2016 Form 10-K Financial Statement
#000110465916111488 Filed on April 14, 2016
Income Statement
Concept | 2016 |
---|---|
Revenue | $9.720M |
YoY Change | -62.73% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $600.0K |
YoY Change | -1.64% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $670.0K |
YoY Change | -22.09% |
Operating Profit | |
YoY Change | |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $8.560M |
YoY Change | -65.44% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $8.560M |
YoY Change | -65.44% |
Net Earnings / Revenue | 88.07% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $652.4K |
COMMON SHARES | |
Basic Shares Outstanding | 13.12M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $8.330M |
YoY Change | -9.75% |
Cash & Equivalents | $2.590M |
Short-Term Investments | $5.740M |
Other Short-Term Assets | $50.00K |
YoY Change | 0.0% |
Inventory | |
Prepaid Expenses | |
Receivables | $980.0K |
Other Receivables | $0.00 |
Total Short-Term Assets | $9.360M |
YoY Change | -4.88% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $0.00 |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $460.0K |
YoY Change | 76.92% |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $460.0K |
YoY Change | 76.92% |
TOTAL ASSETS | |
Total Short-Term Assets | $9.360M |
Total Long-Term Assets | $460.0K |
Total Assets | $9.820M |
YoY Change | -2.77% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | $170.0K |
YoY Change | 88.89% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $830.0K |
YoY Change | -90.22% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $830.0K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $830.0K |
YoY Change | -90.22% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $8.990M |
YoY Change | |
Total Liabilities & Shareholders Equity | $9.820M |
YoY Change | -2.77% |
Cashflow Statement
Concept | 2016 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $8.560M |
YoY Change | -65.44% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | $8.220M |
YoY Change | -66.13% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$5.430M |
YoY Change | 10760.0% |
Cash From Investing Activities | -$5.430M |
YoY Change | 10760.0% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -8.920M |
YoY Change | -61.58% |
NET CHANGE | |
Cash From Operating Activities | 8.220M |
Cash From Investing Activities | -5.430M |
Cash From Financing Activities | -8.920M |
Net Change In Cash | -6.130M |
YoY Change | -713.0% |
FREE CASH FLOW | |
Cash From Operating Activities | $8.220M |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13120010 |