2024 Q2 Form 10-K Financial Statement
#000155837024005598 Filed on April 24, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2024 |
---|---|---|---|
Revenue | $6.251M | $6.228M | $22.86M |
YoY Change | 238.08% | -386.72% | 195.3% |
Cost Of Revenue | $2.767M | $3.879M | |
YoY Change | 235.08% | 59.43% | |
Gross Profit | $3.484M | $18.98M | |
YoY Change | 240.5% | 257.56% | |
Gross Profit Margin | 55.74% | 83.03% | |
Selling, General & Admin | $976.1K | ||
YoY Change | -3.17% | ||
% of Gross Profit | 5.14% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $2.767M | $1.537M | $1.306M |
YoY Change | 235.08% | -36.82% | 23.2% |
Operating Profit | $717.0K | $17.68M | |
YoY Change | 263.17% | 316.05% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $330.3K | ||
YoY Change | 531.69% | ||
Pretax Income | $3.484M | $4.691M | $18.98M |
YoY Change | 240.5% | -11.65% | 257.56% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $3.484M | $4.691M | $18.98M |
YoY Change | 240.5% | -255.58% | 257.56% |
Net Earnings / Revenue | 55.74% | 75.32% | 83.03% |
Basic Earnings Per Share | $0.27 | $1.45 | |
Diluted Earnings Per Share | $0.27 | $0.36 | $1.45 |
COMMON SHARES | |||
Basic Shares Outstanding | 13.12M | 13.12M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2024 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $21.63M | $23.98M | $23.98M |
YoY Change | 65.08% | 71.7% | 71.7% |
Cash & Equivalents | $21.63M | $23.98M | $23.98M |
Short-Term Investments | |||
Other Short-Term Assets | $112.4K | $297.7K | $297.7K |
YoY Change | -0.31% | 133.95% | 133.95% |
Inventory | |||
Prepaid Expenses | $112.4K | $297.6K | |
Receivables | $1.829M | $1.960M | $2.412M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $25.13M | $26.69M | $26.69M |
YoY Change | 72.1% | 89.06% | 89.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $3.00 | $3.00 | $0.00 |
YoY Change | 0.0% | 0.0% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.13M | $26.69M | $26.69M |
Total Long-Term Assets | $3.00 | $3.00 | $0.00 |
Total Assets | $25.13M | $26.69M | $26.69M |
YoY Change | 72.1% | 89.06% | 89.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $672.2K | $860.8K | $860.8K |
YoY Change | 211.96% | 125.96% | 125.96% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.477M | $5.715M | $5.715M |
YoY Change | 109.04% | 113.33% | 113.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.477M | $5.715M | $5.715M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $4.477M | $5.715M | $5.715M |
YoY Change | 109.04% | 113.33% | 113.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $20.65M | $20.98M | $20.98M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.13M | $26.69M | $26.69M |
YoY Change | 72.1% | 89.06% | 89.06% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2024 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.484M | $4.691M | $18.98M |
YoY Change | 240.5% | -255.58% | 257.56% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $2.504M | $5.660M | $14.61M |
YoY Change | -389.93% | -1151.92% | 5.35% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $4.854M | $4.592M | |
YoY Change | -90.36% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -4.854M | -4.592M | -4.592M |
YoY Change | -90.36% | ||
NET CHANGE | |||
Cash From Operating Activities | 2.504M | 5.660M | 14.61M |
Cash From Investing Activities | |||
Cash From Financing Activities | -4.854M | -4.592M | -4.592M |
Net Change In Cash | 2.504M | 1.068M | 14.61M |
YoY Change | -389.93% | -298.45% | 5.35% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.504M | $5.660M | $14.61M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2024 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000065172 | |
CY2024 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024 | dei |
Document Type
DocumentType
|
10-K | |
CY2024 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2024 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-01-31 | |
CY2024 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-31 | |
CY2024 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024 | dei |
Entity File Number
EntityFileNumber
|
1-4488 | |
CY2024 | dei |
Entity Registrant Name
EntityRegistrantName
|
MESABI TRUST | |
CY2024 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NY | |
CY2024 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
13-6022277 | |
CY2024 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1 Columbus Circle, 17th Floor | |
CY2024 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Mail Stop: NYC01-1710 | |
CY2024 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2024 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2024 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10019 | |
CY2024 | dei |
City Area Code
CityAreaCode
|
904 | |
CY2024 | dei |
Local Phone Number
LocalPhoneNumber
|
271-2520 | |
CY2024 | dei |
Security12b Title
Security12bTitle
|
Units of Beneficial Interest in Mesabi Trust | |
CY2024 | dei |
Trading Symbol
TradingSymbol
|
MSB | |
CY2024 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2024 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2024 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2024 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2024 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2024 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Public Float
EntityPublicFloat
|
257740949 | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13120010 | |
CY2024Q1 | msb |
Rule10b51 Arr Modified Flag
Rule10b51ArrModifiedFlag
|
false | |
CY2024Q1 | msb |
Non Rule10b51 Arr Modified Flag
NonRule10b51ArrModifiedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024 | msb |
Period Of Termination After Death Of Last Survivor
PeriodOfTerminationAfterDeathOfLastSurvivor
|
P21Y | |
CY2024 | msb |
Trust Agreement Age Of Youngest Survivor
TrustAgreementAgeOfYoungestSurvivor
|
P63Y | |
CY2024 | msb |
Bonus Royalty Percentage
BonusRoyaltyPercentage
|
0.005 | |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
542 | |
CY2024 | dei |
Auditor Name
AuditorName
|
Baker Tilly US, LLP | |
CY2024 | dei |
Auditor Location
AuditorLocation
|
Minneapolis, Minnesota | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23980448 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13966500 | |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1960358 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
23562 | |
CY2024Q1 | us-gaap |
Commodity Contract Asset Current
CommodityContractAssetCurrent
|
451896 | |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
297647 | |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
127233 | |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
26690349 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
14117295 | |
CY2024Q1 | msb |
Amended Assignments Of Lease Property
AmendedAssignmentsOfLeaseProperty
|
1 | |
CY2023Q1 | msb |
Amended Assignments Of Lease Property
AmendedAssignmentsOfLeaseProperty
|
1 | |
CY2024 | msb |
Transfer Agent And Registrar Fees
TransferAgentAndRegistrarFees
|
4693 | |
CY2023 | msb |
Transfer Agent And Registrar Fees
TransferAgentAndRegistrarFees
|
5901 | |
CY2024Q1 | msb |
Assignments Of Leased Property
AssignmentsOfLeasedProperty
|
1 | |
CY2023Q1 | msb |
Assignments Of Leased Property
AssignmentsOfLeasedProperty
|
1 | |
CY2023Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
13120010 | |
CY2024Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
13120010 | |
CY2024Q1 | msb |
Certificate Of Beneficial Interest Land Trust
CertificateOfBeneficialInterestLandTrust
|
1 | |
CY2023Q1 | msb |
Certificate Of Beneficial Interest Land Trust
CertificateOfBeneficialInterestLandTrust
|
1 | |
CY2024Q1 | msb |
Fixed Property Including Intangible
FixedPropertyIncludingIntangible
|
3 | |
CY2023Q1 | msb |
Fixed Property Including Intangible
FixedPropertyIncludingIntangible
|
3 | |
CY2024Q1 | us-gaap |
Assets
Assets
|
26690352 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
14117298 | |
CY2024Q1 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
4854404 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
860802 | |
CY2023Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
380960 | |
CY2023Q1 | msb |
Contract Liability Net Of Contract Asset
ContractLiabilityNetOfContractAsset
|
2298121 | |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
5715206 | |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
2679081 | |
CY2024Q1 | msb |
Unallocated Reserve
UnallocatedReserve
|
20975143 | |
CY2023Q1 | msb |
Unallocated Reserve
UnallocatedReserve
|
11438214 | |
CY2024Q1 | us-gaap |
Capital Units
CapitalUnits
|
3 | |
CY2023Q1 | us-gaap |
Capital Units
CapitalUnits
|
3 | |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26690352 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14117298 | |
CY2024 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
769398 | |
CY2023 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
245655 | |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
523365 | |
CY2024 | us-gaap |
Revenues
Revenues
|
22862029 | |
CY2023 | us-gaap |
Revenues
Revenues
|
7741974 | |
CY2022 | us-gaap |
Revenues
Revenues
|
71459790 | |
CY2024 | msb |
Compensation Of Trustees
CompensationOfTrustees
|
257064 | |
CY2023 | msb |
Compensation Of Trustees
CompensationOfTrustees
|
332351 | |
CY2022 | msb |
Compensation Of Trustees
CompensationOfTrustees
|
291187 | |
CY2024 | us-gaap |
Trustee Fees
TrusteeFees
|
62500 | |
CY2023 | us-gaap |
Trustee Fees
TrusteeFees
|
62500 | |
CY2022 | us-gaap |
Trustee Fees
TrusteeFees
|
62500 | |
CY2024 | us-gaap |
Legal Fees
LegalFees
|
2572380 | |
CY2023 | us-gaap |
Legal Fees
LegalFees
|
1372566 | |
CY2022 | us-gaap |
Legal Fees
LegalFees
|
1728417 | |
CY2024 | msb |
Accounting Expense
AccountingExpense
|
247443 | |
CY2023 | msb |
Accounting Expense
AccountingExpense
|
216250 | |
CY2022 | msb |
Accounting Expense
AccountingExpense
|
198089 | |
CY2024 | msb |
Mining Consultant And Field Representatives Expense
MiningConsultantAndFieldRepresentativesExpense
|
42925 | |
CY2023 | msb |
Mining Consultant And Field Representatives Expense
MiningConsultantAndFieldRepresentativesExpense
|
41542 | |
CY2022 | msb |
Mining Consultant And Field Representatives Expense
MiningConsultantAndFieldRepresentativesExpense
|
42120 | |
CY2024 | msb |
Directors And Officers Liability Insurance Expense
DirectorsAndOfficersLiabilityInsuranceExpense
|
280855 | |
CY2023 | msb |
Directors And Officers Liability Insurance Expense
DirectorsAndOfficersLiabilityInsuranceExpense
|
275072 | |
CY2022 | msb |
Directors And Officers Liability Insurance Expense
DirectorsAndOfficersLiabilityInsuranceExpense
|
241491 | |
CY2024 | msb |
Annual Stock Exchange Fee
AnnualStockExchangeFee
|
80575 | |
CY2023 | msb |
Annual Stock Exchange Fee
AnnualStockExchangeFee
|
74425 | |
CY2022 | msb |
Annual Stock Exchange Fee
AnnualStockExchangeFee
|
71255 | |
CY2022 | msb |
Transfer Agent And Registrar Fees
TransferAgentAndRegistrarFees
|
5561 | |
CY2024 | us-gaap |
Other Expenses
OtherExpenses
|
330258 | |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
52282 | |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
53425 | |
CY2024 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3878693 | |
CY2023 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2432889 | |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2694045 | |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18983336 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5309085 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
68765745 | |
CY2024 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13120010 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13120010 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13120010 | |
CY2024 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.447 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.405 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.241 | |
CY2022 | msb |
First Quarterly Distribution Paid Per Unit
FirstQuarterlyDistributionPaidPerUnit
|
0.89 | |
CY2022 | msb |
Second Quarterly Distribution Paid Per Unit
SecondQuarterlyDistributionPaidPerUnit
|
0.09 | |
CY2022 | msb |
Third Quarterly Distribution Paid Per Unit
ThirdQuarterlyDistributionPaidPerUnit
|
1.42 | |
CY2022 | msb |
Fourth Quarterly Distribution Declared Or Paid Per Unit
FourthQuarterlyDistributionDeclaredOrPaidPerUnit
|
1.75 | |
CY2023 | msb |
First Quarterly Distribution Paid Per Unit
FirstQuarterlyDistributionPaidPerUnit
|
1.04 | |
CY2023 | msb |
Second Quarterly Distribution Paid Per Unit
SecondQuarterlyDistributionPaidPerUnit
|
0.84 | |
CY2024 | msb |
Third Quarterly Distribution Paid Per Unit
ThirdQuarterlyDistributionPaidPerUnit
|
0.35 | |
CY2024 | msb |
Fourth Quarterly Distribution Declared Or Paid Per Unit
FourthQuarterlyDistributionDeclaredOrPaidPerUnit
|
0.37 | |
CY2024 | us-gaap |
Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
|
17420199 | |
CY2023 | us-gaap |
Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
|
15857438 | |
CY2022 | us-gaap |
Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
|
65299968 | |
CY2024 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
755017 | |
CY2023 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
222238 | |
CY2022 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
523407 | |
CY2024 | us-gaap |
Payments For Operating Activities
PaymentsForOperatingActivities
|
3569265 | |
CY2023 | us-gaap |
Payments For Operating Activities
PaymentsForOperatingActivities
|
2215060 | |
CY2022 | us-gaap |
Payments For Operating Activities
PaymentsForOperatingActivities
|
2980234 | |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14605951 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13864616 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
62843141 | |
CY2022 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
50942392 | |
CY2022 | us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
41035723 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
9906669 | |
CY2024 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4592003 | |
CY2023 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
47625638 | |
CY2022 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
37523229 | |
CY2024 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
10013948 | |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-33761022 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
35226581 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13966500 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
47727522 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12500941 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23980448 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13966500 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
47727522 | |
CY2024 | us-gaap |
Profit Loss
ProfitLoss
|
18983336 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
5309085 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
68765745 | |
CY2024 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1936796 | |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4607948 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4382033 | |
CY2024 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
451896 | |
CY2023 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-1431633 | |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
1254382 | |
CY2024 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
170414 | |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
4688 | |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
27960 | |
CY2024 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
479842 | |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
222517 | |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-258229 | |
CY2024 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-2298121 | |
CY2023 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
2298121 | |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14605951 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13864616 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
62843141 | |
CY2024 | msb |
Distributions Declared
DistributionsDeclared
|
4854404 | |
CY2022 | msb |
Distributions Declared
DistributionsDeclared
|
22960018 | |
CY2024 | msb |
Number Of Persons Named In Exhibit To Agreement Of Trust
NumberOfPersonsNamedInExhibitToAgreementOfTrust
|
25 | |
CY2024Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
13120010 | |
CY2024Q1 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
23980448 | |
CY2023Q1 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
13966500 | |
CY2024 | msb |
Royalty Bonuses Price Above Adjusted Threshold Price Per Ton
RoyaltyBonusesPriceAboveAdjustedThresholdPricePerTon
|
2.00 | |
CY2024 | msb |
Bonus Royalty Gross Proceeds Percentage
BonusRoyaltyGrossProceedsPercentage
|
0.03 | |
CY2022 | msb |
Collaborative Arrangement Adjusted Threshold Price Per Ton
CollaborativeArrangementAdjustedThresholdPricePerTon
|
62.03 | |
CY2023 | msb |
Collaborative Arrangement Adjusted Threshold Price Per Ton
CollaborativeArrangementAdjustedThresholdPricePerTon
|
66.00 | |
CY2024 | msb |
Collaborative Arrangement Adjusted Threshold Price Per Ton
CollaborativeArrangementAdjustedThresholdPricePerTon
|
67.75 | |
CY2024 | msb |
Percentage Of Fee Interest Held By Land Trust In Lease Property
PercentageOfFeeInterestHeldByLandTrustInLeaseProperty
|
0.20 | |
CY2021Q3 | msb |
Arbitration Number Of Members On Panel
ArbitrationNumberOfMembersOnPanel
|
3 | |
CY2021Q3 | us-gaap |
Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
|
2312106 | |
CY2021Q2 | us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
430710 | |
CY2021Q4 | us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
521581 | |
CY2024 | msb |
Gain Loss Related To Pricing Adjustment
GainLossRelatedToPricingAdjustment
|
279223 | |
CY2024 | msb |
Revenue Recognition Number Of Contracts
RevenueRecognitionNumberOfContracts
|
1 | |
CY2024Q1 | us-gaap |
Commodity Contract Asset Current
CommodityContractAssetCurrent
|
451896 | |
CY2024Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
451896 | |
CY2024Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2023Q1 | msb |
Contract Liability Net Of Contract Asset
ContractLiabilityNetOfContractAsset
|
2298121 | |
CY2023Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
2298121 | |
CY2023Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
0 | |
CY2024 | msb |
Percentage Of Fee Interest Held By Land Trust In Lease Property
PercentageOfFeeInterestHeldByLandTrustInLeaseProperty
|
0.20 | |
CY2024 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:'Times New Roman','Times','serif';font-size:11pt;margin:0pt;"><i style="font-style:italic;">Concentration of Credit Risk</i></p><p style="font-family:'Times New Roman','Times','serif';font-size:12pt;margin:0pt;"><span style="font-size:11pt;visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:11pt;margin:0pt;"><span style="white-space:pre-wrap;">Financial instruments which potentially subject the Trust to concentrations of credit risk consist primarily of cash that is maintained at an FDIC insured financial institution. At times during the year, the Trust’s cash balance may exceed insured limits.</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:12pt;margin:0pt;"><span style="font-size:11pt;visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:11pt;margin:0pt;"><span style="white-space:pre-wrap;">As further described in Note 1, NMC is the lessee/operator of the Mesabi Trust land. All royalty income earned by the Trust is received from NMC, and accordingly, substantially all of the accrued income receivable, contract assets and contract liabilities are also with NMC.</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:12pt;margin:0pt;"><span style="font-size:11pt;visibility:hidden;"></span></p> | |
CY2024 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:11pt;margin:0pt;"><i style="font-style:italic;">Accounting Estimates</i></p><p style="font-family:'Times New Roman','Times','serif';font-size:12pt;margin:0pt;"><span style="font-size:11pt;visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:11pt;margin:0pt;"><span style="white-space:pre-wrap;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires the Trustees to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Specifically, the accrued income receivable, contract asset, contract liability and related royalty revenue are significant estimates which are subject to change in the near term, and changes to these estimates could have a material effect on the Trust’s financial statements.</span></p> | |
CY2024Q2 | msb |
Distribution Declared Distributions Payable Per Unit
DistributionDeclaredDistributionsPayablePerUnit
|
0.29 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11438217 | |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18983336 | |
CY2024Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.7200 | |
CY2024 | msb |
Distributions Paid And Declared
DistributionsPaidAndDeclared
|
9446407 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20975146 | |
CY2024Q1 | msb |
Cash And Cash Equivalents And Us Government Securities
CashAndCashEquivalentsAndUSGovernmentSecurities
|
23980448 | |
CY2023Q1 | msb |
Cash And Cash Equivalents And Us Government Securities
CashAndCashEquivalentsAndUSGovernmentSecurities
|
13966500 | |
CY2024Q1 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
4854404 | |
CY2024Q1 | msb |
Unallocated Cash And Cash Equivalents And Us Government Securities
UnallocatedCashAndCashEquivalentsAndUSGovernmentSecurities
|
19126044 | |
CY2023Q1 | msb |
Unallocated Cash And Cash Equivalents And Us Government Securities
UnallocatedCashAndCashEquivalentsAndUSGovernmentSecurities
|
13966500 | |
CY2024 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4592003 | |
CY2024 | msb |
Distribution Declared Distributions Paid Per Unit
DistributionDeclaredDistributionsPaidPerUnit
|
0.35 | |
CY2023 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
47625638 | |
CY2023 | msb |
Distribution Declared Distributions Paid Per Unit
DistributionDeclaredDistributionsPaidPerUnit
|
3.63 | |
CY2022 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
37523229 | |
CY2022 | msb |
Distribution Declared Distributions Paid Per Unit
DistributionDeclaredDistributionsPaidPerUnit
|
2.86 | |
CY2024 | msb |
Distribution Declared Distributions Payable Per Unit
DistributionDeclaredDistributionsPayablePerUnit
|
0 |