2017 Q1 Form 10-Q Financial Statement

#000156459017007547 Filed on April 27, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $23.21B $20.53B
YoY Change 13.06% -5.51%
Cost Of Revenue $8.060B $7.722B
YoY Change 4.38% 7.83%
Gross Profit $15.15B $12.81B
YoY Change 18.29% -12.07%
Gross Profit Margin 65.28% 62.39%
Selling, General & Admin $5.074B $4.546B
YoY Change 11.61% -5.29%
% of Gross Profit 33.49% 35.49%
Research & Development $3.355B $2.980B
YoY Change 12.58% -0.13%
% of Gross Profit 22.14% 23.26%
Depreciation & Amortization $2.453B $1.707B
YoY Change 43.7% 12.67%
% of Gross Profit 16.19% 13.33%
Operating Expenses $8.429B $7.526B
YoY Change 12.0% -5.62%
Operating Profit $6.723B $5.283B
YoY Change 27.26% -19.88%
Interest Expense $609.0M $340.0M
YoY Change 79.12% 61.14%
% of Operating Profit 9.06% 6.44%
Other Income/Expense, Net $371.0M -$247.0M
YoY Change -250.2% 220.78%
Pretax Income $7.094B $5.036B
YoY Change 40.87% -22.73%
Income Tax $1.608B $1.280B
% Of Pretax Income 22.67% 25.42%
Net Earnings $5.486B $3.756B
YoY Change 46.06% -24.65%
Net Earnings / Revenue 23.63% 18.29%
Basic Earnings Per Share $0.71 $0.48
Diluted Earnings Per Share $0.70 $0.47
COMMON SHARES
Basic Shares Outstanding 7.725B 7.895B shares
Diluted Shares Outstanding 7.813B 7.985B shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $126.0B $105.5B
YoY Change 19.43% 10.85%
Cash & Equivalents $6.713B $7.170B
Short-Term Investments $119.3B $98.31B
Other Short-Term Assets $5.434B $6.598B
YoY Change -17.64% 3.48%
Inventory $1.979B $2.450B
Prepaid Expenses
Receivables $12.88B $12.25B
Other Receivables $0.00 $0.00
Total Short-Term Assets $146.3B $128.4B
YoY Change 13.93% 8.47%
LONG-TERM ASSETS
Property, Plant & Equipment $21.96B $16.83B
YoY Change 30.49% 17.09%
Goodwill $34.67B $17.95B
YoY Change 93.16% -17.4%
Intangibles
YoY Change
Long-Term Investments $7.299B $11.29B
YoY Change -35.37% -6.03%
Other Assets $4.146B $2.895B
YoY Change 43.21% -9.53%
Total Long-Term Assets $78.70B $53.45B
YoY Change 47.25% -8.3%
TOTAL ASSETS
Total Short-Term Assets $146.3B $128.4B
Total Long-Term Assets $78.70B $53.45B
Total Assets $225.0B $181.9B
YoY Change 23.72% 2.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.217B $6.759B
YoY Change -8.02% 1.03%
Accrued Expenses $4.604B $4.276B
YoY Change 7.67% 9.58%
Deferred Revenue
YoY Change
Short-Term Debt $7.187B $5.498B
YoY Change 30.72% 218.72%
Long-Term Debt Due $599.0M $0.00
YoY Change -100.0%
Total Short-Term Liabilities $52.01B $44.35B
YoY Change 17.25% 8.85%
LONG-TERM LIABILITIES
Long-Term Debt $76.22B $40.90B
YoY Change 86.38% 47.94%
Other Long-Term Liabilities $17.38B $14.12B
YoY Change 23.08% 6.39%
Total Long-Term Liabilities $93.60B $55.02B
YoY Change 70.13% 34.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $52.01B $44.35B
Total Long-Term Liabilities $93.60B $55.02B
Total Liabilities $155.3B $107.1B
YoY Change 45.04% 23.7%
SHAREHOLDERS EQUITY
Retained Earnings $531.0M $4.954B
YoY Change -89.28% -72.76%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $83.49B $74.81B
YoY Change
Total Liabilities & Shareholders Equity $225.0B $181.9B
YoY Change 23.72% 2.94%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $5.486B $3.756B
YoY Change 46.06% -24.65%
Depreciation, Depletion And Amortization $2.453B $1.707B
YoY Change 43.7% 12.67%
Cash From Operating Activities $10.66B $10.37B
YoY Change 2.83% 2.39%
INVESTING ACTIVITIES
Capital Expenditures $1.695B $2.308B
YoY Change -26.56% 65.92%
Acquisitions
YoY Change
Other Investing Activities -$4.496B -$3.175B
YoY Change 41.61% -22.37%
Cash From Investing Activities -$6.191B -$5.483B
YoY Change 12.91% 0.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.883B $3.698B
YoY Change -49.08% -25.82%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -6.236B -4.916B
YoY Change 26.85% 35.8%
NET CHANGE
Cash From Operating Activities 10.66B 10.37B
Cash From Investing Activities -6.191B -5.483B
Cash From Financing Activities -6.236B -4.916B
Net Change In Cash -1.767B -32.00M
YoY Change 5421.88% -103.13%
FREE CASH FLOW
Cash From Operating Activities $10.66B $10.37B
Capital Expenditures $1.695B $2.308B
Free Cash Flow $8.965B $8.059B
YoY Change 11.24% -7.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
1000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
34000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6713000000
CY2017Q1 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
119305000000
CY2017Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
126018000000
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12882000000
CY2017Q1 us-gaap Inventory Net
InventoryNet
1979000000
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
5434000000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
146313000000
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
21962000000
CY2017Q1 us-gaap Long Term Investments
LongTermInvestments
7381000000
CY2017Q1 us-gaap Goodwill
Goodwill
34668000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10547000000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4146000000
CY2017Q1 us-gaap Assets
Assets
225017000000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
6217000000
CY2017Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
7187000000
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
599000000
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4604000000
CY2017Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
654000000
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26518000000
CY2017Q1 us-gaap Deposits Received For Securities Loaned At Carrying Value
DepositsReceivedForSecuritiesLoanedAtCarryingValue
201000000
CY2017Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6025000000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
52005000000
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
76222000000
CY2017Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
9215000000
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
465000000
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17381000000
CY2017Q1 us-gaap Liabilities
Liabilities
155288000000
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
68554000000
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
531000000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
644000000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
69729000000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
225017000000
CY2017Q1 us-gaap Securities Loaned
SecuritiesLoaned
4462000000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
302000000
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22992000000
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000000
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7723000000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
883000000
CY2017Q1 msft Gain Loss On Investments And Derivative Instruments
GainLossOnInvestmentsAndDerivativeInstruments
590000000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-777000000
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
15995000000
CY2017Q1 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
14941000000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1487000000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16000000
CY2017Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
25000000
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
26000000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-425000000
CY2017Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
742000000
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1099000000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
10660000000
CY2017Q1 us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-1302000000
CY2017Q1 us-gaap Proceeds From Debt Maturing In More Than Three Months
ProceedsFromDebtMaturingInMoreThanThreeMonths
547000000
CY2017Q1 us-gaap Repayments Of Debt Maturing In More Than Three Months
RepaymentsOfDebtMaturingInMoreThanThreeMonths
211000000
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
179000000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2062000000
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3012000000
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-375000000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6236000000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1695000000
CY2017Q1 msft Acquisitions Net Of Cash Acquired And Purchases Of Intangible And Other Assets
AcquisitionsNetOfCashAcquiredAndPurchasesOfIntangibleAndOtherAssets
802000000
CY2017Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
43918000000
CY2017Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
4860000000
CY2017Q1 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
36444000000
CY2017Q1 us-gaap Increase Decrease In Collateral Held Under Securities Lending
IncreaseDecreaseInCollateralHeldUnderSecuritiesLending
1080000000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6191000000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
12000000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1755000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8468000000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
74806000000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-bottom:0pt;margin-top:13pt;text-align:justify;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;">Estimates and Assumptions </p> <p style="margin-bottom:0pt;margin-top:9pt;text-align:justify;text-indent:0%;font-size:10pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Examples of estimates include: loss contingencies; product warranties; the fair value of and/or potential impairment of goodwill and intangible assets for our reporting units; product life cycles; useful lives of our tangible and intangible assets; allowances for doubtful accounts; allowances for product returns; the market value of, and demand for, our inventory; and stock-based compensation forfeiture rates. Examples of assumptions include: the elements comprising a software arrangement, including the distinction between upgrades or enhancements and new products; when technological feasibility is achieved for our products; the potential outcome of future tax consequences of events that have been recognized on our consolidated financial statements or tax returns; and determining when investment impairments are other-than-temporary. Actual results and outcomes may differ from management&#8217;s estimates and assumptions. </p></div>
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
90000000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
84000000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
89000000
CY2016Q1 us-gaap Investment Income Net
InvestmentIncomeNet
230000000
us-gaap Investment Income Net
InvestmentIncomeNet
984000000
us-gaap Investment Income Net
InvestmentIncomeNet
629000000
CY2016Q1 us-gaap Interest Expense
InterestExpense
340000000
us-gaap Interest Expense
InterestExpense
1567000000
us-gaap Interest Expense
InterestExpense
898000000
CY2016Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
85000000
us-gaap Gain Loss On Investments
GainLossOnInvestments
1893000000
us-gaap Gain Loss On Investments
GainLossOnInvestments
193000000
CY2016Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-155000000
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-340000000
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-414000000
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-18000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-134000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-52000000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-49000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-228000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-156000000
CY2016Q1 us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
86000000
us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
54000000
us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
248000000
CY2016Q1 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
282000000
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
2272000000
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
740000000
CY2016Q1 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
111000000
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
325000000
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
299000000
CY2017Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
130108000000
CY2017Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
3752000000
CY2017Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
461000000
CY2017Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
133399000000
CY2017Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
75203000000
CY2017Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
379000000
CY2017Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
1173000000
CY2017Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
82000000
CY2017Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
76376000000
CY2017Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
461000000
CY2016Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
12188000000
CY2016Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
165000000
CY2016Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
1967000000
CY2016Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
137000000
CY2016Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
14155000000
CY2016Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
302000000
CY2017Q1 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis
16644000000
CY2017Q1 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis
97412000000
CY2017Q1 us-gaap Available For Sale Securities Debt Maturities Rolling Year Six Through Ten Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis
6536000000
CY2017Q1 us-gaap Available For Sale Securities Debt Maturities Rolling After Year Ten Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenAmortizedCostBasis
1091000000
CY2017Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
121683000000
CY2017Q1 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
16637000000
CY2017Q1 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
97250000000
CY2017Q1 us-gaap Available For Sale Securities Debt Maturities Rolling Year Six Through Ten Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue
6512000000
CY2017Q1 us-gaap Available For Sale Securities Debt Maturities Rolling After Year Ten Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenFairValue
1093000000
CY2017Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
121492000000
us-gaap Maximum Length Of Time Foreign Currency Cash Flow Hedge
MaximumLengthOfTimeForeignCurrencyCashFlowHedge
P3Y
msft Financial Instrument Covenant Minimum Liquidity Requirement
FinancialInstrumentCovenantMinimumLiquidityRequirement
1000000000
CY2017Q1 msft Financial Instrument Covenant Minimum Liquidity
FinancialInstrumentCovenantMinimumLiquidity
1000000000
CY2017Q1 us-gaap Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
326000000
CY2017Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-166000000
CY2016Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
157000000
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-215000000
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-45000000
CY2017Q1 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
129037000000
CY2016Q2 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
119019000000
CY2017Q1 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
18000000
CY2016Q2 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
12000000
CY2017Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
555000000
CY2016Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
612000000
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
127000000
CY2016Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
158000000
CY2017Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1297000000
CY2016Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1481000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
17006000000
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
-210000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
16530000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5983000000
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9100000000
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5367000000
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
560000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000000
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
249000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
740000000
CY2017Q1 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
14000000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
42000000
CY2016Q1 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
18000000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
55000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
544000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2145000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1660000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1148000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
970000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
4080000000
CY2017Q1 us-gaap Commercial Paper
CommercialPaper
7200000000
CY2016Q2 us-gaap Commercial Paper
CommercialPaper
12900000000
us-gaap Line Of Credit Facility Covenant Compliance
LineOfCreditFacilityCovenantCompliance
As of March 31, 2017, we were in compliance with the only financial covenant in both credit agreements, which requires us to maintain a coverage ratio of at least three times earnings before interest, taxes, depreciation, and amortization to interest expense, as defined in the credit agreements.
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0
CY2016 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
76800000000
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
40600000000
CY2017Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
78100000000
CY2016Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
44000000000
CY2017Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
77550000000
CY2016Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
40949000000
CY2017Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
729000000
CY2016Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
392000000
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.19
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.17
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.17
CY2017Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
14400000000
CY2016Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
11800000000
CY2016Q2 us-gaap Restructuring Reserve
RestructuringReserve
709000000
us-gaap Restructuring Charges
RestructuringCharges
0
us-gaap Payments For Restructuring
PaymentsForRestructuring
403000000
us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
9000000
CY2017Q1 us-gaap Restructuring Reserve
RestructuringReserve
297000000
CY2017Q1 us-gaap Deferred Revenue
DeferredRevenue
35733000000
CY2016Q2 us-gaap Deferred Revenue
DeferredRevenue
33909000000
CY2017Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1900000000
CY2016Q2 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
865000000
CY2017Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
124000000
CY2016Q2 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
57000000
CY2017Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
296000000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1100000000
CY2016Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
97000000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
97000000
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
35000000
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
149000000
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
155000000
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
159000000
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
163000000
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
1826000000
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
2487000000
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
660000000
CY2017Q1 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
443000000
CY2017Q1 us-gaap Loss Contingency Range Of Possible Loss Portion Not Accrued
LossContingencyRangeOfPossibleLossPortionNotAccrued
1500000000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
147000000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
8683000000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
224000000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
11200000000
CY2016Q3 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2016-09-20
CY2016Q4 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2016-11-30
CY2017Q1 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2017-03-14
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.39
CY2016Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.39
CY2016Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2016-11-17
CY2016Q4 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2017-02-16
CY2017Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2017-05-18
CY2016Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3024000000
CY2016Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3012000000
CY2017Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3012000000
CY2016Q3 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2016-12-08
CY2016Q4 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2017-03-09
CY2017Q1 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2017-06-08
CY2015Q3 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2015-09-15
CY2015Q4 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2015-12-02
CY2016Q1 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2016-03-15
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2015Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2015Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2015-11-19
CY2015Q4 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2016-02-18
CY2016Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2016-05-19
CY2015Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2868000000
CY2015Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2842000000
CY2016Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2821000000
CY2015Q3 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2015-12-10
CY2015Q4 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2016-03-10
CY2016Q1 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2016-06-09

Files In Submission

Name View Source Status
0001564590-17-007547-index-headers.html Edgar Link completed
0001564590-17-007547-index.html Edgar Link completed
0001564590-17-007547.txt Edgar Link completed
0001564590-17-007547-xbrl.zip Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link completed
msft-10q_20170331.htm Edgar Link completed
msft-20170331.xml Edgar Link completed
msft-20170331.xsd Edgar Link completed
msft-20170331_cal.xml Edgar Link unprocessable
msft-20170331_def.xml Edgar Link unprocessable
msft-20170331_lab.xml Edgar Link unprocessable
msft-20170331_pre.xml Edgar Link unprocessable
msft-ex15_9.htm Edgar Link completed
msft-ex311_10.htm Edgar Link completed
msft-ex312_6.htm Edgar Link completed
msft-ex321_8.htm Edgar Link completed
msft-ex322_7.htm Edgar Link completed
R1.htm Edgar Link completed
R10.htm Edgar Link completed
R11.htm Edgar Link completed
R12.htm Edgar Link completed
R13.htm Edgar Link completed
R14.htm Edgar Link completed
R15.htm Edgar Link completed
R16.htm Edgar Link completed
R17.htm Edgar Link completed
R18.htm Edgar Link completed
R19.htm Edgar Link completed
R2.htm Edgar Link completed
R20.htm Edgar Link completed
R21.htm Edgar Link completed
R22.htm Edgar Link completed
R23.htm Edgar Link completed
R24.htm Edgar Link completed
R25.htm Edgar Link completed
R26.htm Edgar Link completed
R27.htm Edgar Link completed
R28.htm Edgar Link completed
R29.htm Edgar Link completed
R3.htm Edgar Link completed
R30.htm Edgar Link completed
R31.htm Edgar Link completed
R32.htm Edgar Link completed
R33.htm Edgar Link completed
R34.htm Edgar Link completed
R35.htm Edgar Link completed
R36.htm Edgar Link completed
R37.htm Edgar Link completed
R38.htm Edgar Link completed
R39.htm Edgar Link completed
R4.htm Edgar Link completed
R40.htm Edgar Link completed
R41.htm Edgar Link completed
R42.htm Edgar Link completed
R43.htm Edgar Link completed
R44.htm Edgar Link completed
R45.htm Edgar Link completed
R46.htm Edgar Link completed
R47.htm Edgar Link completed
R48.htm Edgar Link completed
R49.htm Edgar Link completed
R5.htm Edgar Link completed
R50.htm Edgar Link completed
R51.htm Edgar Link completed
R52.htm Edgar Link completed
R53.htm Edgar Link completed
R54.htm Edgar Link completed
R55.htm Edgar Link completed
R56.htm Edgar Link completed
R57.htm Edgar Link completed
R58.htm Edgar Link completed
R59.htm Edgar Link completed
R6.htm Edgar Link completed
R60.htm Edgar Link completed
R61.htm Edgar Link completed
R62.htm Edgar Link completed
R63.htm Edgar Link completed
R64.htm Edgar Link completed
R65.htm Edgar Link completed
R66.htm Edgar Link completed
R67.htm Edgar Link completed
R68.htm Edgar Link completed
R69.htm Edgar Link completed
R7.htm Edgar Link completed
R70.htm Edgar Link completed
R71.htm Edgar Link completed
R72.htm Edgar Link completed
R73.htm Edgar Link completed
R74.htm Edgar Link completed
R75.htm Edgar Link completed
R76.htm Edgar Link completed
R77.htm Edgar Link completed
R78.htm Edgar Link completed
R79.htm Edgar Link completed
R8.htm Edgar Link completed
R80.htm Edgar Link completed
R81.htm Edgar Link completed
R82.htm Edgar Link completed
R83.htm Edgar Link completed
R84.htm Edgar Link completed
R85.htm Edgar Link completed
R86.htm Edgar Link completed
R87.htm Edgar Link completed
R88.htm Edgar Link completed
R89.htm Edgar Link completed
R9.htm Edgar Link completed
R90.htm Edgar Link completed
report.css Edgar Link completed
Show.js Edgar Link completed