|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.43M
-74.06%
YoY
|
$144.3M
88.39%
YoY
|
$76.60M
-138.77%
YoY
|
-$197.6M
25.94%
YoY
|
-$156.9M
-186.32%
YoY
|
| Depreciation, Depletion And Amortization |
$57.77M
7.22%
YoY
|
$53.88M
-10.89%
YoY
|
$60.46M
-51.49%
YoY
|
$124.6M
2.16%
YoY
|
$122.0M
8.87%
YoY
|
| Cash From Operating Activities |
$115.3M
3.62%
YoY
|
$111.3M
-18.0%
YoY
|
$135.7M
-3.99%
YoY
|
$141.3M
-340.81%
YoY
|
-$58.69M
-119.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.22M
-8.1%
YoY
|
$24.18M
59.09%
YoY
|
$15.20M
-97.99%
YoY
|
$756.7M
65.94%
YoY
|
$456.0M
0.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.526M
-7.79%
YoY
|
$1.655M
-96.36%
YoY
|
$45.50M
-195.9%
YoY
|
-$47.45M
-114.26%
YoY
|
$332.8M
448.23%
YoY
|
| Cash From Investing Activities |
-$23.69M
-62.01%
YoY
|
-$62.37M
-305.81%
YoY
|
$30.31M
-103.77%
YoY
|
-$804.2M
552.82%
YoY
|
-$123.2M
-68.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.69M
-21.98%
YoY
|
$50.87M
103.5%
YoY
|
$25.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$81.62M
-18.13%
YoY
|
-$99.70M
-30.87%
YoY
|
-$144.2M
374.52%
YoY
|
-$30.39M
-105.13%
YoY
|
$592.7M
-620.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$115.3M
3.62%
YoY
|
$111.3M
-18.0%
YoY
|
$135.7M
-3.99%
YoY
|
$141.3M
-340.81%
YoY
|
-$58.69M
-119.05%
YoY
|
| Cash From Investing Activities |
-$23.69M
-62.01%
YoY
|
-$62.37M
-305.81%
YoY
|
$30.31M
-103.77%
YoY
|
-$804.2M
552.82%
YoY
|
-$123.2M
-68.78%
YoY
|
| Cash From Financing Activities |
-$81.62M
-18.13%
YoY
|
-$99.70M
-30.87%
YoY
|
-$144.2M
374.52%
YoY
|
-$30.39M
-105.13%
YoY
|
$592.7M
-620.51%
YoY
|
| Net Change In Cash |
$9.983M
-119.65%
YoY
|
-$50.80M
-333.22%
YoY
|
$21.78M
-103.14%
YoY
|
-$693.2M
-268.74%
YoY
|
$410.8M
-305.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$115.3M
3.62%
YoY
|
$111.3M
-18.0%
YoY
|
$135.7M
-3.99%
YoY
|
$141.3M
-340.81%
YoY
|
-$58.69M
-119.05%
YoY
|
| Capital Expenditures |
$22.22M
-8.1%
YoY
|
$24.18M
59.09%
YoY
|
$15.20M
-97.99%
YoY
|
$756.7M
65.94%
YoY
|
$456.0M
0.17%
YoY
|
| Free Cash Flow |
$93.08M
6.88%
YoY
|
$87.09M
-27.73%
YoY
|
$120.5M
-119.58%
YoY
|
-$615.4M
19.56%
YoY
|
-$514.7M
249.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.110M
-36.41%
YoY
|
$92.72M
22.17%
YoY
|
-$21.65M
12.07%
YoY
|
-$27.18M
-140.61%
YoY
|
$8.036M
187.51%
YoY
|
$75.89M
-39.41%
YoY
|
-$19.32M
-61.87%
YoY
|
$66.93M
-373.17%
YoY
|
$2.795M
-87.13%
YoY
|
$125.2M
85.32%
YoY
|
-$50.67M
13.21%
YoY
|
-$24.50M
-76.24%
YoY
|
$21.72M
-652.67%
YoY
|
$67.58M
N/A
|
-$44.76M
N/A
|
-$103.1M
N/A
|
| Depreciation, Depletion And Amortization |
$13.79M
-4.06%
YoY
|
$13.98M
-1.4%
YoY
|
$14.07M
2.13%
YoY
|
$15.43M
10.99%
YoY
|
$14.37M
9.03%
YoY
|
$14.18M
7.41%
YoY
|
$13.78M
1.44%
YoY
|
$13.90M
-1.39%
YoY
|
$13.18M
-10.92%
YoY
|
$13.21M
-54.56%
YoY
|
$13.59M
-54.34%
YoY
|
$14.10M
-88.69%
YoY
|
$14.80M
-7.55%
YoY
|
$29.06M
-12.47%
YoY
|
$29.76M
N/A
|
$124.6M
N/A
|
| Cash From Operating Activities |
$183.9M
223.64%
YoY
|
$164.4M
45.66%
YoY
|
$19.81M
-172.4%
YoY
|
-$27.01M
-12841.04%
YoY
|
$56.81M
875.76%
YoY
|
$112.9M
8.67%
YoY
|
-$27.36M
-2085.41%
YoY
|
$212.0K
-93.76%
YoY
|
$5.822M
-92.97%
YoY
|
$103.9M
-23.72%
YoY
|
$1.378M
-101.7%
YoY
|
$3.400M
-97.59%
YoY
|
$82.86M
3845.67%
YoY
|
$136.1M
133.93%
YoY
|
-$81.18M
N/A
|
$141.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.963M
236.25%
YoY
|
$8.329M
-10.32%
YoY
|
$5.953M
0.81%
YoY
|
$4.067M
-10.32%
YoY
|
$2.963M
-64.86%
YoY
|
$9.287M
17.84%
YoY
|
$5.905M
78.94%
YoY
|
$4.535M
51.17%
YoY
|
$8.431M
-95.9%
YoY
|
$7.881M
-97.27%
YoY
|
$3.300M
-98.78%
YoY
|
$3.000M
-99.6%
YoY
|
$205.7M
5777.29%
YoY
|
$288.7M
3910.0%
YoY
|
$270.1M
N/A
|
$756.7M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$202.0K
50.75%
YoY
|
-$163.0K
-46.56%
YoY
|
$845.0K
0.6%
YoY
|
-$247.0K
-101.67%
YoY
|
-$134.0K
-90.84%
YoY
|
-$305.0K
-147.66%
YoY
|
$840.0K
-101.61%
YoY
|
$14.79M
-26.42%
YoY
|
-$1.463M
-96.67%
YoY
|
$640.0K
-132.47%
YoY
|
-$52.20M
245.01%
YoY
|
$20.10M
-142.36%
YoY
|
-$43.87M
554.78%
YoY
|
-$1.971M
-144.8%
YoY
|
-$15.13M
N/A
|
-$47.45M
N/A
|
| Cash From Investing Activities |
-$10.17M
228.22%
YoY
|
-$8.492M
-11.47%
YoY
|
-$6.798M
1.61%
YoY
|
-$4.314M
-142.07%
YoY
|
-$3.097M
-68.7%
YoY
|
-$9.592M
32.47%
YoY
|
-$6.690M
-87.94%
YoY
|
$10.25M
-39.68%
YoY
|
-$9.894M
-96.04%
YoY
|
-$7.241M
-97.51%
YoY
|
-$55.49M
-80.54%
YoY
|
$17.00M
-102.11%
YoY
|
-$249.6M
2323.06%
YoY
|
-$290.7M
10281.82%
YoY
|
-$285.2M
N/A
|
-$804.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.063M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.618M
-60.85%
YoY
|
-$28.79M
-66.39%
YoY
|
-$26.08M
-168.43%
YoY
|
-$14.61M
179.96%
YoY
|
-$19.46M
274.75%
YoY
|
-$85.66M
-13.09%
YoY
|
$38.11M
310.95%
YoY
|
-$5.219M
-91.15%
YoY
|
-$5.192M
-81.9%
YoY
|
-$98.56M
-139.55%
YoY
|
$9.273M
-146.31%
YoY
|
-$59.00M
94.13%
YoY
|
-$28.69M
245.66%
YoY
|
$249.2M
-275.86%
YoY
|
-$20.02M
N/A
|
-$30.39M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$183.9M
223.64%
YoY
|
$164.4M
45.66%
YoY
|
$19.81M
-172.4%
YoY
|
-$27.01M
-12841.04%
YoY
|
$56.81M
875.76%
YoY
|
$112.9M
8.67%
YoY
|
-$27.36M
-2085.41%
YoY
|
$212.0K
-93.76%
YoY
|
$5.822M
-92.97%
YoY
|
$103.9M
-23.72%
YoY
|
$1.378M
-101.7%
YoY
|
$3.400M
-97.59%
YoY
|
$82.86M
3845.67%
YoY
|
$136.1M
133.93%
YoY
|
-$81.18M
N/A
|
$141.3M
N/A
|
| Cash From Investing Activities |
-$10.17M
228.22%
YoY
|
-$8.492M
-11.47%
YoY
|
-$6.798M
1.61%
YoY
|
-$4.314M
-142.07%
YoY
|
-$3.097M
-68.7%
YoY
|
-$9.592M
32.47%
YoY
|
-$6.690M
-87.94%
YoY
|
$10.25M
-39.68%
YoY
|
-$9.894M
-96.04%
YoY
|
-$7.241M
-97.51%
YoY
|
-$55.49M
-80.54%
YoY
|
$17.00M
-102.11%
YoY
|
-$249.6M
2323.06%
YoY
|
-$290.7M
10281.82%
YoY
|
-$285.2M
N/A
|
-$804.2M
N/A
|
| Cash From Financing Activities |
-$7.618M
-60.85%
YoY
|
-$28.79M
-66.39%
YoY
|
-$26.08M
-168.43%
YoY
|
-$14.61M
179.96%
YoY
|
-$19.46M
274.75%
YoY
|
-$85.66M
-13.09%
YoY
|
$38.11M
310.95%
YoY
|
-$5.219M
-91.15%
YoY
|
-$5.192M
-81.9%
YoY
|
-$98.56M
-139.55%
YoY
|
$9.273M
-146.31%
YoY
|
-$59.00M
94.13%
YoY
|
-$28.69M
245.66%
YoY
|
$249.2M
-275.86%
YoY
|
-$20.02M
N/A
|
-$30.39M
N/A
|
| Net Change In Cash |
$166.1M
384.82%
YoY
|
$127.1M
621.95%
YoY
|
-$13.07M
-422.01%
YoY
|
-$45.94M
-975.47%
YoY
|
$34.26M
-469.76%
YoY
|
$17.61M
-1005.66%
YoY
|
$4.058M
-109.05%
YoY
|
$5.247M
-113.59%
YoY
|
-$9.264M
-95.26%
YoY
|
-$1.944M
-102.05%
YoY
|
-$44.84M
-88.4%
YoY
|
-$38.60M
-94.43%
YoY
|
-$195.4M
1084.28%
YoY
|
$94.66M
-209.68%
YoY
|
-$386.4M
N/A
|
-$693.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$183.9M
223.64%
YoY
|
$164.4M
45.66%
YoY
|
$19.81M
-172.4%
YoY
|
-$27.01M
-12841.04%
YoY
|
$56.81M
875.76%
YoY
|
$112.9M
8.67%
YoY
|
-$27.36M
-2085.41%
YoY
|
$212.0K
-93.76%
YoY
|
$5.822M
-92.97%
YoY
|
$103.9M
-23.72%
YoY
|
$1.378M
-101.7%
YoY
|
$3.400M
-97.59%
YoY
|
$82.86M
3845.67%
YoY
|
$136.1M
133.93%
YoY
|
-$81.18M
N/A
|
$141.3M
N/A
|
| Capital Expenditures |
$9.963M
236.25%
YoY
|
$8.329M
-10.32%
YoY
|
$5.953M
0.81%
YoY
|
$4.067M
-10.32%
YoY
|
$2.963M
-64.86%
YoY
|
$9.287M
17.84%
YoY
|
$5.905M
78.94%
YoY
|
$4.535M
51.17%
YoY
|
$8.431M
-95.9%
YoY
|
$7.881M
-97.27%
YoY
|
$3.300M
-98.78%
YoY
|
$3.000M
-99.6%
YoY
|
$205.7M
5777.29%
YoY
|
$288.7M
3910.0%
YoY
|
$270.1M
N/A
|
$756.7M
N/A
|
| Free Cash Flow |
$173.9M
222.95%
YoY
|
$156.1M
50.68%
YoY
|
$13.86M
-141.65%
YoY
|
-$31.08M
618.9%
YoY
|
$53.85M
-2163.86%
YoY
|
$103.6M
7.92%
YoY
|
-$33.26M
1630.7%
YoY
|
-$4.323M
-1180.75%
YoY
|
-$2.609M
-97.88%
YoY
|
$95.97M
-162.9%
YoY
|
-$1.922M
-99.45%
YoY
|
$400.0K
-100.07%
YoY
|
-$122.8M
8674.71%
YoY
|
-$152.6M
-399.16%
YoY
|
-$351.3M
N/A
|
-$615.4M
N/A
|
Loading...