Financial Snapshot

Revenue
$254.2B
TTM
Gross Margin
69.35%
TTM
Net Earnings
$90.51B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
130.14%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$287.7B
Q3 2024
Cash
Q3 2024
P/E
35.93
Nov 29, 2024 EST
Free Cash Flow
$72.66B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $245.1B $211.9B $198.3B $168.1B $143.0B $125.8B $110.4B $57.19B $85.32B $93.58B $86.83B $77.85B $73.72B $69.94B $62.48B $58.44B $60.42B $51.12B $44.28B $39.79B $36.84B $32.19B $28.37B $25.30B $22.96B $19.75B $15.26B $11.94B $9.050B $6.075B $4.714B $3.786B $2.759B $1.843B $1.183B $804.0M $591.0M $346.0M $198.0M $140.0M $97.00M
YoY Change 15.67% 6.88% 17.96% 17.53% 13.65% 14.03% 92.97% -32.97% -8.83% 7.77% 11.54% 5.6% 5.4% 11.94% 6.93% -3.28% 18.19% 15.45% 11.29% 8.02% 14.44% 13.47% 12.13% 10.19% 16.25% 29.39% 27.87% 31.89% 48.97% 28.87% 24.51% 37.22% 49.7% 55.79% 47.14% 36.04% 70.81% 74.75% 41.43% 44.33% 94.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $245.1B $211.9B $198.3B $168.1B $143.0B $125.8B $110.4B $57.19B $85.32B $93.58B $86.83B $77.85B $73.72B $69.94B $62.48B $58.44B $60.42B $51.12B $44.28B $39.79B $36.84B $32.19B $28.37B $25.30B $22.96B $19.75B $15.26B $11.94B $9.050B $6.075B $4.714B $3.786B $2.759B $1.843B $1.183B $804.0M $591.0M $346.0M $198.0M $140.0M $97.00M
Cost Of Revenue $74.11B $65.86B $62.65B $52.23B $46.08B $42.91B $38.35B $34.26B $32.78B $33.04B $27.08B $20.39B $17.53B $15.58B $12.40B $12.16B $11.60B $10.69B $7.650B $6.031B $6.596B $6.059B $5.699B $3.455B $3.002B $2.814B $2.460B $2.170B $2.145B $1.346B $1.077B $785.0M $466.0M $363.0M $253.0M $204.0M $148.0M $74.00M $41.00M $30.00M $23.00M
Gross Profit $171.0B $146.1B $135.6B $115.9B $96.94B $82.93B $72.01B $62.31B $52.54B $60.54B $59.76B $57.46B $56.19B $54.37B $50.09B $46.28B $48.82B $40.43B $36.63B $33.76B $30.24B $26.13B $22.67B $21.84B $19.95B $16.93B $12.80B $9.766B $6.905B $4.729B $3.637B $3.001B $2.292B $1.481B $931.0M $599.0M $443.0M $272.0M $157.0M $110.0M $75.00M
Gross Profit Margin 69.76% 68.92% 68.4% 68.93% 67.78% 65.9% 65.25% 108.95% 61.58% 64.7% 68.82% 73.81% 76.22% 77.73% 80.16% 79.2% 80.8% 79.08% 82.72% 84.84% 82.09% 81.18% 79.91% 86.34% 86.92% 85.75% 83.88% 81.82% 76.3% 77.84% 77.15% 79.27% 83.07% 80.36% 78.7% 74.5% 74.96% 78.61% 79.29% 78.57% 77.32%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $32.07B $29.16B $27.73B $25.22B $24.71B $23.10B $22.22B $19.94B $19.26B $20.32B $20.49B $20.29B $18.43B $18.16B $17.28B $16.58B $18.39B $14.36B $12.26B $10.79B $10.84B $8.982B $7.435B $5.742B $5.176B $3.953B $3.261B $2.773B $2.501B $1.831B $1.301B $1.205B $944.0M $596.0M $357.0M $247.0M $186.0M $107.0M $75.00M $52.00M $35.00M
YoY Change 9.95% 5.19% 9.92% 2.08% 6.97% 3.94% 11.44% 3.54% -5.24% -0.8% 0.98% 10.11% 1.45% 5.12% 4.21% -9.83% 28.05% 17.16% 13.6% -0.48% 20.7% 20.81% 29.48% 10.94% 30.94% 21.22% 17.6% 10.88% 36.59% 40.74% 7.97% 27.65% 58.39% 66.95% 44.53% 32.8% 73.83% 42.67% 44.23% 48.57% 105.88%
% of Gross Profit 18.75% 19.97% 20.44% 21.77% 25.49% 27.85% 30.86% 32.0% 36.66% 33.57% 34.29% 35.31% 32.79% 33.41% 34.49% 35.82% 37.66% 35.52% 33.46% 31.96% 35.85% 34.38% 32.8% 26.29% 25.94% 23.34% 25.47% 28.39% 36.22% 38.72% 35.77% 40.15% 41.19% 40.24% 38.35% 41.24% 41.99% 39.34% 47.77% 47.27% 46.67%
Research & Development $29.51B $27.20B $24.51B $20.72B $19.27B $16.88B $14.73B $13.04B $11.99B $12.05B $11.38B $10.41B $9.811B $9.043B $8.714B $9.010B $8.164B $7.121B $6.584B $6.097B $7.735B $6.595B $6.299B $4.379B $3.772B $2.970B $2.601B $1.863B $1.326B $860.0M $610.0M $470.0M $352.0M $235.0M $181.0M $110.0M $70.00M $38.00M $21.00M $17.00M $11.00M
YoY Change 8.51% 10.95% 18.32% 7.51% 14.18% 14.6% 12.96% 8.75% -0.48% 5.84% 9.32% 6.12% 8.49% 3.78% -3.29% 10.36% 14.65% 8.16% 7.99% -21.18% 17.29% 4.7% 43.85% 16.09% 27.0% 14.19% 39.61% 40.5% 54.19% 40.98% 29.79% 33.52% 49.79% 29.83% 64.55% 57.14% 84.21% 80.95% 23.53% 54.55% 57.14%
% of Gross Profit 17.26% 18.62% 18.07% 17.88% 19.88% 20.35% 20.45% 20.92% 22.82% 19.9% 19.05% 18.12% 17.46% 16.63% 17.4% 19.47% 16.72% 17.61% 17.97% 18.06% 25.58% 25.24% 27.79% 20.05% 18.9% 17.54% 20.32% 19.08% 19.2% 18.19% 16.77% 15.66% 15.36% 15.87% 19.44% 18.36% 15.8% 13.97% 13.38% 15.45% 14.67%
Depreciation & Amortization $15.20B $13.86B $12.60B $9.300B $10.70B $9.700B $7.700B $6.100B $4.900B $4.100B $3.400B $2.600B $2.200B $2.000B $1.800B $2.562B $2.056B $1.440B $903.0M $855.0M $1.186B $1.393B $938.0M $1.536B $1.250B $926.0M $1.024B $557.0M $480.0M $269.0M $237.0M $151.0M $112.0M $76.00M $46.00M $24.00M $16.00M $8.000M
YoY Change 9.66% 10.01% 35.48% -13.08% 10.31% 25.97% 26.23% 24.49% 19.51% 20.59% 30.77% 18.18% 10.0% 11.11% -29.74% 24.61% 42.78% 59.47% 5.61% -27.91% -14.86% 48.51% -38.93% 22.88% 34.99% -9.57% 83.84% 16.04% 78.44% 13.5% 56.95% 34.82% 47.37% 65.22% 91.67% 50.0% 100.0%
% of Gross Profit 8.89% 9.49% 9.29% 8.03% 11.04% 11.7% 10.69% 9.79% 9.33% 6.77% 5.69% 4.52% 3.92% 3.68% 3.59% 5.54% 4.21% 3.56% 2.47% 2.53% 3.92% 5.33% 4.14% 7.03% 6.26% 5.47% 8.0% 5.7% 6.95% 5.69% 6.52% 5.03% 4.89% 5.13% 4.94% 4.01% 3.61% 2.94%
Operating Expenses $61.58B $56.36B $52.24B $45.94B $43.98B $23.10B $36.95B $32.98B $31.25B $42.38B $32.00B $30.70B $34.43B $27.21B $25.99B $25.59B $26.55B $21.48B $18.84B $16.89B $18.58B $15.58B $13.73B $10.12B $8.948B $6.923B $6.092B $4.895B $3.827B $2.691B $2.017B $1.682B $1.307B $847.0M $551.0M $368.0M $270.0M $159.0M $91.00M $68.00M $46.00M
YoY Change 9.26% 7.89% 13.71% 4.46% 90.4% -37.49% 12.04% 5.54% -26.27% 32.46% 4.22% -10.83% 26.56% 4.67% 1.57% -3.62% 23.61% 14.01% 11.57% -9.1% 19.25% 13.42% 35.7% 13.11% 29.25% 13.64% 24.45% 27.91% 42.21% 33.42% 19.92% 28.69% 54.31% 53.72% 49.73% 36.3% 69.81% 74.73% 33.82% 47.83% 100.0%
Operating Profit $109.4B $89.69B $83.38B $69.92B $52.96B $42.96B $35.06B $29.03B $20.18B $18.16B $27.76B $26.76B $21.76B $27.16B $24.10B $20.69B $22.27B $18.95B $17.79B $16.87B $11.66B $10.55B $8.932B $11.72B $11.01B $10.01B $6.710B $4.871B $3.078B $2.038B $1.620B $1.319B $985.0M $634.0M $380.0M $231.0M $173.0M $113.0M $66.00M $42.00M $29.00M
YoY Change 22.01% 7.57% 19.26% 32.02% 23.28% 22.54% 20.79% 43.82% 11.13% -34.58% 3.72% 22.98% -19.87% 12.71% 16.45% -7.09% 17.53% 6.5% 5.46% 44.65% 10.54% 18.13% -23.79% 6.49% 9.95% 49.18% 37.75% 58.25% 51.03% 25.8% 22.82% 33.91% 55.36% 66.84% 64.5% 33.53% 53.1% 71.21% 57.14% 44.83% 163.64%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $2.935B $1.041B $2.063B $2.346B $2.591B $2.686B $2.733B $2.222B $1.243B $781.0M $597.0M $429.0M $380.0M $295.0M $151.0M -$1.348B $1.686B $1.667B $2.198B $2.219B $3.244B $2.659B $3.923B $4.609B $3.298B $1.881B $703.0M $443.0M $320.0M $191.0M $102.0M $82.00M $56.00M $37.00M $31.00M $19.00M
YoY Change 181.94% -49.54% -12.06% -9.46% -3.54% -1.72% 23.0% 78.76% 59.15% 30.82% 39.16% 12.89% 28.81% 95.36% -111.2% -179.95% 1.14% -24.16% -0.95% -31.6% 22.0% -32.22% -14.88% 39.75% 75.33% 167.57% 58.69% 38.44% 67.54% 87.25% 24.39% 46.43% 51.35% 19.35% 63.16%
% of Operating Profit 2.68% 1.16% 2.47% 3.36% 4.89% 6.25% 7.8% 7.66% 6.16% 4.3% 2.15% 1.6% 1.75% 1.09% 0.63% -6.51% 7.57% 8.8% 12.35% 13.15% 27.81% 25.2% 43.92% 39.33% 29.97% 18.79% 10.48% 9.09% 10.4% 9.37% 6.3% 6.22% 5.69% 5.84% 8.16% 8.23%
Other Income/Expense, Net -$1.646B -$223.0M $333.0M $1.186B $77.00M $729.0M $1.416B $876.0M -$431.0M $346.0M $61.00M $288.0M $504.0M $910.0M $915.0M -$56.00M -$143.0M -$4.000M -$408.0M -$152.0M -$82.00M -$1.150B -$4.320B -$4.804B -$29.00M -$19.00M -$16.00M $11.00M $9.000M
YoY Change 638.12% -166.97% -71.92% 1440.26% -89.44% -48.52% 61.64% -303.25% -224.57% 467.21% -78.82% -42.86% -44.62% -0.55% -1733.93% -60.84% 3475.0% -99.02% 168.42% 85.37% -92.87% -73.38% -10.07% 16465.52% 18.75% 22.22%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $107.8B $89.31B $83.72B $71.10B $53.04B $15.80B $11.53B $6.843B $5.125B $7.363B $7.127B $6.674B $1.600B $8.862B $9.575B $19.82B $23.81B $20.10B $18.26B $16.63B $12.20B $11.05B $7.875B $11.53B $14.28B $11.89B $7.117B $5.314B $3.379B $2.213B $1.722B $1.401B $1.041B $671.0M $411.0M $251.0M $184.0M $121.0M $66.00M $43.00M $28.00M
YoY Change 20.69% 6.68% 17.74% 34.06% 235.69% 37.06% 68.45% 33.52% -30.4% 3.31% 6.79% 317.13% -81.95% -7.45% -51.69% -16.77% 18.47% 10.07% 9.83% 36.34% 10.33% 40.37% -31.67% -19.26% 20.05% 67.08% 33.93% 57.27% 52.69% 28.51% 22.91% 34.58% 55.14% 63.26% 63.75% 36.41% 52.07% 83.33% 53.49% 53.57% 154.55%
Income Tax $19.65B $16.95B $10.98B $9.831B $8.755B $4.448B $19.90B $4.412B $5.100B $6.314B $5.746B $5.189B $5.289B $4.921B $6.253B $5.252B $6.133B $6.036B $5.663B $4.374B $4.028B $3.523B $2.520B $3.804B $4.854B $4.106B $2.627B $1.860B $1.184B $714.0M $576.0M $448.0M $333.0M $208.0M $131.0M $80.00M $60.00M $49.00M $27.00M $19.00M $12.00M
% Of Pretax Income 18.23% 18.98% 13.11% 13.83% 16.51% 28.15% 172.66% 64.47% 99.51% 85.75% 80.62% 77.75% 330.56% 55.53% 65.31% 26.5% 25.75% 30.03% 31.01% 26.31% 33.03% 31.87% 32.0% 33.01% 34.0% 34.53% 36.91% 35.0% 35.04% 32.26% 33.45% 31.98% 31.99% 31.0% 31.87% 31.87% 32.61% 40.5% 40.91% 44.19% 42.86%
Net Earnings $88.14B $72.36B $72.74B $61.27B $44.28B $39.24B $16.57B $25.49B $20.54B $12.19B $22.07B $21.86B $16.98B $23.15B $18.76B $14.57B $17.68B $14.07B $12.60B $12.25B $8.168B $7.531B $5.355B $7.346B $9.421B $7.785B $4.490B $3.454B $2.195B $1.453B $1.146B $953.0M $708.0M $463.0M $279.0M $171.0M $124.0M $72.00M $39.00M $24.00M $16.00M
YoY Change 21.8% -0.52% 18.72% 38.37% 12.85% 136.8% -34.99% 24.1% 68.45% -44.76% 0.97% 28.77% -26.66% 23.4% 28.77% -17.6% 25.71% 11.64% 2.82% 50.02% 8.46% 40.63% -27.1% -22.03% 21.01% 73.39% 29.99% 57.36% 51.07% 26.79% 20.25% 34.6% 52.92% 65.95% 63.16% 37.9% 72.22% 84.62% 62.5% 50.0% 166.67%
Net Earnings / Revenue 35.96% 34.15% 36.69% 36.45% 30.96% 31.18% 15.02% 44.57% 24.07% 13.03% 25.42% 28.08% 23.03% 33.1% 30.02% 24.93% 29.26% 27.51% 28.45% 30.8% 22.17% 23.4% 18.88% 29.04% 41.04% 39.42% 29.42% 28.94% 24.25% 23.92% 24.31% 25.17% 25.66% 25.12% 23.58% 21.27% 20.98% 20.81% 19.7% 17.14% 16.49%
Basic Earnings Per Share $11.86 $9.72 $9.70 $8.12 $5.82 $5.11 $2.15 $3.29 $2.59 $1.49 $2.66 $2.61 $2.02 $2.73 $2.13
Diluted Earnings Per Share $11.80 $9.68 $9.65 $8.05 $5.76 $5.06 $2.13 $3.25 $2.56 $1.48 $2.63 $2.58 $2.00 $2.69 $2.10 $1.619M $1.867M $1.423M $1.196M $1.124M $749.8K $692.1K $482.2K $659.0K $850.9K $710.1K $418.7K $329.3K $214.2K $144.8K $117.5K $98.33K $75.20K $51.40K $32.45K $21.11K $15.43K $9.046K $5.373K $3.583K $2.421K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $75.54B $111.3B $104.8B $130.3B $136.5B $133.8B $133.7B $132.9B $113.2B $96.28B $85.47B $76.78B $63.04B $52.77B $36.79B $31.45B $23.66B $23.41B $34.16B $37.75B $60.59B $49.05B $38.65B $31.60B $23.80B $17.24B $13.93B $8.966B $6.940B $4.750B $3.614B $2.290B $1.345B $686.0M $449.0M $301.0M $183.0M $132.0M $103.0M $19.00M
YoY Change -32.1% 6.21% -19.62% -4.54% 2.02% 0.13% 0.58% 17.42% 17.54% 12.66% 11.32% 21.79% 19.46% 43.45% 16.98% 32.9% 1.07% -31.47% -9.51% -37.7% 23.54% 26.9% 22.32% 32.78% 38.07% 23.76% 55.33% 29.19% 46.11% 31.43% 57.82% 70.26% 96.06% 52.78% 49.17% 64.48% 38.64% 28.16% 442.11%
Cash & Equivalents $18.32B $34.70B $13.93B $14.22B $13.58B $11.36B $11.95B $7.663B $6.510B $5.595B $8.669B $3.804B $6.938B $9.610B $5.505B $6.076B $10.34B $6.111B $6.714B $4.851B $14.30B $6.438B $3.016B $3.922B $4.846B $4.975B $13.93B $8.966B $6.940B $4.750B $3.614B $2.290B $1.345B $686.0M $449.0M $301.0M $183.0M $132.0M $103.0M $19.00M
Short-Term Investments $57.23B $76.56B $90.83B $116.1B $123.0B $122.5B $121.7B $125.2B $106.7B $90.69B $76.80B $72.97B $56.10B $43.16B $31.28B $25.37B $13.32B $17.30B $27.45B $32.90B $46.29B $42.61B $35.64B $27.68B $18.95B $12.26B
Other Short-Term Assets $15.52B $21.81B $16.92B $13.39B $11.48B $10.15B $6.869B $5.203B $5.965B $5.705B $6.577B $5.267B $5.127B $5.787B $5.134B $5.924B $5.006B $4.292B $4.055B $3.315B $3.663B $4.089B $4.122B $3.856B $3.260B $2.221B $502.0M $427.0M $260.0M $201.0M $121.0M $95.00M $69.00M $52.00M $34.00M $19.00M $15.00M $9.000M $3.000M $2.000M
YoY Change -28.83% 28.85% 26.36% 16.64% 13.17% 47.71% 32.02% -12.77% 4.56% -13.26% 24.87% 2.73% -11.4% 12.72% -13.34% 18.34% 16.64% 5.84% 22.32% -9.5% -10.42% -0.8% 6.9% 18.28% 46.78% 342.43% 17.56% 64.23% 29.35% 66.12% 27.37% 37.68% 32.69% 52.94% 78.95% 26.67% 66.67% 200.0% 50.0%
Inventory $1.246B $2.500B $3.742B $2.636B $1.895B $2.063B $2.662B $2.181B $2.251B $2.902B $2.660B $1.938B $1.137B $1.372B $740.0M $717.0M $985.0M $1.127B $1.478B $491.0M $421.0M $640.0M $673.0M $83.00M $0.00 $0.00 $0.00 $88.00M $102.0M $127.0M $86.00M $47.00M $56.00M $38.00M $54.00M $17.00M $8.000M $6.000M
Prepaid Expenses
Receivables $56.92B $48.69B $44.26B $38.04B $32.01B $29.52B $26.48B $22.43B $18.28B $17.91B $19.54B $17.49B $15.78B $14.99B $13.01B $11.19B $13.59B $11.34B $9.316B $7.180B $5.890B $5.196B $5.129B $3.671B $3.250B $2.245B $1.460B $980.0M $639.0M $581.0M $475.0M $338.0M $270.0M $243.0M $181.0M $111.0M $94.00M $55.00M $34.00M $25.00M
Other Receivables $10.50B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $159.7B $184.3B $169.7B $184.4B $181.9B $175.6B $169.7B $162.7B $139.7B $122.8B $114.2B $101.5B $85.08B $74.92B $55.68B $49.28B $43.24B $40.17B $49.01B $48.74B $70.57B $58.97B $48.58B $39.21B $30.31B $21.70B $15.89B $10.37B $7.839B $5.620B $4.312B $2.850B $1.770B $1.029B $720.0M $469.0M $345.0M $213.0M $148.0M $52.00M
YoY Change -13.31% 8.59% -7.98% 1.37% 3.62% 3.47% 4.28% 16.49% 13.73% 7.48% 12.6% 19.25% 13.57% 34.56% 12.98% 13.96% 7.65% -18.04% 0.56% -30.93% 19.66% 21.4% 23.89% 29.37% 39.66% 36.59% 53.18% 32.33% 39.48% 30.33% 51.3% 61.02% 72.01% 42.92% 53.52% 35.94% 61.97% 43.92% 184.62%
Property, Plant & Equipment $154.6B $110.0B $87.55B $70.80B $52.90B $43.86B $36.15B $30.29B $18.36B $14.73B $13.01B $9.991B $8.269B $8.162B $7.630B $7.535B $6.242B $4.350B $3.044B $2.346B $2.326B $2.223B $2.268B $2.309B $1.903B $1.611B $1.505B $1.465B $1.326B $1.192B $930.0M $867.0M $767.0M $530.0M $325.0M $199.0M $130.0M $70.00M $20.00M $11.00M
YoY Change 40.52% 25.63% 23.65% 33.83% 20.63% 21.33% 19.34% 65.01% 24.61% 13.22% 30.23% 20.82% 1.31% 6.97% 1.26% 20.71% 43.49% 42.9% 29.75% 0.86% 4.63% -1.98% -1.78% 21.33% 18.13% 7.04% 2.73% 10.48% 11.24% 28.17% 7.27% 13.04% 44.72% 63.08% 63.32% 53.08% 85.71% 250.0% 81.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $14.60B $9.879B $6.891B $5.984B $2.965B $2.649B $1.862B $5.956B $10.41B $12.03B $14.59B $10.84B $9.776B $10.87B $7.754B $4.933B $6.588B $10.12B $9.232B $11.00B $12.21B $13.69B $14.19B $14.36B $17.73B $14.37B $4.703B $2.346B $675.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 47.79% 43.36% 15.16% 101.82% 11.93% 42.27% -68.74% -42.8% -13.43% -17.56% 34.54% 10.92% -10.02% 40.12% 57.19% -25.12% -34.88% 9.59% -16.1% -9.88% -10.82% -3.52% -1.18% -18.98% 23.34% 205.59% 100.47% 247.56%
Other Assets $31.56B $26.10B $18.10B $11.68B $10.44B $12.52B $5.642B $4.443B $3.434B $3.142B $3.429B $2.392B $1.520B $1.434B $1.501B $1.878B $2.640B $2.898B $3.906B $4.920B $5.582B $3.332B $942.0M $1.038B $2.213B $940.0M $260.0M $203.0M $253.0M $398.0M $121.0M $88.00M $104.0M $85.00M $60.00M $53.00M $18.00M $5.000M $3.000M $2.000M
YoY Change 20.91% 44.23% 55.01% 11.85% -16.65% 121.96% 26.99% 29.38% 9.29% -8.37% 43.35% 57.37% 6.0% -4.46% -20.07% -28.86% -8.9% -25.81% -20.61% -11.86% 67.53% 253.72% -9.25% -53.1% 135.43% 261.54% 28.08% -19.76% -36.43% 228.93% 37.5% -15.38% 22.35% 41.67% 13.21% 194.44% 260.0% 66.67% 50.0%
Total Long-Term Assets $352.4B $227.7B $195.2B $149.4B $119.4B $111.0B $89.19B $87.62B $53.81B $51.68B $58.14B $40.97B $36.19B $33.79B $30.44B $28.61B $29.55B $23.00B $20.59B $22.08B $23.80B $22.76B $19.07B $19.62B $21.84B $16.92B $6.468B $4.014B $2.254B $1.590B $1.051B $955.0M $870.0M $615.0M $385.0M $252.0M $148.0M $75.00M $23.00M $13.00M
YoY Change 54.76% 16.69% 30.65% 25.11% 7.56% 24.46% 1.79% 62.83% 4.13% -11.12% 41.92% 13.2% 7.11% 11.0% 6.39% -3.19% 28.47% 11.74% -6.75% -7.24% 4.58% 19.34% -2.8% -10.17% 29.07% 161.64% 61.14% 78.08% 41.76% 51.28% 10.05% 9.77% 41.46% 59.74% 52.78% 70.27% 97.33% 226.09% 76.92%
Total Assets $512.2B $412.0B $364.8B $333.8B $301.3B $286.6B $258.8B $250.3B $193.5B $174.5B $172.4B $142.4B $121.3B $108.7B $86.11B $77.89B $72.79B $63.17B $69.60B $70.82B $94.37B $81.73B $67.65B $58.83B $52.15B $38.63B $22.36B $14.39B $10.09B $7.210B $5.363B $3.805B $2.640B $1.644B $1.105B $721.0M $493.0M $288.0M $171.0M $65.00M
YoY Change
Accounts Payable $22.00B $18.10B $19.00B $15.16B $12.53B $9.382B $8.617B $7.390B $6.898B $6.591B $7.432B $4.828B $4.175B $4.197B $4.025B $3.324B $4.034B $3.247B $2.909B $2.086B $1.717B $1.573B $1.208B $1.188B $1.083B $874.0M $759.0M $721.0M $808.0M $563.0M $324.0M $239.0M $188.0M $86.00M $51.00M $42.00M $43.00M $21.00M $7.000M $2.000M
YoY Change 21.56% -4.76% 25.31% 21.01% 33.55% 8.88% 16.6% 7.13% 4.66% -11.32% 53.94% 15.64% -0.52% 4.27% 21.09% -17.6% 24.24% 11.62% 39.45% 21.49% 9.15% 30.22% 1.68% 9.7% 23.91% 15.15% 5.27% -10.77% 43.52% 73.77% 35.56% 27.13% 118.6% 68.63% 21.43% -2.33% 104.76% 200.0% 250.0%
Accrued Expenses $16.14B $13.42B $12.89B $12.02B $9.490B $8.345B $7.502B $5.819B $5.264B $5.096B $4.797B $4.117B $3.875B $3.575B $3.283B $3.156B $2.934B $2.325B $1.938B $1.662B $1.339B $1.416B $1.145B $742.0M $557.0M $396.0M $359.0M $336.0M $202.0M $130.0M $96.00M $86.00M $62.00M $42.00M $29.00M $26.00M $15.00M $5.000M $4.000M $1.000M
YoY Change 20.32% 4.1% 7.24% 26.65% 13.72% 11.24% 28.92% 10.54% 3.3% 6.23% 16.52% 6.25% 8.39% 8.89% 4.02% 7.57% 26.19% 19.97% 16.61% 24.12% -5.44% 23.67% 54.31% 33.21% 40.66% 10.31% 6.85% 66.34% 55.38% 35.42% 11.63% 38.71% 47.62% 44.83% 11.54% 73.33% 200.0% 25.0% 300.0%
Deferred Revenue
YoY Change
Short-Term Debt $6.693B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.072B $12.90B $4.985B $2.000B $0.00 $0.00 $0.00 $1.000B $2.000B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M $19.00M $7.000M $25.00M $20.00M $5.000M $0.00 $0.00
YoY Change -100.0% -29.7% 158.86% 149.25% -100.0% -50.0% -100.0% -57.89% 171.43% -72.0% 25.0% 300.0%
Long-Term Debt Due $4.598B $6.444B $3.809B $8.863B $4.289B $5.833B $4.174B $1.162B $25.00M $2.499B $0.00 $2.999B $1.231B $0.00
YoY Change -28.65% 69.18% -57.02% 106.64% -26.47% 39.75% 259.21% 4548.0% -99.0% -100.0% 143.62%
Total Short-Term Liabilities $125.3B $104.1B $95.08B $88.66B $72.31B $69.42B $58.49B $55.75B $59.36B $49.65B $45.63B $37.42B $32.69B $28.77B $26.15B $27.03B $29.89B $23.75B $22.44B $16.88B $14.97B $13.97B $12.74B $9.254B $9.755B $8.802B $5.730B $3.610B $2.425B $1.347B $913.0M $563.0M $447.0M $293.0M $187.0M $159.0M $118.0M $49.00M $30.00M $11.00M
YoY Change 20.29% 9.54% 7.25% 22.61% 4.16% 18.69% 4.92% -6.09% 19.56% 8.82% 21.94% 14.47% 13.6% 10.05% -3.28% -9.54% 25.81% 5.85% 32.97% 12.75% 7.12% 9.65% 37.71% -5.14% 10.83% 53.61% 58.73% 48.87% 80.03% 47.54% 62.17% 25.95% 52.56% 56.68% 17.61% 34.75% 140.82% 63.33% 172.73%
Long-Term Debt $67.48B $57.86B $60.87B $61.82B $68.53B $72.92B $76.37B $78.50B $41.32B $27.81B $20.65B $12.60B $10.71B $11.92B $4.939B $3.746B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00
YoY Change 16.63% -4.95% -1.54% -9.79% -6.01% -4.52% -2.71% 89.98% 48.58% 34.7% 63.84% 17.62% -10.13% 141.36% 31.85% -100.0%
Other Long-Term Liabilities $48.30B $43.31B $42.11B $41.11B $41.96B $41.65B $40.73B $22.62B $19.32B $15.64B $13.60B $11.76B $9.614B $9.470B $8.623B $7.550B $6.621B $8.320B $7.051B $5.823B $4.574B $2.846B $2.324B $1.878B $0.00 $0.00 $635.0M $405.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 11.51% 2.85% 2.43% -2.02% 0.73% 2.26% 80.05% 17.1% 23.54% 14.98% 15.66% 22.32% 1.52% 9.82% 14.21% 14.03% -20.42% 18.0% 21.09% 27.31% 60.72% 22.46% 23.75% -100.0% 56.79%
Total Long-Term Liabilities $115.8B $101.2B $103.0B $102.9B $110.5B $114.6B $117.1B $101.1B $60.64B $43.45B $34.25B $24.36B $20.33B $21.39B $13.56B $11.30B $6.621B $8.320B $7.051B $5.823B $4.574B $2.846B $2.324B $1.878B $0.00 $0.00 $0.00 $0.00 $635.0M $405.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00
YoY Change 14.44% -1.76% 0.05% -6.84% -3.56% -2.16% 15.8% 66.76% 39.57% 26.86% 40.58% 19.85% -4.97% 57.73% 20.06% 70.61% -20.42% 18.0% 21.09% 27.31% 60.72% 22.46% 23.75% -100.0% 56.79% -100.0%
Total Liabilities $243.7B $205.8B $198.3B $191.8B $183.0B $184.2B $176.1B $162.6B $121.5B $94.39B $82.60B $63.49B $54.91B $51.62B $39.94B $38.33B $36.51B $32.07B $29.49B $22.70B $19.54B $16.82B $15.47B $11.54B $10.78B $10.19B $5.730B $3.610B $3.185B $1.877B $913.0M $563.0M $447.0M $293.0M $187.0M $159.0M $118.0M $49.00M $31.00M $11.00M
YoY Change 18.44% 3.76% 3.39% 4.8% -0.66% 4.6% 8.32% 33.86% 28.69% 14.27% 30.11% 15.62% 6.37% 29.25% 4.2% 4.99% 13.82% 8.75% 29.93% 16.15% 16.19% 8.75% 34.01% 7.04% 5.84% 77.78% 58.73% 13.34% 69.69% 105.59% 62.17% 25.95% 52.56% 56.68% 17.61% 34.75% 140.82% 58.06% 181.82%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 7.431B 7.446B 7.496B 7.547B 7.610B 7.673B 7.700B 7.746B 7.925B 8.177B shares 8.299B shares 8.375B shares 8.396B shares 8.490B shares 8.813B shares
Diluted Shares Outstanding 7.469B 7.472B 7.540B 7.608B 7.683B 7.753B 7.794B 7.832B 8.013B 8.254B shares 8.399B shares 8.470B shares 8.506B shares 8.593B shares 8.927B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.2522 Trillion

About MICROSOFT CORP

Microsoft Corporation is a technology company headquartered in Redmond, Washington. The Company develops, licenses, and supports a range of software products, services and devices. The Company's segments include Productivity and Business Processes, Intelligent Cloud and More Personal Computing. The Company's products include operating systems; cross-device productivity applications; Bing search engine; server applications; business solution applications; desktop and server management tools; software development tools; video games, and training and certification of computer system integrators and developers. It also designs, manufactures, and sells devices, including personal computers (PCs), tablets, gaming and entertainment consoles, phones, other intelligent devices, and related accessories, that integrate with its cloud-based offerings. It offers an array of services, including cloud-based solutions that provide customers with software, services, platforms, and content, and it provides solution support and consulting services. The company is also a big investor in OpenAI.

Industry: Services-Prepackaged Software Peers: CrowdStrike Holdings, Inc. Fortinet, Inc. McAfee Corp. Gen Digital Inc. ORACLE CORP Palo Alto Networks Inc ServiceNow, Inc. VMWARE LLC Zscaler, Inc.