2017 Q2 Form 10-Q Financial Statement

#000156459017015537 Filed on August 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q4 2016 Q2
Revenue $316.1M $292.8M $290.6M
YoY Change 8.77% 7.3% 7.4%
Cost Of Revenue $68.54M $63.82M $62.13M
YoY Change 10.31% -1.52% -7.81%
Gross Profit $247.6M $229.0M $228.5M
YoY Change 8.35% 10.05% 12.44%
Gross Profit Margin 78.32% 78.2% 78.62%
Selling, General & Admin $62.97M $63.08M $63.87M
YoY Change -1.41% -0.51% -15.46%
% of Gross Profit 25.44% 27.54% 27.96%
Research & Development $18.20M $18.96M $18.57M
YoY Change -1.99% 6.66% -10.77%
% of Gross Profit 7.35% 8.28% 8.13%
Depreciation & Amortization $9.159M $9.447M $8.393M
YoY Change 9.13% 24.83% 4.07%
% of Gross Profit 3.7% 4.13% 3.67%
Operating Expenses $81.17M $82.04M $82.44M
YoY Change -1.54% 1.06% -14.45%
Operating Profit $146.1M $126.0M $125.7M
YoY Change 16.24% 17.17% 27.59%
Interest Expense $29.03M $29.04M $22.92M
YoY Change 26.66% 26.83% 106.17%
% of Operating Profit 19.87% 23.04% 18.23%
Other Income/Expense, Net -$28.59M -$28.92M -$25.15M
YoY Change 13.69% 30.8% 126.65%
Pretax Income $117.5M $97.10M $100.5M
YoY Change 16.88% 13.65% 15.02%
Income Tax $36.25M $28.85M $33.59M
% Of Pretax Income 30.84% 29.71% 33.41%
Net Earnings $81.27M $68.25M $66.96M
YoY Change 21.37% 14.89% 19.53%
Net Earnings / Revenue 25.71% 23.31% 23.04%
Basic Earnings Per Share $0.90 $0.73 $0.69
Diluted Earnings Per Share $0.89 $0.73 $0.69
COMMON SHARES
Basic Shares Outstanding 90.40M 93.33M 96.41M
Diluted Shares Outstanding 91.71M 93.85M 96.89M

Balance Sheet

Concept 2017 Q2 2016 Q4 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $750.6M $791.8M $404.6M
YoY Change 85.52% 1.81% -11.08%
Cash & Equivalents $750.6M $791.8M $404.6M
Short-Term Investments
Other Short-Term Assets $43.60M $42.30M $84.90M
YoY Change -48.65% -45.28% -20.8%
Inventory
Prepaid Expenses
Receivables $289.2M $221.5M $247.5M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.083B $1.056B $737.1M
YoY Change 46.99% -0.71% -5.11%
LONG-TERM ASSETS
Property, Plant & Equipment $88.80M $95.59M $97.81M
YoY Change -9.21% -3.38% 4.84%
Goodwill $1.556B $1.560B
YoY Change -0.62% -0.34%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $26.80M $18.30M $18.08M
YoY Change 48.22% -1.06% -39.54%
Total Long-Term Assets $2.007B $2.027B $2.054B
YoY Change -2.3% -2.73% -2.14%
TOTAL ASSETS
Total Short-Term Assets $1.083B $1.056B $737.1M
Total Long-Term Assets $2.007B $2.027B $2.054B
Total Assets $3.090B $3.083B $2.791B
YoY Change 10.72% -2.05% -2.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $300.0K $568.0K $1.732M
YoY Change -82.68% -77.39% -20.18%
Accrued Expenses $152.8M $82.53M $74.82M
YoY Change 104.23% 34.34% 56.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $552.4M $536.6M $509.7M
YoY Change 8.38% 7.72% 11.13%
LONG-TERM LIABILITIES
Long-Term Debt $2.077B $2.075B $1.581B
YoY Change 31.39% 31.39% 97.56%
Other Long-Term Liabilities $66.43M $59.14M $60.60M
YoY Change 9.62% 3.67% 10.35%
Total Long-Term Liabilities $2.143B $2.134B $1.641B
YoY Change 30.59% 30.43% 91.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $552.4M $536.6M $509.7M
Total Long-Term Liabilities $2.143B $2.134B $1.641B
Total Liabilities $2.783B $2.765B $2.256B
YoY Change 23.37% 23.13% 56.44%
SHAREHOLDERS EQUITY
Retained Earnings $1.425B $1.322B
YoY Change 14.14%
Common Stock $1.248B $1.227B
YoY Change 4.46%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.312B $2.171B
YoY Change 55.53%
Treasury Stock Shares $39.35M $37.72M
Shareholders Equity $307.2M $317.6M $535.2M
YoY Change
Total Liabilities & Shareholders Equity $3.090B $3.083B $2.791B
YoY Change 10.72% -2.05% -2.94%

Cashflow Statement

Concept 2017 Q2 2016 Q4 2016 Q2
OPERATING ACTIVITIES
Net Income $81.27M $68.25M $66.96M
YoY Change 21.37% 14.89% 19.53%
Depreciation, Depletion And Amortization $9.159M $9.447M $8.393M
YoY Change 9.13% 24.83% 4.07%
Cash From Operating Activities $122.2M $145.4M $117.1M
YoY Change 4.36% 50.67% 387.92%
INVESTING ACTIVITIES
Capital Expenditures -$7.100M -$10.50M -$12.90M
YoY Change -44.96% -43.55% 7.5%
Acquisitions
YoY Change
Other Investing Activities $800.0K $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$6.300M -$10.50M -$12.90M
YoY Change -51.16% -42.93% 7.5%
FINANCING ACTIVITIES
Cash Dividend Paid $25.44M $26.30M $21.39M
YoY Change 18.95% 15.41% 4.64%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -65.40M -307.6M -139.4M
YoY Change -53.08% 5.6% 44.76%
NET CHANGE
Cash From Operating Activities 122.2M 145.4M 117.1M
Cash From Investing Activities -6.300M -10.50M -12.90M
Cash From Financing Activities -65.40M -307.6M -139.4M
Net Change In Cash 50.50M -172.7M -35.20M
YoY Change -243.47% -19.0% -58.24%
FREE CASH FLOW
Cash From Operating Activities $122.2M $145.4M $117.1M
Capital Expenditures -$7.100M -$10.50M -$12.90M
Free Cash Flow $129.3M $155.9M $130.0M
YoY Change -0.54% 35.45% 261.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Investment Income Interest
InvestmentIncomeInterest
1206000
CY2016Q2 us-gaap Interest Expense
InterestExpense
22918000
us-gaap Interest Expense
InterestExpense
58051000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-740000
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.69
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
90404000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
96412000
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91708000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.44
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
66957000
us-gaap Net Income Loss
NetIncomeLoss
154217000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
94067000
us-gaap Cost Of Revenue
CostOfRevenue
136116000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
117511000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
464000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
66661000
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
4157000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2918000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-247000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-48366000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.68
us-gaap Revenues
Revenues
617296000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.70
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
114912000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
81266000
CY2017Q2 us-gaap Interest Expense
InterestExpense
29027000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2242000
us-gaap Interest Expense
InterestExpense
45822000
us-gaap Net Income Loss
NetIncomeLoss
127324000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2814000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
534000
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
472000
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-20000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-260000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
62000
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-61000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
85757000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54539000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
161587000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-12242000
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18566000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18203000
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
68595000
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
62130000
us-gaap Revenues
Revenues
569424000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
80845000
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2170739000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2075201000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2076647000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
334358000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1225565000
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
399116000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
552397000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
536570000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3090097000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
1295000
CY2017Q2 us-gaap Liabilities
Liabilities
2782897000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
82531000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
155884000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
87422000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-53365000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
317605000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1296000
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
66431000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-60735000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1246779000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1322224000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
307200000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
59135000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1035000
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2312471000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3082578000
CY2016Q4 us-gaap Liabilities
Liabilities
2764973000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
136841000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
462860000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4491000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64919000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
100544000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1290000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1424962000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
485960000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
219136000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
191321000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1625000
us-gaap Depreciation
Depreciation
17997000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23783000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
84608000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2895000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
41594000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36245000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63997000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21448000
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
164905000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33587000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
41854000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-28457000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
145968000
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-25147000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-57434000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-47511000
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1310000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
125691000
us-gaap Depreciation
Depreciation
16561000
us-gaap Operating Income Loss
OperatingIncomeLoss
276570000
us-gaap Operating Income Loss
OperatingIncomeLoss
238832000
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
585000
us-gaap Costs And Expenses
CostsAndExpenses
340726000
us-gaap Costs And Expenses
CostsAndExpenses
330592000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
128996344
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
90129138
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91279590
CY2016Q2 us-gaap Revenues
Revenues
290596000
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
37716754
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
39347984
CY2017Q2 us-gaap Revenues
Revenues
316089000
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
129477122
us-gaap Cost Of Revenue
CostOfRevenue
125302000
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
23400000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7904000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
170000
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-81000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
274000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
232000
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-297000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
40381000
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
5193000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2341000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-790000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-39388000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
7724000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
47972000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2585000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
7904000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-12387000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-145000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12418000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7370000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12412000
us-gaap Share Based Compensation
ShareBasedCompensation
18737000
us-gaap Share Based Compensation
ShareBasedCompensation
15273000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17997000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16561000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1698000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1417000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7080000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4756000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-511000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
154983000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-1862000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
63618000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-6511000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
159232000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11051000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13277000
us-gaap Payments For Software
PaymentsForSoftware
5613000
us-gaap Payments For Software
PaymentsForSoftware
5088000
us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
771000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
60000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15893000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18425000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1273000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3442000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
140977000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
466745000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
50920000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
43281000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-190624000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-506584000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6032000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3066000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-41253000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-373092000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
777706000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
404614000
us-gaap Interest Paid Net
InterestPaidNet
56157000
us-gaap Interest Paid Net
InterestPaidNet
44660000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
71246000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
72293000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3765000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6042000
CY2017Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
535000
CY2016Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
354000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-top:18pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.54%;">Concentrations</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">For the six months ended June&#160;30, 2017, BlackRock, Inc. accounted for 10.7% of the Company&#8217;s consolidated operating revenues while no single customer represented 10.0% or more of the Company&#8217;s consolidated operating revenues for the six months ended June&#160;30, 2016. For the six months ended June&#160;30, 2017 and 2016, BlackRock, Inc. accounted for 19.0% and 16.9% of the Index segment operating revenues, respectively. No single customer represented 10.0% or more of revenues within the Analytics and All Other segments for the six months ended June&#160;30, 2017 and 2016.</p></div>
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1501
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1304000
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
476000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1110000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
525000
CY2017Q2 msci Computer And Related Equipment Gross
ComputerAndRelatedEquipmentGross
175117000
CY2016Q4 msci Computer And Related Equipment Gross
ComputerAndRelatedEquipmentGross
162306000
CY2017Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
10207000
CY2016Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
9724000
CY2017Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
51045000
CY2016Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
49442000
CY2017Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
8340000
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
10954000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
244709000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
232426000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
2579000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
818584000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
810500000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
21314000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
42836000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
40829000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
38956000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
37203000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
151486000
CY2017Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
6100000
CY2016Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
6100000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
11900000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
12200000
us-gaap Line Of Credit Facility Description
LineOfCreditFacilityDescription
The 2014 Revolving Credit Agreement had an initial term of five years with an option to extend for two additional one-year terms. On August 4, 2016, the Company entered into Amendment No. 1 (the “Amendment”) to the 2014 Revolving Credit Agreement (the 2014 Revolving Credit Agreement as so amended, the “Revolving Credit Agreement”). The Amendment, among other things, (i) increased aggregate commitments available to be borrowed to $220.0 million, (ii) increased the maximum consolidated leverage ratio and (iii) extended the initial term to August 2021 with an option to extend for an additional one-year term.
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
24800000
CY2017Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2237800000
CY2016Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2192500000
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.22
CY2017Q1 us-gaap Dividends
Dividends
25769000
CY2017Q2 us-gaap Dividends
Dividends
25710000
us-gaap Dividends
Dividends
51479000
CY2016Q1 us-gaap Dividends
Dividends
22046000
CY2016Q2 us-gaap Dividends
Dividends
21588000
us-gaap Dividends
Dividends
43634000
CY2017Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
25500000
CY2017Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
25444000
us-gaap Payments Of Dividends
PaymentsOfDividends
50944000
CY2016Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
21889000
CY2016Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
21391000
us-gaap Payments Of Dividends
PaymentsOfDividends
43280000
CY2017Q1 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
269000
CY2017Q2 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
266000
msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
535000
CY2016Q1 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
157000
CY2016Q2 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
197000
msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
354000
CY2017Q1 msci Stock Issued During Period Shares Stock New Issues And Options Exercised
StockIssuedDuringPeriodSharesStockNewIssuesAndOptionsExercised
389198
CY2017Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
139208
CY2017Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1079005
CY2017Q1 msci Stock Issued During Period Shares New Issues To Directors
StockIssuedDuringPeriodSharesNewIssuesToDirectors
41
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
90450616
msci Stock Issued During Period Shares Stock New Issues And Options Exercised
StockIssuedDuringPeriodSharesStockNewIssuesAndOptionsExercised
82960
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
16002
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
389479
msci Stock Issued During Period Shares New Issues To Directors
StockIssuedDuringPeriodSharesNewIssuesToDirectors
1043
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.296
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.335
CY2017Q2 msci Tax Benefits Recognized During The Current Year And Unrelated To Current Year Earnings
TaxBenefitsRecognizedDuringTheCurrentYearAndUnrelatedToCurrentYearEarnings
3900000
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.018
us-gaap Significant Change In Unrecognized Tax Benefits Nature Of Event
SignificantChangeInUnrecognizedTaxBenefitsNatureOfEvent
It is reasonably possible that significant changes in the balance of unrecognized tax benefits may occur within the next 12 months.
us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Not Possible
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeNotPossible
At this time, however, it is not possible to reasonably estimate the expected change to the total amount of unrecognized tax benefits and the impact on the effective tax rate over the next 12 months.
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
CY2017Q2 msci Operating Segment Profitability
OperatingSegmentProfitability
166249000
CY2016Q2 msci Operating Segment Profitability
OperatingSegmentProfitability
146027000
msci Operating Segment Profitability
OperatingSegmentProfitability
316940000
msci Operating Segment Profitability
OperatingSegmentProfitability
279176000
CY2017Q2 us-gaap Noncurrent Assets
NoncurrentAssets
1979878000
CY2016Q4 us-gaap Noncurrent Assets
NoncurrentAssets
1999075000

Files In Submission

Name View Source Status
0001564590-17-015537-index-headers.html Edgar Link pending
0001564590-17-015537-index.html Edgar Link pending
0001564590-17-015537.txt Edgar Link pending
0001564590-17-015537-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
msci-10q_20170630.htm Edgar Link pending
msci-20170630.xml Edgar Link completed
msci-20170630.xsd Edgar Link pending
msci-20170630_cal.xml Edgar Link unprocessable
msci-20170630_def.xml Edgar Link unprocessable
msci-20170630_lab.xml Edgar Link unprocessable
msci-20170630_pre.xml Edgar Link unprocessable
msci-ex151_87.htm Edgar Link pending
msci-ex311_88.htm Edgar Link pending
msci-ex312_89.htm Edgar Link pending
msci-ex321_90.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending