$MSAI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSAI

$5.14 -$0.46 (8.21%)

Deep Research with AI Research

Overview

$MSAI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022
Revenue	$5.551M -25.01% YoY	$7.402M 36.32% YoY	$5.430M N/A	$0.00 N/A
Cost Of Revenue	$2.638M 2.17% YoY	$2.582M 12.41% YoY	$2.297M N/A	N/A
Gross Profit	$2.913M -39.56% YoY	$4.820M 53.85% YoY	$3.133M N/A	N/A
Selling, General & Admin	$11.48M -26.66% YoY	$15.66M -29.18% YoY	$22.11M 62.47% YoY	$13.61M N/A
Research & Development	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.299M 13.95% YoY	$1.140M 30.73% YoY	$872.0K 55.44% YoY	$561.0K N/A
Operating Expenses	$14.41M -32.74% YoY	$21.43M -3.06% YoY	$22.11M 1495.37% YoY	$1.386M 226.11% YoY
Operating Profit	-$12.01M -36.39% YoY	-$18.88M -12.32% YoY	-$21.53M 1454.09% YoY	-$1.386M N/A
Interest Expense	$77.00K -115.43% YoY	-$499.0K -146.59% YoY	$1.071M -38.42% YoY	$1.739M 15811.71% YoY
Other Income/Expense, Net	$189.0K -118.4% YoY	-$1.027M -2434.09% YoY	$44.00K -97.47% YoY	$1.739M N/A
Pretax Income	-$11.75M -46.52% YoY	-$21.96M -0.45% YoY	-$22.06M -6339.18% YoY	$353.6K -185.41% YoY
Income Tax	-$32.00K -93.12% YoY	-$465.0K -323.56% YoY	$208.0K -34.32% YoY	$316.7K N/A
Net Earnings	-$11.71M -45.51% YoY	-$21.50M -3.47% YoY	-$22.27M -60510.73% YoY	$36.86K -108.9% YoY
Basic Earnings Per Share	-$0.31 -71.03% YoY	-$1.07 -69.94% YoY	-$3.56 41.83% YoY	-$2.51 N/A
Diluted Earnings Per Share	-$0.31 -71.03% YoY	-$1.07 -69.94% YoY	-$3.56 -145406.12% YoY	$0.00 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A
Basic Shares Outstanding	37.35M 85.64% YoY	20.12M 221.52% YoY	6.257M 18.24% YoY	5.292M N/A
Diluted Shares Outstanding	37.35M 85.64% YoY	20.12M 221.52% YoY	6.257M 18.24% YoY	5.292M N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$1.614M 37.95% YoY	$1.388M -0.86% YoY	$1.574M -1.75% YoY	$1.419M -33.22% YoY	$1.170M -48.57% YoY	$1.400M -13.26% YoY	$1.602M 6.87% YoY	$2.125M N/A	$2.275M N/A	$1.614M N/A	$1.499M N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	N/A	$512.0K 49.71% YoY	$566.0K 6.19% YoY	$1.084M 101.49% YoY	$476.0K -66.1% YoY	$342.0K -69.57% YoY	$533.0K 17.92% YoY	$538.0K N/A	$1.404M N/A	$1.124M N/A	$452.0K N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	$876.0K -17.2% YoY	$1.008M -5.71% YoY	$335.0K -78.89% YoY	$694.0K -20.32% YoY	$1.058M 115.92% YoY	$1.069M 2.1% YoY	$1.587M N/A	$871.0K N/A	$490.0K N/A	$1.047M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$2.989M -27.78% YoY	$2.400M -33.52% YoY	$2.164M -64.51% YoY	$2.909M 3.52% YoY	$4.139M 30.86% YoY	$3.610M -72.91% YoY	$6.098M 107.63% YoY	$2.810M 25.11% YoY	$3.163M -9.91% YoY	$13.33M N/A	$2.937M N/A	$2.246M N/A	$3.511M N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$352.0K 25.71% YoY	$347.0K 32.44% YoY	$342.0K 11.4% YoY	$330.0K 10.74% YoY	$280.0K 2.56% YoY	$262.0K 5.65% YoY	$307.0K -50.8% YoY	$298.0K 34.84% YoY	$273.0K 51.67% YoY	$248.0K N/A	$624.0K N/A	$221.0K N/A	$180.0K N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Expenses	$3.508M -33.95% YoY	$2.747M -29.05% YoY	$2.702M -55.69% YoY	$3.653M 30.0% YoY	$5.311M 67.91% YoY	$3.872M -71.47% YoY	$6.098M 92.97% YoY	$2.810M 549.97% YoY	$3.163M 508.05% YoY	$13.57M 2200.27% YoY	$3.160M 1144.34% YoY	$432.3K 37.51% YoY	$520.2K 128.98% YoY	$590.1K 39.02% YoY	$254.0K 846400.0% YoY	$314.4K 76580.49% YoY	$227.2K N/A	$424.4K N/A	$30.00 N/A
Operating Profit	-$2.594M -43.82% YoY	-$1.871M -33.51% YoY	-$1.694M -80.47% YoY	-$3.318M -31.55% YoY	-$4.617M 80.0% YoY	-$2.814M -78.49% YoY	-$8.675M 2018.62% YoY	-$4.847M 1021.12% YoY	-$2.565M 393.09% YoY	-$13.08M N/A	-$409.5K 61.24% YoY	-$432.3K 37.52% YoY	-$520.2K 128.98% YoY	N/A	-$254.0K 846413.33% YoY	-$314.4K 76022.76% YoY	-$227.2K N/A	N/A	-$30.00 N/A
Interest Expense	$155.0K 3775.0% YoY	$57.00K 5600.0% YoY	$5.000K N/A	$11.00K -121.57% YoY	$4.000K -100.89% YoY	$1.000K -99.78% YoY	N/A	-$51.00K -88.13% YoY	-$450.0K -135.05% YoY	$465.0K -51.63% YoY	$229.0K -57.69% YoY	-$429.6K -318.85% YoY	$1.284M 3087.79% YoY	$961.3K 8695.43% YoY	$541.2K N/A	$196.3K N/A	$40.28K N/A	$10.93K N/A	N/A
Other Income/Expense, Net	$1.000K -99.46% YoY	$8.000K -102.61% YoY	$1.000K -98.82% YoY	-$5.000K -99.49% YoY	$185.0K -121.12% YoY	-$306.0K -92.34% YoY	$85.00K -117.74% YoY	-$978.0K 127.64% YoY	-$876.0K -168.22% YoY	-$3.995M N/A	-$479.2K -188.55% YoY	-$429.6K -318.85% YoY	$1.284M 3087.63% YoY	N/A	$541.2K N/A	$196.3K N/A	$40.28K N/A	N/A	N/A
Pretax Income	-$2.438M -44.94% YoY	-$2.317M -25.23% YoY	-$1.688M -80.35% YoY	-$3.312M -48.1% YoY	-$4.428M 13.8% YoY	-$3.099M -81.35% YoY	-$8.590M 866.58% YoY	-$6.381M 640.29% YoY	-$3.891M -609.39% YoY	-$16.61M -4574.52% YoY	-$888.7K -409.37% YoY	-$862.0K 630.02% YoY	$763.9K -508.72% YoY	$371.3K -189.79% YoY	$287.3K -957636.67% YoY	-$118.1K 28489.35% YoY	-$186.9K N/A	-$413.5K N/A	-$30.00 N/A
Income Tax	$33.00K 312.5% YoY	-$39.00K -65.79% YoY	-$11.00K -97.22% YoY	$10.00K -16.67% YoY	$8.000K -74.19% YoY	-$114.0K -152.53% YoY	-$395.0K -1086.22% YoY	$12.00K -87.66% YoY	$31.00K -88.02% YoY	$217.0K 7.75% YoY	$40.05K -61.17% YoY	$97.26K 700.29% YoY	$258.7K N/A	$201.4K N/A	$103.2K N/A	$12.15K N/A	N/A	N/A	N/A
Net Earnings	-$2.471M -44.3% YoY	-$2.278M -23.69% YoY	-$1.677M -79.54% YoY	-$3.322M -48.04% YoY	-$4.436M 13.11% YoY	-$2.985M -82.26% YoY	-$8.195M 782.36% YoY	-$6.393M 566.48% YoY	-$3.922M -876.34% YoY	-$16.83M -10006.99% YoY	-$928.8K -604.47% YoY	-$959.2K 636.58% YoY	$505.2K -370.31% YoY	$169.9K -141.08% YoY	$184.1K -613786.67% YoY	-$130.2K 31431.96% YoY	-$186.9K N/A	-$413.5K N/A	-$30.00 N/A
Basic Earnings Per Share	-$1.23 778.57% YoY	N/A	-$0.05 -85.29% YoY	-$0.10 -78.72% YoY	-$0.14 -57.58% YoY	N/A	-$0.34 -90.23% YoY	-$0.47 -61.16% YoY	-$0.33 -94.16% YoY	N/A	-$3.48 N/A	-$1.21 N/A	-$5.65 N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$1.23 778.57% YoY	-$0.05 -51.18% YoY	-$0.05 -85.29% YoY	-$0.10 -78.72% YoY	-$0.14 -57.58% YoY	-$0.10 -93.06% YoY	-$0.34 116.46% YoY	-$0.47 485.31% YoY	-$0.33 -1083.02% YoY	-$1.41 -12567.32% YoY	-$0.16 -100.0% YoY	-$0.08 -100.0% YoY	$0.03 -100.0% YoY	$0.01 -100.0% YoY	$12.23K N/A	-$8.653K 31663.41% YoY	-$12.42K N/A	-$27.48K N/A	$0.00 N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	80.49M 144.23% YoY	52.54M 72.59% YoY	34.57M 45.09% YoY	33.44M 143.12% YoY	32.96M 175.64% YoY	30.44M 487.11% YoY	23.83M 359.6% YoY	13.75M 165.25% YoY	11.96M -20.55% YoY	5.185M -65.55% YoY	5.185M -65.55% YoY	5.185M -65.55% YoY	15.05M N/A	15.05M 0.0% YoY	15.05M 502.0% YoY	15.05M N/A	N/A	15.05M N/A	2.500M N/A
Diluted Shares Outstanding	2.012M -93.85% YoY	N/A	34.50M 42.14% YoY	33.55M 145.23% YoY	32.73M 173.47% YoY	N/A	24.27M 4400.18% YoY	13.68M 2437.07% YoY	11.97M 2223.92% YoY	N/A	539.3K N/A	539.3K N/A	514.9K N/A	N/A	N/A	N/A	N/A	N/A	2.500M N/A

Loading...