$MSA Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSA

$165.81 +$1.22 (0.74%)

Deep Research with AI Research

Overview

$MSA Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.875B 3.69% YoY	$1.808B 1.15% YoY	$1.788B 17.0% YoY	$1.528B 9.13% YoY	$1.400B 3.85% YoY
Cost Of Revenue	$1.004B 5.91% YoY	$947.7M 1.3% YoY	$935.5M 9.53% YoY	$854.1M 8.83% YoY	$784.8M 4.26% YoY
Gross Profit	$871.1M 1.24% YoY	$860.4M 0.97% YoY	$852.1M 26.46% YoY	$673.8M 9.5% YoY	$615.3M 3.33% YoY
Selling, General & Admin	$414.3M 4.95% YoY	$394.7M -0.49% YoY	$396.6M 17.05% YoY	$338.9M 1.81% YoY	$332.9M 14.65% YoY
Research & Development	$65.34M -1.78% YoY	$66.53M -2.15% YoY	$67.99M 19.25% YoY	$57.01M -1.35% YoY	$57.79M -0.82% YoY
Depreciation & Amortization	$71.59M 11.28% YoY	$64.33M 24.85% YoY	$51.53M 9.38% YoY	$47.11M 3.73% YoY	$45.42M 14.48% YoY
Operating Expenses	$479.6M 3.98% YoY	$461.2M -0.73% YoY	$464.6M 17.37% YoY	$395.9M 1.34% YoY	$390.7M 12.06% YoY
Operating Profit	$371.8M -4.46% YoY	$389.2M 68.24% YoY	$231.3M -3.27% YoY	$239.1M 949.77% YoY	$22.78M -86.75% YoY
Interest Expense	-$41.74M 24.56% YoY	-$33.51M -171.7% YoY	$46.73M 115.76% YoY	$21.66M 101.34% YoY	$10.76M 14.06% YoY
Other Income/Expense, Net	-$5.420M -61.75% YoY	-$14.17M -42.47% YoY	-$24.63M 3978.15% YoY	-$604.0K -173.3% YoY	$824.0K -121.99% YoY
Pretax Income	$366.4M -2.3% YoY	$375.0M 81.44% YoY	$206.7M -13.35% YoY	$238.5M 910.56% YoY	$23.60M -85.96% YoY
Income Tax	$87.47M -2.85% YoY	$90.04M -39.21% YoY	$148.1M 151.44% YoY	$58.90M 3143.56% YoY	$1.816M -95.78% YoY
Net Earnings	$278.9M -2.12% YoY	$285.0M 386.43% YoY	$58.58M -67.39% YoY	$179.6M 741.75% YoY	$21.34M -82.8% YoY
Basic Earnings Per Share	$7.11 -1.8% YoY	$7.24 385.91% YoY	$1.49 -67.47% YoY	$4.58 748.15% YoY	$0.54 -83.07% YoY
Diluted Earnings Per Share	$7.09 -1.66% YoY	$7.21 387.16% YoY	$1.48 -67.54% YoY	$4.56 744.44% YoY	$0.54 -82.86% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	39.22M shares -0.39% YoY	39.37M shares 0.16% YoY	39.31M shares 0.19% YoY	39.23M shares 0.15% YoY	39.17M shares 0.74% YoY
Diluted Shares Outstanding	39.35M shares -0.48% YoY	39.54M shares 0.16% YoY	39.47M shares 0.17% YoY	39.41M shares -0.11% YoY	39.45M shares 0.41% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$463.6M 10.04% YoY	$510.9M 2.24% YoY	$468.4M 8.27% YoY	$474.1M 2.52% YoY	$421.3M 1.94% YoY	$499.7M 0.88% YoY	$432.7M -3.14% YoY	$462.5M 3.39% YoY	$413.3M 3.78% YoY	$495.4M 11.75% YoY	$446.7M 17.04% YoY	$447.3M 20.14% YoY	$398.3M 20.43% YoY	$443.3M 8.04% YoY	$381.7M 12.2% YoY	$372.3M 9.09% YoY	$330.7M 7.22% YoY	$410.3M 5.67% YoY	$340.2M 11.76% YoY
Cost Of Revenue	$244.1M 7.07% YoY	$271.5M 2.36% YoY	$250.8M 11.37% YoY	$253.4M 5.84% YoY	$227.9M 4.67% YoY	$265.3M 3.15% YoY	$225.2M -1.2% YoY	$239.4M 2.54% YoY	$217.8M 0.42% YoY	$257.2M 4.54% YoY	$228.0M 7.38% YoY	$233.5M 12.31% YoY	$216.9M 15.41% YoY	$246.0M 7.63% YoY	$212.3M 11.29% YoY	$207.9M 10.42% YoY	$187.9M 8.22% YoY	$228.6M -0.19% YoY	$190.8M 12.04% YoY
Gross Profit	$219.6M 13.54% YoY	$239.4M 2.12% YoY	$217.6M 4.9% YoY	$220.7M -1.04% YoY	$193.4M -1.09% YoY	$234.4M -1.58% YoY	$207.5M -5.17% YoY	$223.0M 4.32% YoY	$195.5M 7.79% YoY	$238.2M 20.75% YoY	$218.8M 29.14% YoY	$213.8M 30.05% YoY	$181.4M 27.04% YoY	$197.3M 10.74% YoY	$169.4M 13.35% YoY	$164.4M 7.45% YoY	$142.8M 5.93% YoY	$178.1M 9.84% YoY	$149.4M 11.41% YoY
Selling, General & Admin	$107.7M 14.6% YoY	$104.9M 5.18% YoY	$102.9M 8.15% YoY	$112.1M 6.66% YoY	$93.97M -0.2% YoY	$99.73M -6.84% YoY	$95.10M -6.92% YoY	$105.1M 9.07% YoY	$94.15M 3.36% YoY	$107.0M 22.4% YoY	$102.2M 23.47% YoY	$96.34M 11.92% YoY	$91.09M 15.96% YoY	$87.45M 23.8% YoY	$82.75M -5.37% YoY	$86.08M 3.18% YoY	$78.55M 4.09% YoY	$70.64M -6.81% YoY	$87.45M 34.97% YoY
Research & Development	$16.36M 4.38% YoY	$16.16M -4.0% YoY	$16.52M -1.11% YoY	$17.00M -0.43% YoY	$15.67M -1.57% YoY	$16.83M -11.8% YoY	$16.71M -5.51% YoY	$17.07M 6.74% YoY	$15.92M 4.51% YoY	$19.08M 36.35% YoY	$17.68M 22.66% YoY	$15.99M 4.74% YoY	$15.23M 14.24% YoY	$14.00M -10.54% YoY	$14.42M -3.55% YoY	$15.27M 9.29% YoY	$13.33M 0.75% YoY	$15.64M -5.19% YoY	$14.95M 7.91% YoY
Depreciation & Amortization	$18.35M 12.93% YoY	$18.66M 11.25% YoY	$18.59M 16.46% YoY	$18.10M 12.79% YoY	$16.25M 4.45% YoY	$16.77M 6.32% YoY	$15.96M 2.95% YoY	$16.05M 7.77% YoY	$15.56M 6.77% YoY	$15.77M 9.28% YoY	$15.50M 12.35% YoY	$14.89M 6.95% YoY	$14.57M 2.87% YoY	$14.43M 2.76% YoY	$13.80M -2.72% YoY	$13.92M 20.18% YoY	$14.17M 34.85% YoY	$14.05M 35.07% YoY	$14.18M 43.89% YoY
Operating Expenses	$124.0M 13.14% YoY	$121.1M 3.86% YoY	$119.4M 6.76% YoY	$129.1M 5.67% YoY	$109.6M -0.4% YoY	$116.6M -7.59% YoY	$111.8M -6.71% YoY	$122.1M 8.74% YoY	$110.1M 3.52% YoY	$126.1M 12.31% YoY	$119.9M 23.35% YoY	$112.3M 10.84% YoY	$106.3M 15.71% YoY	$112.3M -54.41% YoY	$97.17M -5.1% YoY	$101.3M 4.05% YoY	$91.88M 3.59% YoY	$246.3M 94.87% YoY	$102.4M 30.2% YoY
Operating Profit	$93.01M 19.62% YoY	$118.3M 0.4% YoY	$94.31M 3.1% YoY	$85.86M -14.09% YoY	$77.76M -9.01% YoY	$117.9M 5.19% YoY	$91.48M -2.81% YoY	$99.94M -1.5% YoY	$85.46M -242.29% YoY	$112.1M 31.91% YoY	$94.12M 46.35% YoY	$101.5M 64.89% YoY	-$60.06M -240.76% YoY	$84.95M -224.58% YoY	$64.31M 122.07% YoY	$61.54M 75.14% YoY	$42.67M -3.21% YoY	-$68.19M -290.68% YoY	$28.96M -29.62% YoY
Interest Expense	-$7.902M -27.58% YoY	-$11.00M 75.75% YoY	-$12.29M 1.26% YoY	-$13.40M -238.68% YoY	-$10.91M -16.54% YoY	-$6.256M -65.02% YoY	-$12.14M -197.12% YoY	$9.664M -159.34% YoY	-$13.07M -213.92% YoY	-$17.88M 37.88% YoY	$12.50M 109.63% YoY	-$16.29M -455.72% YoY	$11.48M 217.19% YoY	-$12.97M 272.03% YoY	$5.962M 58.4% YoY	$4.578M 110.77% YoY	$3.618M 89.32% YoY	-$3.486M -44.67% YoY	$3.764M 63.3% YoY
Other Income/Expense, Net	-$22.00K -111.7% YoY	$7.794M 19.85% YoY	-$1.854M -44.16% YoY	-$3.116M -43.51% YoY	$188.0K -96.98% YoY	$6.503M -1.68% YoY	-$3.320M -48.61% YoY	-$5.516M -197.63% YoY	$6.235M -181.23% YoY	$6.614M -45.9% YoY	-$6.461M 79.32% YoY	$5.650M 206.9% YoY	-$7.676M -381.58% YoY	$12.23M 239.87% YoY	-$3.603M 140.52% YoY	$1.841M 1421.49% YoY	$2.726M 18.42% YoY	$3.597M 176.69% YoY	-$1.498M 26.09% YoY
Pretax Income	$92.99M 19.3% YoY	$113.2M -3.05% YoY	$92.46M 4.88% YoY	$82.75M -12.37% YoY	$77.95M 3.1% YoY	$116.8M 17.66% YoY	$88.16M 0.56% YoY	$94.43M 7.94% YoY	$75.61M -211.62% YoY	$99.28M 43.77% YoY	$87.66M 44.39% YoY	$87.48M 38.04% YoY	-$67.74M -249.22% YoY	$69.05M -180.89% YoY	$60.71M 96.45% YoY	$63.38M 79.76% YoY	$45.39M -2.14% YoY	-$85.37M -563.97% YoY	$30.90M -26.19% YoY
Income Tax	$21.72M 18.42% YoY	$26.32M -8.84% YoY	$22.84M 6.2% YoY	$19.97M -10.01% YoY	$18.34M 5.01% YoY	$28.87M 26.23% YoY	$21.51M -4.0% YoY	$22.19M 8.83% YoY	$17.47M -78.81% YoY	$22.87M 30.21% YoY	$22.41M 41.77% YoY	$20.39M 30.02% YoY	$82.44M 736.74% YoY	$17.56M -166.66% YoY	$15.80M 62.53% YoY	$15.68M 59.91% YoY	$9.852M 1.06% YoY	-$26.35M -562.26% YoY	$9.724M -20.85% YoY
Net Earnings	$71.27M 19.57% YoY	$86.93M -1.15% YoY	$69.61M 4.45% YoY	$62.77M -13.1% YoY	$59.61M 2.55% YoY	$87.95M 15.1% YoY	$66.65M 2.13% YoY	$72.23M 7.7% YoY	$58.12M -138.7% YoY	$76.41M 48.4% YoY	$65.26M 45.32% YoY	$67.07M 40.63% YoY	-$150.2M -522.52% YoY	$51.49M -183.75% YoY	$44.91M 112.02% YoY	$47.69M 89.36% YoY	$35.54M -2.49% YoY	-$61.48M -516.0% YoY	$21.18M -27.91% YoY
Basic Earnings Per Share	$1.83 21.19% YoY	$2.22 -0.45% YoY	$1.78 5.33% YoY	$1.60 -12.57% YoY	$1.51 2.03% YoY	$2.23 14.95% YoY	$1.69 1.81% YoY	$1.83 7.02% YoY	$1.48 -138.64% YoY	$1.94 48.09% YoY	$1.66 44.35% YoY	$1.71 41.32% YoY	-$3.83 -525.56% YoY	$1.31 -183.44% YoY	$1.15 112.96% YoY	$1.21 89.06% YoY	$0.90 -3.23% YoY	-$1.57 -502.56% YoY	$0.54 -28.0% YoY
Diluted Earnings Per Share	$1.83 21.19% YoY	$2.21 -0.45% YoY	$1.77 4.73% YoY	$1.59 -13.11% YoY	$1.51 2.77% YoY	$2.22 15.03% YoY	$1.69 2.42% YoY	$1.83 7.52% YoY	$1.47 -138.36% YoY	$1.93 47.33% YoY	$1.65 44.74% YoY	$1.70 40.66% YoY	-$3.83 -525.56% YoY	$1.31 -183.44% YoY	$1.14 111.11% YoY	$1.21 89.06% YoY	$0.90 -2.17% YoY	-$1.57 -513.16% YoY	$0.54 -27.03% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	38.77M shares -1.22% YoY	39.15M shares -0.4% YoY	39.14M shares -0.53% YoY	39.31M shares -0.19% YoY	39.25M shares -0.17% YoY	39.31M shares 0.0% YoY	39.35M shares 0.13% YoY	39.38M shares 0.29% YoY	39.32M shares 0.27% YoY	39.31M shares 0.29% YoY	39.30M shares 0.45% YoY	39.27M shares 0.0% YoY	39.21M shares -0.2% YoY	39.20M shares -0.02% YoY	39.13M shares -0.17% YoY	39.27M shares 0.25% YoY	39.29M shares 0.5% YoY	39.21M shares 0.65% YoY	39.19M shares 0.74% YoY
Diluted Shares Outstanding	38.99M shares -1.3% YoY	N/A	39.28M shares -0.54% YoY	39.36M shares -0.46% YoY	39.50M shares -0.14% YoY	N/A	39.50M shares 0.11% YoY	39.54M shares 0.33% YoY	39.56M shares 0.85% YoY	N/A	39.45M shares 0.38% YoY	39.41M shares -0.03% YoY	39.22M shares -0.76% YoY	N/A	39.30M shares -0.33% YoY	39.42M shares 0.0% YoY	39.52M shares 0.26% YoY	N/A	39.43M shares 0.43% YoY

Loading...