|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$323.1M
263.22%
YoY
|
$157.6M
186.93%
YoY
|
$29.95M
-19.72%
YoY
|
$43.02M
29.35%
YoY
|
$88.95M
217.6%
YoY
|
$54.92M
55.89%
YoY
|
$37.31M
0.29%
YoY
|
$33.26M
-56.3%
YoY
|
$28.01M
-87.13%
YoY
|
$35.23M
-91.85%
YoY
|
$37.20M
-91.57%
YoY
|
$76.10M
-90.82%
YoY
|
$217.6M
1.05%
YoY
|
$432.2M
N/A
|
$441.4M
N/A
|
$828.5M
160.49%
YoY
|
| Cash & Equivalents |
$323.1M
263.22%
YoY
|
$157.6M
186.93%
YoY
|
$29.95M
-19.72%
YoY
|
$43.02M
29.35%
YoY
|
$88.95M
217.6%
YoY
|
$54.92M
55.89%
YoY
|
$37.31M
0.34%
YoY
|
$33.26M
-56.29%
YoY
|
$28.01M
-77.23%
YoY
|
$35.23M
-91.85%
YoY
|
$37.18M
-91.58%
YoY
|
$76.09M
-90.82%
YoY
|
$123.0M
-42.88%
YoY
|
$432.2M
N/A
|
$441.4M
N/A
|
$828.5M
160.49%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.886M
5.2%
YoY
|
$4.600M
-4.01%
YoY
|
$8.717M
6.38%
YoY
|
$3.943M
-23.11%
YoY
|
$3.694M
-16.6%
YoY
|
$4.792M
16.62%
YoY
|
$8.194M
3.88%
YoY
|
$5.128M
-0.68%
YoY
|
$4.429M
-23.45%
YoY
|
$4.109M
-98.46%
YoY
|
$7.888M
-95.85%
YoY
|
$5.163M
-96.19%
YoY
|
$5.786M
N/A
|
$266.9M
N/A
|
$190.1M
N/A
|
$135.3M
N/A
|
| Inventory |
$3.049M
-25.05%
YoY
|
$3.773M
24.48%
YoY
|
$4.612M
12.85%
YoY
|
$3.751M
-3.1%
YoY
|
$4.068M
-5.7%
YoY
|
$3.031M
-37.05%
YoY
|
$4.087M
21.6%
YoY
|
$3.871M
51.39%
YoY
|
$4.314M
33.52%
YoY
|
$4.815M
93.61%
YoY
|
$3.361M
N/A
|
$2.557M
-7.09%
YoY
|
$3.231M
N/A
|
$2.487M
N/A
|
N/A
|
$2.752M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$52.60M
N/A
|
$77.46M
N/A
|
$58.59M
-9.95%
YoY
|
$56.93M
N/A
|
N/A
|
N/A
|
$65.07M
N/A
|
| Receivables |
$89.68M
6.12%
YoY
|
$120.9M
29.38%
YoY
|
$81.18M
-15.01%
YoY
|
$66.78M
-13.56%
YoY
|
$84.51M
-22.16%
YoY
|
$93.43M
-8.36%
YoY
|
$95.53M
-4.67%
YoY
|
$77.26M
20.91%
YoY
|
$108.6M
-16.9%
YoY
|
$102.0M
-53.04%
YoY
|
$100.2M
-52.17%
YoY
|
$63.90M
-71.25%
YoY
|
$130.6M
N/A
|
$217.1M
N/A
|
$209.5M
N/A
|
$222.2M
N/A
|
| Other Receivables |
$31.86M
0.02%
YoY
|
$38.54M
54.09%
YoY
|
$23.76M
14.42%
YoY
|
$22.49M
28.73%
YoY
|
$31.86M
7.3%
YoY
|
$25.01M
-39.47%
YoY
|
$20.77M
-56.23%
YoY
|
$17.47M
-74.85%
YoY
|
$29.69M
N/A
|
$41.32M
N/A
|
$47.45M
N/A
|
$69.47M
113.47%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$32.54M
N/A
|
| Total Short-Term Assets |
$538.6M
75.11%
YoY
|
$420.1M
55.71%
YoY
|
$264.2M
1.47%
YoY
|
$237.1M
8.24%
YoY
|
$307.6M
20.25%
YoY
|
$269.8M
7.82%
YoY
|
$260.4M
-8.18%
YoY
|
$219.1M
-25.8%
YoY
|
$255.8M
-37.36%
YoY
|
$250.3M
-72.68%
YoY
|
$283.6M
-66.28%
YoY
|
$295.3M
-75.77%
YoY
|
$408.4M
N/A
|
$916.2M
N/A
|
$840.9M
N/A
|
$1.219B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$598.5M
-4.53%
YoY
|
$607.2M
-5.29%
YoY
|
$612.6M
-4.63%
YoY
|
$621.1M
-1.97%
YoY
|
$627.0M
-1.42%
YoY
|
$641.1M
2.38%
YoY
|
$642.3M
3.61%
YoY
|
$633.5M
0.74%
YoY
|
$636.0M
-0.26%
YoY
|
$626.2M
-84.38%
YoY
|
$619.9M
-83.17%
YoY
|
$628.9M
-81.42%
YoY
|
$637.6M
N/A
|
$4.009B
N/A
|
$3.685B
N/A
|
$3.386B
N/A
|
| Goodwill |
$69.04M
0.0%
YoY
|
$69.04M
0.0%
YoY
|
$69.04M
0.0%
YoY
|
$69.04M
0.0%
YoY
|
$69.04M
0.0%
YoY
|
$69.04M
0.0%
YoY
|
$69.04M
0.0%
YoY
|
$69.04M
0.0%
YoY
|
$69.04M
0.0%
YoY
|
$69.04M
N/A
|
$69.04M
N/A
|
$69.04M
0.0%
YoY
|
$69.04M
N/A
|
N/A
|
N/A
|
$69.04M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.80M
N/A
|
$63.80M
N/A
|
$63.80M
-2.5%
YoY
|
$63.80M
N/A
|
N/A
|
N/A
|
$65.44M
N/A
|
| Long-Term Investments |
$7.736M
N/A
|
$7.983M
N/A
|
$7.880M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$43.80M
N/A
|
| Other Assets |
$185.7M
31.81%
YoY
|
$162.3M
36.29%
YoY
|
$133.4M
30.82%
YoY
|
$140.2M
27.11%
YoY
|
$140.9M
11.41%
YoY
|
$119.1M
18.14%
YoY
|
$102.0M
22.62%
YoY
|
$110.3M
1.78%
YoY
|
$126.5M
6.73%
YoY
|
$100.8M
-51.22%
YoY
|
$83.15M
-53.18%
YoY
|
$108.4M
-25.44%
YoY
|
$118.5M
N/A
|
$206.6M
N/A
|
$177.6M
N/A
|
$145.3M
N/A
|
| Total Long-Term Assets |
$1.419B
-0.92%
YoY
|
$1.403B
6.42%
YoY
|
$1.416B
4.87%
YoY
|
$1.433B
7.43%
YoY
|
$1.432B
19.04%
YoY
|
$1.319B
12.7%
YoY
|
$1.350B
26.76%
YoY
|
$1.334B
20.59%
YoY
|
$1.203B
5.75%
YoY
|
$1.170B
-76.28%
YoY
|
$1.065B
-76.77%
YoY
|
$1.106B
-74.3%
YoY
|
$1.137B
N/A
|
$4.934B
N/A
|
$4.585B
N/A
|
$4.304B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$538.6M
75.11%
YoY
|
$420.1M
55.71%
YoY
|
$264.2M
1.47%
YoY
|
$237.1M
8.24%
YoY
|
$307.6M
20.25%
YoY
|
$269.8M
7.82%
YoY
|
$260.4M
-8.18%
YoY
|
$219.1M
-25.8%
YoY
|
$255.8M
-37.36%
YoY
|
$250.3M
-72.68%
YoY
|
$283.6M
-66.28%
YoY
|
$295.3M
-75.77%
YoY
|
$408.4M
N/A
|
$916.2M
N/A
|
$840.9M
N/A
|
$1.219B
N/A
|
| Total Long-Term Assets |
$1.419B
|
$1.403B
|
$1.416B
|
$1.433B
|
$1.432B
|
$1.319B
|
$1.350B
|
$1.334B
|
$1.203B
|
$1.170B
|
$1.065B
|
$1.106B
|
$1.137B
|
$4.934B
|
$4.585B
|
$4.304B
|
| Total Assets |
$1.957B
12.52%
YoY
|
$1.823B
14.79%
YoY
|
$1.680B
4.32%
YoY
|
$1.670B
7.54%
YoY
|
$1.739B
19.25%
YoY
|
$1.588B
11.84%
YoY
|
$1.610B
19.41%
YoY
|
$1.553B
10.82%
YoY
|
$1.459B
-5.64%
YoY
|
$1.420B
-75.72%
YoY
|
$1.349B
-75.15%
YoY
|
$1.401B
-74.63%
YoY
|
$1.546B
N/A
|
$5.850B
N/A
|
$5.426B
N/A
|
$5.522B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$17.05M
-17.96%
YoY
|
$27.58M
1.67%
YoY
|
$14.27M
-32.12%
YoY
|
$12.10M
-54.49%
YoY
|
$20.78M
-11.58%
YoY
|
$27.13M
-21.77%
YoY
|
$21.02M
12.31%
YoY
|
$26.59M
70.17%
YoY
|
$23.50M
25.58%
YoY
|
$34.68M
-72.89%
YoY
|
$18.72M
-82.39%
YoY
|
$15.63M
-51.13%
YoY
|
$18.71M
N/A
|
$127.9M
N/A
|
$106.3M
N/A
|
$31.98M
N/A
|
| Accrued Expenses |
$61.68M
44.18%
YoY
|
$84.24M
38.37%
YoY
|
$36.03M
-15.54%
YoY
|
$41.45M
8.18%
YoY
|
$42.78M
-14.63%
YoY
|
$60.88M
10.38%
YoY
|
$42.65M
-0.95%
YoY
|
$38.31M
-12.98%
YoY
|
$50.11M
21.75%
YoY
|
$55.15M
-89.48%
YoY
|
$43.06M
-90.91%
YoY
|
$44.03M
-92.46%
YoY
|
$41.16M
N/A
|
$524.2M
N/A
|
$473.9M
N/A
|
$584.0M
N/A
|
| Deferred Revenue |
$287.2M
24.41%
YoY
|
$250.0M
11.47%
YoY
|
$285.7M
5.43%
YoY
|
$228.6M
6.06%
YoY
|
$230.9M
-8.12%
YoY
|
$224.3M
-5.1%
YoY
|
$271.0M
-6.25%
YoY
|
$215.6M
-4.55%
YoY
|
$251.3M
-2.66%
YoY
|
$236.3M
N/A
|
$289.0M
N/A
|
$225.9M
11.44%
YoY
|
$258.1M
N/A
|
N/A
|
N/A
|
$202.7M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$30.47M
7.14%
YoY
|
$30.47M
25.0%
YoY
|
$30.47M
50.0%
YoY
|
$30.47M
87.5%
YoY
|
$28.44M
75.0%
YoY
|
$24.38M
50.0%
YoY
|
$20.31M
0.0%
YoY
|
$16.25M
0.0%
YoY
|
$16.25M
0.0%
YoY
|
$16.25M
-84.15%
YoY
|
$20.31M
-76.43%
YoY
|
$16.25M
-77.99%
YoY
|
$16.25M
N/A
|
$102.5M
N/A
|
$86.17M
N/A
|
$73.84M
N/A
|
| Total Short-Term Liabilities |
$753.2M
40.11%
YoY
|
$618.5M
23.28%
YoY
|
$547.7M
5.07%
YoY
|
$502.4M
-0.68%
YoY
|
$537.6M
-2.4%
YoY
|
$501.7M
-6.76%
YoY
|
$521.2M
-13.8%
YoY
|
$505.8M
-6.44%
YoY
|
$550.8M
-0.78%
YoY
|
$538.1M
-44.21%
YoY
|
$604.7M
-34.28%
YoY
|
$540.6M
-43.47%
YoY
|
$555.1M
N/A
|
$964.5M
N/A
|
$920.1M
N/A
|
$956.4M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$547.5M
-5.19%
YoY
|
$554.6M
-5.15%
YoY
|
$581.7M
-10.09%
YoY
|
$568.8M
-5.08%
YoY
|
$577.4M
-4.16%
YoY
|
$584.7M
-3.46%
YoY
|
$647.0M
-7.5%
YoY
|
$599.2M
-4.91%
YoY
|
$602.5M
-6.35%
YoY
|
$605.7M
-67.87%
YoY
|
$699.4M
-57.68%
YoY
|
$630.2M
-62.25%
YoY
|
$643.3M
N/A
|
$1.885B
N/A
|
$1.653B
N/A
|
$1.669B
N/A
|
| Other Long-Term Liabilities |
$43.67M
-3.26%
YoY
|
$45.07M
16.86%
YoY
|
$45.52M
14.46%
YoY
|
$45.48M
3.86%
YoY
|
$45.14M
0.65%
YoY
|
$38.57M
-11.43%
YoY
|
$39.77M
-9.09%
YoY
|
$43.79M
-22.27%
YoY
|
$44.85M
-11.96%
YoY
|
$43.54M
-93.04%
YoY
|
$43.74M
-92.55%
YoY
|
$56.33M
-90.18%
YoY
|
$50.95M
N/A
|
$625.3M
N/A
|
$587.4M
N/A
|
$573.5M
N/A
|
| Total Long-Term Liabilities |
$591.1M
-5.05%
YoY
|
$599.6M
-3.79%
YoY
|
$627.2M
-8.67%
YoY
|
$614.3M
-4.48%
YoY
|
$622.6M
-3.83%
YoY
|
$623.3M
-4.0%
YoY
|
$686.7M
-7.59%
YoY
|
$643.0M
-6.33%
YoY
|
$647.3M
-6.76%
YoY
|
$649.2M
-74.14%
YoY
|
$743.2M
-66.82%
YoY
|
$686.5M
-69.39%
YoY
|
$694.3M
N/A
|
$2.511B
N/A
|
$2.240B
N/A
|
$2.243B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$753.2M
40.11%
YoY
|
$618.5M
23.28%
YoY
|
$547.7M
5.07%
YoY
|
$502.4M
-0.68%
YoY
|
$537.6M
-2.4%
YoY
|
$501.7M
-6.76%
YoY
|
$521.2M
-13.8%
YoY
|
$505.8M
-6.44%
YoY
|
$550.8M
-0.78%
YoY
|
$538.1M
-44.21%
YoY
|
$604.7M
-34.28%
YoY
|
$540.6M
-43.47%
YoY
|
$555.1M
N/A
|
$964.5M
N/A
|
$920.1M
N/A
|
$956.4M
N/A
|
| Total Long-Term Liabilities |
$591.1M
-5.05%
YoY
|
$599.6M
-3.79%
YoY
|
$627.2M
-8.67%
YoY
|
$614.3M
-4.48%
YoY
|
$622.6M
-3.83%
YoY
|
$623.3M
-4.0%
YoY
|
$686.7M
-7.59%
YoY
|
$643.0M
-6.33%
YoY
|
$647.3M
-6.76%
YoY
|
$649.2M
-74.14%
YoY
|
$743.2M
-66.82%
YoY
|
$686.5M
-69.39%
YoY
|
$694.3M
N/A
|
$2.511B
N/A
|
$2.240B
N/A
|
$2.243B
N/A
|
| Total Liabilities |
$1.909B
10.37%
YoY
|
$1.787B
13.26%
YoY
|
$1.746B
5.22%
YoY
|
$1.683B
6.81%
YoY
|
$1.730B
11.38%
YoY
|
$1.578B
3.66%
YoY
|
$1.659B
4.75%
YoY
|
$1.576B
7.16%
YoY
|
$1.553B
3.39%
YoY
|
$1.522B
-60.4%
YoY
|
$1.584B
-55.0%
YoY
|
$1.471B
-58.68%
YoY
|
$1.502B
N/A
|
$3.844B
N/A
|
$3.519B
N/A
|
$3.559B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$229.2M
27.19%
YoY
|
$224.1M
30.16%
YoY
|
$131.4M
36.45%
YoY
|
$153.0M
32.38%
YoY
|
$180.2M
270.23%
YoY
|
$172.2M
275.26%
YoY
|
$96.28M
-221.31%
YoY
|
$115.6M
-502.84%
YoY
|
$48.68M
N/A
|
$45.88M
N/A
|
-$79.37M
N/A
|
-$28.70M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock |
$54.39M
35.36%
YoY
|
$47.71M
37.53%
YoY
|
$38.80M
44.2%
YoY
|
$44.84M
33.94%
YoY
|
$40.18M
35.5%
YoY
|
$34.69M
36.89%
YoY
|
$26.91M
49.66%
YoY
|
$33.48M
88.87%
YoY
|
$29.66M
N/A
|
$25.34M
N/A
|
$17.98M
N/A
|
$17.73M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$48.01M
403.94%
YoY
|
$36.01M
248.69%
YoY
|
-$65.80M
35.11%
YoY
|
-$13.30M
-42.59%
YoY
|
$9.526M
-110.07%
YoY
|
$10.33M
-110.12%
YoY
|
-$48.70M
-79.3%
YoY
|
-$23.17M
-66.66%
YoY
|
-$94.56M
-317.37%
YoY
|
-$102.0M
-105.09%
YoY
|
-$235.2M
-112.33%
YoY
|
-$69.47M
-103.54%
YoY
|
$43.50M
N/A
|
$2.006B
N/A
|
$1.907B
N/A
|
$1.963B
N/A
|
| Total Liabilities & Shareholders Equity |
$1.957B
12.52%
YoY
|
$1.823B
14.79%
YoY
|
$1.680B
4.32%
YoY
|
$1.670B
7.54%
YoY
|
$1.739B
19.25%
YoY
|
$1.588B
11.84%
YoY
|
$1.610B
19.41%
YoY
|
$1.553B
10.82%
YoY
|
$1.459B
-5.64%
YoY
|
$1.420B
-75.72%
YoY
|
$1.349B
-75.15%
YoY
|
$1.401B
-74.63%
YoY
|
$1.546B
N/A
|
$5.850B
N/A
|
$5.426B
N/A
|
$5.522B
N/A
|
Loading...