2018 Form 10-K Financial Statement
#000155837018002967 Filed on April 13, 2018
Income Statement
Concept | 2018 |
---|---|
Revenue | $34.50M |
YoY Change | 216.8% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $650.0K |
YoY Change | 6.56% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $700.0K |
YoY Change | -2.78% |
Operating Profit | |
YoY Change | |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $33.42M |
YoY Change | 242.42% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $33.42M |
YoY Change | 242.42% |
Net Earnings / Revenue | 96.87% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $2.547M |
COMMON SHARES | |
Basic Shares Outstanding | 13.12M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $24.11M |
YoY Change | 70.39% |
Cash & Equivalents | $310.0K |
Short-Term Investments | $23.80M |
Other Short-Term Assets | $50.00K |
YoY Change | 0.0% |
Inventory | |
Prepaid Expenses | |
Receivables | $2.060M |
Other Receivables | $0.00 |
Total Short-Term Assets | $26.22M |
YoY Change | 84.0% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $0.00 |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $0.00 |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $26.22M |
Total Long-Term Assets | $0.00 |
Total Assets | $26.22M |
YoY Change | 84.0% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | $130.0K |
YoY Change | 18.18% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $15.62M |
YoY Change | 705.15% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $15.62M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $15.62M |
YoY Change | 286.63% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $10.61M |
YoY Change | |
Total Liabilities & Shareholders Equity | $26.22M |
YoY Change | 84.0% |
Cashflow Statement
Concept | 2018 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $33.42M |
YoY Change | 242.42% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | $29.51M |
YoY Change | 134.58% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$23.34M |
YoY Change | -506.62% |
Cash From Investing Activities | -$23.34M |
YoY Change | -506.62% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -19.55M |
YoY Change | 170.78% |
NET CHANGE | |
Cash From Operating Activities | 29.51M |
Cash From Investing Activities | -23.34M |
Cash From Financing Activities | -19.55M |
Net Change In Cash | -13.38M |
YoY Change | -220.54% |
FREE CASH FLOW | |
Cash From Operating Activities | $29.51M |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13120010 |