|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
|
|---|---|---|---|---|
| OPERATING ACTIVITIES: | ||||
| Net income | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation and amortization | ||||
| Impairment of long-lived assets | ||||
| Share-based compensation expense, net | ||||
| Amortization of deferred financing costs | ||||
| Deferred income tax (benefit) expense | ||||
| Deferred income tax expense (benefit) | ||||
| Related party paid in kind interest | ||||
| Net unrealized (gain) loss on equity investments with readily determinable fair value | ||||
| Gains, net on dispositions | ||||
| Net unrealized and realized (gain) loss on equity investments with readily determinable fair values | ||||
| Loss on extinguishment of debt | ||||
| Other non-cash adjustments | ||||
| Change in assets and liabilities: | ||||
| Accounts receivable, net | ||||
| Total accounts receivable, net | ||||
| Related party receivables and payables, net | ||||
| Prepaid expenses and other current and non-current assets | ||||
| Accounts payable, accrued and other current and non-current liabilities | ||||
| Accounts payable | ||||
| Accrued and other current and non-current liabilities | ||||
| Total accounts payable, accrued and other current and non-current liabilities | ||||
| Deferred revenue | ||||
| Operating lease right-of-use assets and lease liabilities | ||||
| Net cash provided by operating activities | ||||
| INVESTING ACTIVITIES | ||||
| Capital expenditures | ||||
| Proceeds from sale of investments | ||||
| Proceeds from dispositions, net | ||||
| Proceeds from loan receivable | ||||
| Loan to related parties | ||||
| Other investing activities | ||||
| Net cash used in investing activities | ||||
| FINANCING ACTIVITIES | ||||
| Proceeds from issuance of loans | ||||
| Proceeds from revolving credit facilities | ||||
| Principal repayments on long-term debt | ||||
| Repurchases of Class A common stock | ||||
| Debt extinguishment costs | ||||
| Taxes paid in lieu of shares issued for equity-based compensation | ||||
| Payments for debt financing costs | ||||
| Repayments on related party loan | ||||
| Net transfers to Sphere Entertainment and its subsidiaries | ||||
| Other financing activities | ||||
| Net cash used in financing activities | ||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | ||||
| Cash, cash equivalents and restricted cash, beginning of period | ||||
| Cash, cash equivalents and restricted cash, end of period | ||||
| Non-cash investing and financing activities: | ||||
| Capital expenditures incurred but not yet paid or paid by landlord | ||||
| Non-cash financing activities | ||||
| Non-cash stock repurchases in lieu of payment of loan due from related party | ||||
| Related party loan payable assigned to the Company | ||||
Loading...