2018 Q2 Form 10-Q Financial Statement
#000156459018019058 Filed on August 03, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $363.0M | $316.1M |
YoY Change | 14.86% | 8.77% |
Cost Of Revenue | $71.37M | $68.54M |
YoY Change | 4.13% | 10.31% |
Gross Profit | $291.7M | $247.6M |
YoY Change | 17.83% | 8.35% |
Gross Profit Margin | 80.34% | 78.32% |
Selling, General & Admin | $71.45M | $62.97M |
YoY Change | 13.46% | -1.41% |
% of Gross Profit | 24.5% | 25.44% |
Research & Development | $19.80M | $18.20M |
YoY Change | 8.82% | -1.99% |
% of Gross Profit | 6.79% | 7.35% |
Depreciation & Amortization | $7.377M | $9.159M |
YoY Change | -19.46% | 9.13% |
% of Gross Profit | 2.53% | 3.7% |
Operating Expenses | $91.25M | $81.17M |
YoY Change | 12.42% | -1.54% |
Operating Profit | $173.5M | $146.1M |
YoY Change | 18.76% | 16.24% |
Interest Expense | $31.76M | $29.03M |
YoY Change | 9.42% | 26.66% |
% of Operating Profit | 18.3% | 19.87% |
Other Income/Expense, Net | -$17.19M | -$28.59M |
YoY Change | -39.88% | 13.69% |
Pretax Income | $156.3M | $117.5M |
YoY Change | 33.03% | 16.88% |
Income Tax | $39.49M | $36.25M |
% Of Pretax Income | 25.26% | 30.84% |
Net Earnings | $116.8M | $81.27M |
YoY Change | 43.76% | 21.37% |
Net Earnings / Revenue | 32.18% | 25.71% |
Basic Earnings Per Share | $1.31 | $0.90 |
Diluted Earnings Per Share | $1.28 | $0.89 |
COMMON SHARES | ||
Basic Shares Outstanding | 89.11M | 90.40M |
Diluted Shares Outstanding | 91.59M | 91.71M |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.368B | $750.6M |
YoY Change | 82.2% | 85.52% |
Cash & Equivalents | $1.368B | $750.6M |
Short-Term Investments | ||
Other Short-Term Assets | $57.00M | $43.60M |
YoY Change | 30.73% | -48.65% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $394.9M | $289.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.820B | $1.083B |
YoY Change | 67.94% | 46.99% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $81.00M | $88.80M |
YoY Change | -8.78% | -9.21% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $30.00M | $26.80M |
YoY Change | 11.94% | 48.22% |
Total Long-Term Assets | $1.966B | $2.007B |
YoY Change | -2.01% | -2.3% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.820B | $1.083B |
Total Long-Term Assets | $1.966B | $2.007B |
Total Assets | $3.786B | $3.090B |
YoY Change | 22.51% | 10.72% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.200M | $300.0K |
YoY Change | 300.0% | -82.68% |
Accrued Expenses | $179.5M | $152.8M |
YoY Change | 17.47% | 104.23% |
Deferred Revenue | $483.2M | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $685.7M | $552.4M |
YoY Change | 24.13% | 8.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.574B | $2.077B |
YoY Change | 23.94% | 31.39% |
Other Long-Term Liabilities | $106.4M | $66.43M |
YoY Change | 60.17% | 9.62% |
Total Long-Term Liabilities | $2.680B | $2.143B |
YoY Change | 25.06% | 30.59% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $685.7M | $552.4M |
Total Long-Term Liabilities | $2.680B | $2.143B |
Total Liabilities | $3.439B | $2.783B |
YoY Change | 23.59% | 23.37% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.425B | |
YoY Change | ||
Common Stock | $1.248B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.312B | |
YoY Change | ||
Treasury Stock Shares | $39.35M | |
Shareholders Equity | $346.4M | $307.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.786B | $3.090B |
YoY Change | 22.51% | 10.72% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $116.8M | $81.27M |
YoY Change | 43.76% | 21.37% |
Depreciation, Depletion And Amortization | $7.377M | $9.159M |
YoY Change | -19.46% | 9.13% |
Cash From Operating Activities | $207.2M | $122.2M |
YoY Change | 69.56% | 4.36% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$7.200M | -$7.100M |
YoY Change | 1.41% | -44.96% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $21.00M | $800.0K |
YoY Change | 2525.0% | |
Cash From Investing Activities | $13.80M | -$6.300M |
YoY Change | -319.05% | -51.16% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $33.94M | $25.44M |
YoY Change | 33.37% | 18.95% |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 304.5M | -65.40M |
YoY Change | -565.6% | -53.08% |
NET CHANGE | ||
Cash From Operating Activities | 207.2M | 122.2M |
Cash From Investing Activities | 13.80M | -6.300M |
Cash From Financing Activities | 304.5M | -65.40M |
Net Change In Cash | 525.5M | 50.50M |
YoY Change | 940.59% | -243.47% |
FREE CASH FLOW | ||
Cash From Operating Activities | $207.2M | $122.2M |
Capital Expenditures | -$7.200M | -$7.100M |
Free Cash Flow | $214.4M | $129.3M |
YoY Change | 65.82% | -0.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2242000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
276832000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7051000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1887000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-57696000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
219136000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
64919000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
231921000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.59 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91665000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.76 | ||
CY2018Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
483229000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
374365000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
110865000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
2874656000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1505204000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
340464000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
37166000 | ||
us-gaap |
Interest Expense
InterestExpense
|
58051000 | ||
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
106281000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
85757000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
340677000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.70 | ||
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
607671000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-48347000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
78027000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1295000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
21693000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
14828000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
131156000 | |
CY2018Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
101842000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
85710000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2078093000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2321989000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
401012000 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3275668000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1700000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1264849000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
171280000 | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
403900000 | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
230000000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-8522000 | ||
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
507612000 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
129543856 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
90104885 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
39438971 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90555000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92084000 | ||
us-gaap |
Interest Expense
InterestExpense
|
61321000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9354000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-44916000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
295761000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63840000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
154217000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
373685000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
30875000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22373000 | ||
us-gaap |
Depreciation
Depreciation
|
15582000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
42405000 | ||
us-gaap |
Depreciation
Depreciation
|
17997000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.56 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
7904000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-1862000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-247000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-365000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
63618000 | ||
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
1814000 | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
1937000 | ||
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1814000 | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1937000 | ||
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-10548000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4491000 | |
us-gaap |
Profit Loss
ProfitLoss
|
231921000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
154217000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
30875000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
22373000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18072000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18737000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15582000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17997000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1744000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1698000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4280000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7080000 | ||
us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
12045000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-196000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
464000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
71551000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
66661000 | ||
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
8450000 | ||
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
4157000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3186000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2918000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-52093000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-48366000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
2550000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
17743000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
126167000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3490000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-6511000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
295762000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
159232000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4479000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11051000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
8598000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
5613000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
10000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
21000000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
771000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
7933000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15893000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
119000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1273000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
246700000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
140977000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
68799000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
50920000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
500000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6262000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
178358000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-190624000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3959000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
6032000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
478094000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-41253000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
791834000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
750581000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
56372000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
56157000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
73495000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
71246000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2979000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3765000 | ||
CY2018Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
708000 | |
CY2017Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
535000 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.54%;">Concentrations</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">For the six months ended June 30, 2018 and 2017, BlackRock, Inc. accounted for 12.6% and 10.7% of the Company’s consolidated operating revenues, respectively. For the six months ended June 30, 2018 and 2017, BlackRock, Inc. accounted for 21.3% and 19.0% of the Index segment operating revenues, respectively. No single customer represented 10.0% or more of revenues within the Analytics and All Other segments for the six months ended June 30, 2018 and 2017.</p></div> | ||
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2474000 | |
us-gaap |
Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
|
The majority of MSCI’s contracts have a duration of one year or less and, accordingly, revenue associated with these performance obligations will be recognized within 12 months. | ||
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1304000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
327597000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
14828000 | |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
374365000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
394886000 | |
CY2018Q2 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
21693000 | |
CY2018Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
483229000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
363046000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
714362000 | ||
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
381900000 | ||
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
118300000 | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
40000000 | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
15600000 | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2017Q2 | msci |
Non Service Pension Costs
NonServicePensionCosts
|
100000 | |
msci |
Non Service Pension Costs
NonServicePensionCosts
|
300000 | ||
us-gaap |
Revenue Performance Obligation Satisfied At Point In Time Transfer Of Control
RevenuePerformanceObligationSatisfiedAtPointInTimeTransferOfControl
|
With respect to software licenses for the Company’s energy and commodity analytics products, MSCI’s performance obligation is partially satisfied and revenue recognized at the point in time when the software’s code key is delivered to the customer, which based upon a fair value assessment, represents approximately 82.0% of the contract value. MSCI’s remaining performance obligations are the post contractual support services and revenue is recognized evenly over the course of the license term. | ||
msci |
Revenue Percentage Of Performance Obligation Software Code Key Transferred To Customer Represents
RevenuePercentageOfPerformanceObligationSoftwareCodeKeyTransferredToCustomerRepresents
|
0.82 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2493000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1110000 | ||
CY2018Q2 | msci |
Computer And Related Equipment Gross
ComputerAndRelatedEquipmentGross
|
201306000 | |
CY2017Q4 | msci |
Computer And Related Equipment Gross
ComputerAndRelatedEquipmentGross
|
200592000 | |
CY2018Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
10501000 | |
CY2017Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
10591000 | |
CY2018Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
51145000 | |
CY2017Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
51128000 | |
CY2018Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1026000 | |
CY2017Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
3406000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
263978000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
265717000 | |
msci |
Goodwill Period Increase Decrease Excluding Translation Adjustments
GoodwillPeriodIncreaseDecreaseExcludingTranslationAdjustments
|
-2944000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-1324000 | ||
CY2018Q2 | msci |
Remaining Unamortized Value Written Off
RemainingUnamortizedValueWrittenOff
|
7900000 | |
msci |
Remaining Unamortized Value Written Off
RemainingUnamortizedValueWrittenOff
|
7900000 | ||
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
823321000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
829448000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
23565000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
45670000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
43606000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
39537000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
35573000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
111015000 | |
CY2018Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6500000 | |
CY2017Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6100000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
12800000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
11900000 | ||
CY2018Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
26300000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
21900000 | |
CY2018Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2627500000 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.38 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.28 | |
CY2018Q1 | us-gaap |
Dividends
Dividends
|
34848000 | |
CY2018Q2 | us-gaap |
Dividends
Dividends
|
34254000 | |
us-gaap |
Dividends
Dividends
|
69102000 | ||
CY2017Q1 | us-gaap |
Dividends
Dividends
|
25769000 | |
CY2017Q2 | us-gaap |
Dividends
Dividends
|
25710000 | |
us-gaap |
Dividends
Dividends
|
51479000 | ||
CY2018Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
34900000 | |
CY2018Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
33935000 | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
68835000 | ||
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
25500000 | |
CY2017Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
25444000 | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
50944000 | ||
CY2018Q1 | msci |
Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
|
-52000 | |
CY2018Q2 | msci |
Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
|
319000 | |
msci |
Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
|
267000 | ||
CY2017Q1 | msci |
Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
|
269000 | |
CY2017Q2 | msci |
Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
|
266000 | |
msci |
Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
|
535000 | ||
CY2018Q1 | msci |
Stock Issued During Period Shares Stock New Issues And Options Exercised
StockIssuedDuringPeriodSharesStockNewIssuesAndOptionsExercised
|
409794 | |
CY2018Q1 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
162846 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
492175 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
89859658 | |
CY2018Q2 | msci |
Stock Issued During Period Shares Stock New Issues And Options Exercised
StockIssuedDuringPeriodSharesStockNewIssuesAndOptionsExercised
|
18944 | |
CY2018Q2 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
3178 | |
CY2018Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1042966 | |
CY2018Q2 | msci |
Stock Issued During Period Shares New Issues To Directors
StockIssuedDuringPeriodSharesNewIssuesToDirectors
|
441 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.216 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.296 | ||
CY2018Q2 | msci |
Tax Benefits Recognized During The Current Year And Unrelated To Current Year Earnings
TaxBenefitsRecognizedDuringTheCurrentYearAndUnrelatedToCurrentYearEarnings
|
8500000 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4100000 | |
msci |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
|
1600000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.015 | ||
msci |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Cumulative Impact Of Tax Reform Including Charge For Current Year
TaxCutsAndJobsActOf2017ChangeInTaxRateCumulativeImpactOfTaxReformIncludingChargeForCurrentYear
|
32900000 | ||
us-gaap |
Significant Change In Unrecognized Tax Benefits Nature Of Event
SignificantChangeInUnrecognizedTaxBenefitsNatureOfEvent
|
It is reasonably possible that significant changes in the balance of unrecognized tax benefits may occur within the next 12 months. | ||
us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Not Possible
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeNotPossible
|
At this time, however, it is not possible to reasonably estimate the expected change to the total amount of unrecognized tax benefits and the impact on the effective tax rate over the next 12 months. | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | ||
CY2018Q2 | msci |
Operating Segment Profitability
OperatingSegmentProfitability
|
200425000 | |
CY2017Q2 | msci |
Operating Segment Profitability
OperatingSegmentProfitability
|
166381000 | |
msci |
Operating Segment Profitability
OperatingSegmentProfitability
|
387134000 | ||
msci |
Operating Segment Profitability
OperatingSegmentProfitability
|
317202000 | ||
CY2018Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
1936319000 | |
CY2017Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
1976894000 |