	$4.274M 121.57% YoY	$3.695M 71.06% YoY	$8.573M 4186.5% YoY	$1.950M 4.39% YoY	$1.929M 20.56% YoY
Depreciation & Amortization	$4.900M -13.93% YoY	$12.45M 0.62% YoY	$5.975M 18.46% YoY	$5.957M 7.22% YoY	$5.693M 18.95% YoY	$12.37M 14.51% YoY	$5.044M 23.9% YoY	$5.556M -42.53% YoY	$4.786M 130.1% YoY	$10.80M 31.75% YoY	$4.071M 119.22% YoY	$9.667M 410.94% YoY	$2.080M 12.13% YoY	$8.198M 138.04% YoY	$1.857M -24.88% YoY	$1.892M 17.15% YoY	$1.855M 47.69% YoY	$3.444M -40.62% YoY	$2.472M 51.56% YoY	$1.615M 12.62% YoY
Operating Expenses	$32.98M -25.81% YoY	$35.37M -21.7% YoY	$39.24M -9.65% YoY	$43.46M -5.2% YoY	$44.45M -3.19% YoY	$45.17M 13.74% YoY	$43.43M 0.51% YoY	$45.84M 23.04% YoY	$45.92M 7.24% YoY	$39.72M -5.92% YoY	$43.21M 19.42% YoY	$37.26M 15.22% YoY	$42.82M 16.05% YoY	$42.21M 14.94% YoY	$36.18M 33.33% YoY	$32.34M 22.35% YoY	$36.90M 43.95% YoY	$36.73M -15.96% YoY	$27.14M 21.28% YoY	$26.43M 50.27% YoY
Operating Profit	-$2.158M -95.61% YoY	-$22.53M -14.05% YoY	-$41.03M -75.74% YoY	-$66.28M 596.78% YoY	-$49.16M 160.65% YoY	-$26.21M 3732.16% YoY	-$169.1M 996.93% YoY	-$9.512M -18.1% YoY	-$18.86M -844.61% YoY	-$684.0K -100.63% YoY	-$15.42M -113.19% YoY	-$11.61M -106.43% YoY	$2.533M -98.49% YoY	$109.2M -27.69% YoY	$116.9M -25.48% YoY	$180.7M 17.69% YoY	$167.4M 83.54% YoY	$151.1M 382.7% YoY	$156.9M 243.11% YoY	$153.5M 1790.83% YoY
Interest Expense	-$3.876M 9.09% YoY	-$4.171M -20.2% YoY	-$4.047M -129.68% YoY	-$3.785M -131.7% YoY	-$3.553M -132.7% YoY	-$5.227M -34.18% YoY	$13.63M 17.16% YoY	$11.94M -5268.4% YoY	$10.86M -8.19% YoY	-$7.941M 1.26% YoY	$11.64M 271.08% YoY	-$231.0K -105.21% YoY	$11.83M 344.18% YoY	-$7.842M 76.9% YoY	$3.136M -63.3% YoY	$4.434M -42.03% YoY	$2.664M -66.3% YoY	-$4.433M -49.63% YoY	$8.545M 20.54% YoY	$7.649M 2.49% YoY
Other Income/Expense, Net	-$494.0K -2158.33% YoY	-$43.00K -202.38% YoY	-$71.00K -198.61% YoY	-$4.062M 58.55% YoY	$24.00K -77.36% YoY	$42.00K -99.99% YoY	$72.00K 9.09% YoY	-$2.562M 68.66% YoY	$106.0K -36.9% YoY	$671.3M -12243.22% YoY	$66.00K -1750.0% YoY	-$1.519M 19.14% YoY	$168.0K 2300.0% YoY	-$5.528M 95.34% YoY	-$4.000K -105.13% YoY	-$1.275M 42400.0% YoY	$7.000K 133.33% YoY	-$2.830M N/A	$78.00K 143.75% YoY	-$3.000K -115.0% YoY
Pretax Income	-$6.528M -87.61% YoY	-$63.01M 35.5% YoY	-$45.15M -74.3% YoY	-$74.13M 337.91% YoY	-$52.69M 135.13% YoY	-$46.50M -107.09% YoY	-$175.6M 754.17% YoY	-$16.93M 26.66% YoY	-$22.41M 395.45% YoY	$656.2M 584.41% YoY	-$20.56M -118.08% YoY	-$13.36M -107.64% YoY	-$4.523M -102.71% YoY	$95.88M -33.34% YoY	$113.8M -24.98% YoY	$175.0M 19.95% YoY	$166.8M 87.1% YoY	$143.8M 871.77% YoY	$151.7M 292.23% YoY	$145.9M 21448.45% YoY
Income Tax	-$151.0K -193.21% YoY	$6.000K -185.71% YoY	-$92.00K -129.58% YoY	-$4.288M 76.1% YoY	$162.0K -40.22% YoY	-$7.000K -100.0% YoY	$311.0K -105.69% YoY	-$2.435M 71.36% YoY	$271.0K -108.54% YoY	$766.2M 8970.3% YoY	-$5.461M -138.7% YoY	-$1.421M -107.78% YoY	-$3.175M -115.89% YoY	$8.447M -51.95% YoY	$14.11M -25.11% YoY	$18.27M 60.47% YoY	$19.98M 45.75% YoY	$17.58M 4294.5% YoY	$18.84M -5348.47% YoY	$11.39M -1588.37% YoY
Net Earnings	-$3.733M -87.53% YoY	-$35.68M 36.47% YoY	-$25.56M -74.2% YoY	-$39.59M 421.96% YoY	-$29.95M 147.93% YoY	-$26.15M -75.33% YoY	-$99.04M 1432.62% YoY	-$7.585M 15.96% YoY	-$12.08M 17926.87% YoY	-$106.0M -381.55% YoY	-$6.462M -114.53% YoY	-$6.541M -109.18% YoY	-$67.00K -100.1% YoY	$37.63M -32.12% YoY	$44.47M -18.07% YoY	$71.24M 44.96% YoY	$66.86M 189.42% YoY	$55.44M 385.01% YoY	$54.27M 39.34% YoY	$49.14M 3353.48% YoY
Basic Earnings Per Share	-$0.02 -90.48% YoY	N/A	-$0.18 -74.29% YoY	-$0.27 440.0% YoY	-$0.21 133.33% YoY	N/A	-$0.70 1300.0% YoY	-$0.05 0.0% YoY	-$0.09 N/A	N/A	-$0.05 -114.71% YoY	-$0.05 -109.26% YoY	$0.00 -100.0% YoY	N/A	$0.34 -26.09% YoY	$0.54 22.73% YoY	$0.51 112.5% YoY	N/A	$0.46 283.33% YoY	$0.44 N/A
Diluted Earnings Per Share	-$0.02 -90.48% YoY	-$0.25 32.56% YoY	-$0.18 -74.29% YoY	-$0.27 440.0% YoY	-$0.21 133.33% YoY	-$0.18 -77.02% YoY	-$0.70 1300.0% YoY	-$0.05 0.81% YoY	-$0.09 N/A	-$0.80 -386.38% YoY	-$0.05 -114.71% YoY	-$0.05 -109.36% YoY	$0.00 -100.0% YoY	$0.28 -100.0% YoY	$0.34 -24.44% YoY	$0.53 20.45% YoY	$0.50 108.33% YoY	$215.0K 3.36% YoY	$0.45 275.0% YoY	$0.44 N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	146.4M shares 2.09% YoY	N/A	144.7M shares 2.21% YoY	144.2M shares 6.18% YoY	143.4M shares 8.38% YoY	N/A	141.6M shares 7.3% YoY	135.8M shares 3.02% YoY	132.3M shares 0.45% YoY	N/A	131.9M shares 0.3% YoY	131.9M shares 0.26% YoY	131.7M shares 0.19% YoY	N/A	131.5M shares 11.07% YoY	131.5M shares 17.22% YoY	131.5M shares 36.05% YoY	N/A	118.4M shares -53.36% YoY	112.2M shares -55.81% YoY
Diluted Shares Outstanding	146.4M shares 2.09% YoY	N/A	144.7M shares 2.21% YoY	144.2M shares 6.18% YoY	143.4M shares 8.38% YoY	N/A	141.6M shares 7.3% YoY	135.8M shares 3.02% YoY	132.3M shares 0.45% YoY	N/A	131.9M shares 0.21% YoY	131.9M shares -48.36% YoY	131.7M shares -48.4% YoY	N/A	131.7M shares -48.98% YoY	255.4M shares 127.43% YoY	255.3M shares 164.07% YoY	N/A	258.0M shares 1.62% YoY	112.3M shares -55.78% YoY

Loading...