$MSAI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSAI

$5.32 +$0.45 (9.24%)

Deep Research with AI Research

$MSAI Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022
Revenue	$5.551M -25.01% YoY	$7.402M 36.32% YoY	$5.430M -25.29% YoY	$7.268M N/A
Cost Of Revenue	$2.638M 2.17% YoY	$2.582M 12.41% YoY	$2.297M N/A	N/A
Gross Profit	$2.913M -39.56% YoY	$4.820M 53.85% YoY	$3.133M N/A	N/A
Selling, General & Admin	$11.48M -26.66% YoY	$15.66M 94.62% YoY	$8.044M -40.88% YoY	$13.61M N/A
Research & Development	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.299M 13.95% YoY	$1.140M 30.73% YoY	$872.0K 55.44% YoY	$561.0K N/A
Operating Expenses	$14.41M -32.74% YoY	$21.43M -6.51% YoY	$22.92M 68.46% YoY	$13.61M 3102.32% YoY
Operating Profit	-$12.01M -36.39% YoY	-$18.88M -12.09% YoY	-$21.48M 78.71% YoY	-$12.02M N/A
Interest Expense	$77.00K -222.22% YoY	-$63.00K -105.88% YoY	$1.071M -38.42% YoY	$1.739M 15811.71% YoY
Other Income/Expense, Net	$189.0K -118.4% YoY	-$1.027M 8458.33% YoY	-$12.00K -100.69% YoY	$1.739M N/A
Pretax Income	-$11.75M -46.52% YoY	-$21.96M -0.45% YoY	-$22.06M 82.54% YoY	-$12.09M 2819.43% YoY
Income Tax	-$32.00K -93.12% YoY	-$465.0K -323.56% YoY	$208.0K -82.74% YoY	$1.205M N/A
Net Earnings	-$11.71M -45.51% YoY	-$21.50M -3.47% YoY	-$22.27M 67.55% YoY	-$13.29M 3110.53% YoY
Basic Earnings Per Share	-$0.31 -71.03% YoY	-$1.07 -69.94% YoY	-$3.56 41.83% YoY	-$2.51 N/A
Diluted Earnings Per Share	-$0.31 -71.03% YoY	-$1.07 -69.94% YoY	-$3.56 41.83% YoY	-$2.51 9016.55% YoY
COMMON SHARES	N/A	N/A	N/A	N/A
Basic Shares Outstanding	37.35M 85.64% YoY	20.12M 221.52% YoY	6.257M 18.24% YoY	5.292M N/A
Diluted Shares Outstanding	37.35M 85.64% YoY	20.12M 221.52% YoY	6.257M 18.24% YoY	5.292M N/A

Concept	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2021 Q4
Revenue	$1.695M 19.45% YoY	$1.614M 37.95% YoY	$1.388M -0.86% YoY	$1.574M -1.75% YoY	$1.419M -33.22% YoY	$1.170M -48.57% YoY	$1.400M -13.26% YoY	$1.602M 6.87% YoY	$2.125M 58.94% YoY	$2.275M 132.14% YoY	$1.614M N/A	$1.499M N/A	$1.337M N/A	$980.0K N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	$919.0K -15.22% YoY	$700.0K 47.06% YoY	$512.0K 49.71% YoY	$566.0K 6.19% YoY	$1.084M 101.49% YoY	$476.0K -66.1% YoY	$342.0K -69.57% YoY	$533.0K 17.92% YoY	$538.0K N/A	$1.404M N/A	$1.124M N/A	$452.0K N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	$776.0K 131.64% YoY	$914.0K 31.7% YoY	$876.0K -17.2% YoY	$1.008M -5.71% YoY	$335.0K -78.89% YoY	$694.0K -20.32% YoY	$1.058M 115.92% YoY	$1.069M 2.1% YoY	$1.587M N/A	$871.0K N/A	$490.0K N/A	$1.047M N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$2.833M -2.61% YoY	$2.989M -27.78% YoY	$2.400M -33.52% YoY	$2.164M -64.51% YoY	$2.909M 3.52% YoY	$4.139M 30.86% YoY	$3.610M -72.91% YoY	$6.098M 114.12% YoY	$2.810M 25.11% YoY	$3.163M -9.91% YoY	$13.33M N/A	$2.848M N/A	$2.246M N/A	$3.511M N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$360.0K 9.09% YoY	$352.0K 25.71% YoY	$347.0K 32.44% YoY	$342.0K 11.4% YoY	$330.0K 10.74% YoY	$280.0K 2.56% YoY	$262.0K 5.65% YoY	$307.0K 37.67% YoY	$298.0K 34.84% YoY	$273.0K 51.67% YoY	$248.0K N/A	$223.0K N/A	$221.0K N/A	$180.0K N/A	N/A	N/A	N/A	N/A
Operating Expenses	$3.377M -7.56% YoY	$3.508M -33.95% YoY	$2.747M -29.05% YoY	$2.702M -64.94% YoY	$3.653M -43.22% YoY	$5.311M 54.57% YoY	$3.872M -71.47% YoY	$7.706M 170.58% YoY	$6.434M 186.46% YoY	$3.436M -2.14% YoY	$13.57M 2200.27% YoY	$2.848M 1021.48% YoY	$2.246M 614.4% YoY	$3.511M 1445.47% YoY	$590.1K 39.02% YoY	$254.0K 846400.0% YoY	$314.4K 76580.49% YoY	$424.4K N/A
Operating Profit	-$2.601M -21.61% YoY	-$2.594M -43.82% YoY	-$1.871M -33.51% YoY	-$1.694M -80.47% YoY	-$3.318M -31.55% YoY	-$4.617M 80.0% YoY	-$2.814M -78.49% YoY	-$8.675M 310.75% YoY	-$4.847M 53.34% YoY	-$2.565M -19.24% YoY	-$13.08M N/A	-$2.112M 731.65% YoY	-$3.161M 905.45% YoY	-$3.176M 1298.04% YoY	N/A	-$254.0K 846413.33% YoY	-$314.4K 76022.76% YoY	N/A
Interest Expense	$142.0K 1190.91% YoY	$155.0K 3775.0% YoY	$57.00K 5600.0% YoY	$5.000K N/A	$11.00K -118.33% YoY	$4.000K -200.0% YoY	$1.000K -99.78% YoY	N/A	-$60.00K -86.03% YoY	-$4.000K -100.31% YoY	$465.0K -51.63% YoY	$229.0K -57.69% YoY	-$429.6K -318.85% YoY	$1.284M 3087.79% YoY	$961.3K 8695.43% YoY	$541.2K N/A	$196.3K N/A	$10.93K N/A
Other Income/Expense, Net	-$15.00K 200.0% YoY	$1.000K -99.46% YoY	$8.000K -102.61% YoY	$1.000K -98.82% YoY	-$5.000K -99.49% YoY	$185.0K -121.12% YoY	-$306.0K -92.34% YoY	$85.00K -117.74% YoY	-$978.0K 127.64% YoY	-$876.0K -168.22% YoY	-$3.995M N/A	-$479.2K -188.55% YoY	-$429.6K -318.85% YoY	$1.284M 3087.63% YoY	N/A	$541.2K N/A	$196.3K N/A	N/A
Pretax Income	-$2.474M -25.3% YoY	-$2.438M -44.94% YoY	-$2.317M -25.23% YoY	-$1.688M -80.35% YoY	-$3.312M -48.1% YoY	-$4.428M 13.8% YoY	-$3.099M -81.35% YoY	-$8.590M 356.19% YoY	-$6.381M 895.48% YoY	-$3.891M 33.16% YoY	-$16.61M -4574.52% YoY	-$1.883M -755.5% YoY	-$641.0K 442.88% YoY	-$2.922M 1463.46% YoY	$371.3K -189.79% YoY	$287.3K -957636.67% YoY	-$118.1K 28489.35% YoY	-$413.5K N/A
Income Tax	-$14.00K -240.0% YoY	$33.00K 312.5% YoY	-$39.00K -65.79% YoY	-$11.00K -97.22% YoY	$10.00K -16.67% YoY	$8.000K -74.19% YoY	-$114.0K -152.53% YoY	-$395.0K 4837.5% YoY	$12.00K 0.0% YoY	$31.00K -306.67% YoY	$217.0K 7.75% YoY	-$8.000K -107.76% YoY	$12.00K -1.26% YoY	-$15.00K N/A	$201.4K N/A	$103.2K N/A	$12.15K N/A	N/A
Net Earnings	-$2.460M -25.95% YoY	-$2.471M -44.3% YoY	-$2.278M -23.69% YoY	-$1.677M -79.54% YoY	-$3.322M -48.04% YoY	-$4.436M 13.11% YoY	-$2.985M -82.26% YoY	-$8.195M 337.07% YoY	-$6.393M 879.02% YoY	-$3.922M 34.92% YoY	-$16.83M -10006.99% YoY	-$1.875M -1118.44% YoY	-$653.0K 401.43% YoY	-$2.907M 1455.44% YoY	$169.9K -141.08% YoY	$184.1K -613786.67% YoY	-$130.2K 31431.96% YoY	-$413.5K N/A
Basic Earnings Per Share	-$1.19 -69.95% YoY	-$1.23 -77.31% YoY	N/A	-$0.05 -85.29% YoY	-$3.96 742.55% YoY	-$5.42 1542.42% YoY	N/A	-$0.34 -90.23% YoY	-$0.47 -61.16% YoY	-$0.33 -94.16% YoY	N/A	-$3.48 N/A	-$1.21 N/A	-$5.65 N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$1.19 -69.95% YoY	-$1.23 -77.31% YoY	-$0.05 -51.18% YoY	-$0.05 -85.29% YoY	-$3.96 742.55% YoY	-$5.42 1542.42% YoY	-$0.10 -93.07% YoY	-$0.34 -90.23% YoY	-$0.47 -61.16% YoY	-$0.33 -94.16% YoY	-$1.41 -12577.5% YoY	-$3.48 -28528.87% YoY	-$1.21 13867.77% YoY	-$5.65 45418.16% YoY	$0.01 -145.58% YoY	$0.01 N/A	-$0.01 36707.32% YoY	-$0.03 N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	2.019M -93.96% YoY	80.49M 144.23% YoY	52.54M 72.59% YoY	34.57M 45.09% YoY	33.44M 143.12% YoY	32.96M 175.64% YoY	30.44M 487.11% YoY	23.83M 359.6% YoY	13.75M 165.25% YoY	11.96M -20.55% YoY	5.185M -65.55% YoY	5.185M -65.55% YoY	5.185M -65.55% YoY	15.05M N/A	15.05M 0.0% YoY	15.05M 502.0% YoY	15.05M N/A	15.05M N/A
Diluted Shares Outstanding	2.069M 146.72% YoY	2.012M 145.95% YoY	N/A	34.50M 42.14% YoY	838.8K -93.87% YoY	818.1K -93.16% YoY	N/A	24.27M 4400.18% YoY	13.68M 2437.07% YoY	11.97M 2223.92% YoY	N/A	539.3K N/A	539.3K N/A	514.9K N/A	N/A	N/A	N/A	N/A

Loading...