2023 Q2 Form 10-Q Financial Statement

#000149315223029615 Filed on August 21, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2022 Q2
Revenue $1.739M $2.009M
YoY Change -13.43% -10.27%
Cost Of Revenue $866.2K $856.2K
YoY Change 1.17% -5.53%
Gross Profit $873.0K $1.153M
YoY Change -24.28% -13.49%
Gross Profit Margin 50.2% 57.38%
Selling, General & Admin $3.589M $4.890M
YoY Change -26.6% -9.81%
% of Gross Profit 411.13% 424.16%
Research & Development $1.788M $2.682M
YoY Change -33.33% 47.49%
% of Gross Profit 204.79% 232.61%
Depreciation & Amortization $508.9K $493.7K
YoY Change 3.08% -4.94%
% of Gross Profit 58.29% 42.82%
Operating Expenses $9.486M $7.838M
YoY Change 21.03% 7.28%
Operating Profit -$8.613M -$6.685M
YoY Change 28.84% 11.92%
Interest Expense $244.8K $191.7K
YoY Change 27.7% 500.84%
% of Operating Profit
Other Income/Expense, Net $657.2K -$610.6K
YoY Change -207.63% -1476.45%
Pretax Income -$8.201M -$7.488M
YoY Change 9.53% 25.61%
Income Tax
% Of Pretax Income
Net Earnings -$8.171M -$7.405M
YoY Change 10.34% 28.12%
Net Earnings / Revenue -469.83% -368.61%
Basic Earnings Per Share -$3.02 -$0.63
Diluted Earnings Per Share -$3.02 -$397.4K
COMMON SHARES
Basic Shares Outstanding 2.704M shares 1.167M shares
Diluted Shares Outstanding 2.704M shares 1.167M shares

Balance Sheet

Concept 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.967M $5.223M
YoY Change -62.35% -81.55%
Cash & Equivalents $2.000M $5.223M
Short-Term Investments
Other Short-Term Assets $1.043M $1.712M
YoY Change -39.06% 30.38%
Inventory
Prepaid Expenses
Receivables $1.019M $1.472M
Other Receivables $68.43K $35.50K
Total Short-Term Assets $4.097M $8.443M
YoY Change -51.47% -74.77%
LONG-TERM ASSETS
Property, Plant & Equipment $394.6K $723.8K
YoY Change -45.48% 59.91%
Goodwill
YoY Change
Intangibles $8.544M $14.26M
YoY Change -40.09%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $9.239M $16.55M
YoY Change -44.18% -34.34%
TOTAL ASSETS
Total Short-Term Assets $4.097M $8.443M
Total Long-Term Assets $9.239M $16.55M
Total Assets $13.34M $25.00M
YoY Change -46.65% -57.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $876.2K $314.3K
YoY Change 178.76% 16.86%
Accrued Expenses $3.360M $1.957M
YoY Change 71.69% 33.36%
Deferred Revenue
YoY Change
Short-Term Debt $32.13K $37.05K
YoY Change -13.28% -87.01%
Long-Term Debt Due $190.6K $390.0K
YoY Change -51.13%
Total Short-Term Liabilities $6.698M $5.281M
YoY Change 26.83% -8.87%
LONG-TERM LIABILITIES
Long-Term Debt $112.9K $0.00
YoY Change
Other Long-Term Liabilities $3.105M $3.521M
YoY Change -11.82% 283.74%
Total Long-Term Liabilities $3.105M $3.521M
YoY Change -11.82% 283.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.698M $5.281M
Total Long-Term Liabilities $3.105M $3.521M
Total Liabilities $9.916M $9.982M
YoY Change -0.66% 23.78%
SHAREHOLDERS EQUITY
Retained Earnings -$87.30M -$60.50M
YoY Change 44.3%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.277M $14.78M
YoY Change
Total Liabilities & Shareholders Equity $13.34M $25.00M
YoY Change -46.65% -57.39%

Cashflow Statement

Concept 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$8.171M -$7.405M
YoY Change 10.34% 28.12%
Depreciation, Depletion And Amortization $508.9K $493.7K
YoY Change 3.08% -4.94%
Cash From Operating Activities -$3.166M -$6.460M
YoY Change -50.99% 45.68%
INVESTING ACTIVITIES
Capital Expenditures $9.380K -$95.35K
YoY Change -109.84% -64.15%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$9.380K -$95.35K
YoY Change -90.16% -99.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -475.0K -1.130M
YoY Change -57.95% -72.64%
NET CHANGE
Cash From Operating Activities -3.166M -6.460M
Cash From Investing Activities -9.380K -95.35K
Cash From Financing Activities -475.0K -1.130M
Net Change In Cash -3.651M -7.685M
YoY Change -52.49% -64.44%
FREE CASH FLOW
Cash From Operating Activities -$3.166M -$6.460M
Capital Expenditures $9.380K -$95.35K
Free Cash Flow -$3.176M -$6.365M
YoY Change -50.1% 52.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
dei Entity Central Index Key
EntityCentralIndexKey
0001821175
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
usd
MSGM Noncash Lease Expense
NoncashLeaseExpense
usd
MSGM Purchase Commitment And License Liability Interest Accretion
PurchaseCommitmentAndLicenseLiabilityInterestAccretion
usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
MSGM Issuance Of Common Stock
IssuanceOfCommonStock
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
MSGM Shares Issued For Extinguishment Of Related Party Loan
SharesIssuedForExtinguishmentOfRelatedPartyLoan
usd
MSGM Extinguishment Of Related Party Loan
ExtinguishmentOfRelatedPartyLoan
usd
MSGM Issuance Of Warrants In Connection With Registered Direct Offerings
IssuanceOfWarrantsInConnectionWithRegisteredDirectOfferings
usd
MSGM Purchase Commitments Liabilities
PurchaseCommitmentsLiabilities
usd
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39868
dei Entity Registrant Name
EntityRegistrantName
Motorsport Games Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-1791356
dei Entity Address Address Line1
EntityAddressAddressLine1
5972 NE 4th Avenue
dei Entity Address City Or Town
EntityAddressCityOrTown
Miami
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33137
dei City Area Code
CityAreaCode
(305)
dei Local Phone Number
LocalPhoneNumber
507-8799
dei Security12b Title
Security12bTitle
Class A common stock, $0.0001 par
dei Trading Symbol
TradingSymbol
MSGM
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1966553 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
979306 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2532383 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2252383 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
1018784 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
1809110 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1043214 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1048392 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
4096972 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
4043340 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
394608 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
522433 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
300265 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
971789 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8544394 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13360230 usd
CY2023Q2 us-gaap Assets
Assets
13336239 usd
CY2022Q4 us-gaap Assets
Assets
18897792 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
876198 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2372219 usd
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3359598 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3416424 usd
CY2023Q2 MSGM Purchase Commitment Liability
PurchaseCommitmentLiability
2239821 usd
CY2022Q4 MSGM Purchase Commitment Liability
PurchaseCommitmentLiability
2563216 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
190604 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
380538 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6698350 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13321608 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
112900 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
617288 usd
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3105037 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3055498 usd
CY2023Q2 us-gaap Liabilities
Liabilities
9916287 usd
CY2022Q4 us-gaap Liabilities
Liabilities
16994394 usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
91736545 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
76446061 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-87251102 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73979131 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1208945 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-933406 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3276837 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1533711 usd
CY2023Q2 us-gaap Minority Interest
MinorityInterest
143115 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
369687 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3419952 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1903398 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13336239 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18897792 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1739130 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2008987 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3468485 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5330776 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
872963 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1152830 usd
us-gaap Gross Profit
GrossProfit
1353582 usd
us-gaap Gross Profit
GrossProfit
2460813 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4788268 usd
CY2023Q2 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
4004627 usd
CY2022Q2 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
149048 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
4004627 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
4640102 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
104854 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
117725 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
202208 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
233796 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
9486270 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
7838245 usd
us-gaap Operating Expenses
OperatingExpenses
15378278 usd
us-gaap Operating Expenses
OperatingExpenses
24749578 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8613307 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6685415 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-14024696 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-22288765 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
244750 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
191662 usd
us-gaap Interest Expense
InterestExpense
443870 usd
us-gaap Interest Expense
InterestExpense
393258 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
657175 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-610594 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1008492 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-772693 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-8200882 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-7487671 usd
us-gaap Profit Loss
ProfitLoss
-13460074 usd
us-gaap Profit Loss
ProfitLoss
-23454716 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-29858 usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-82375 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-188103 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-911803 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-8171024 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-7405296 usd
us-gaap Net Income Loss
NetIncomeLoss
-13271971 usd
us-gaap Net Income Loss
NetIncomeLoss
-22542913 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.02
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.02
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.34
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-19.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-19.32
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2704106 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2704106 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1167359 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1167359 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2448131 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2448131 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1167087 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1167087 shares
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-8200882 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-7487671 usd
us-gaap Profit Loss
ProfitLoss
-13460074 usd
us-gaap Profit Loss
ProfitLoss
-23454716 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-196951 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
136976 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-275539 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
11731 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-8397833 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-7350695 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-13735613 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-23442985 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-32009 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-140224 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-226572 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1028945 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8365824 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7210471 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13509041 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22414040 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1903398 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10571534 usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
3948566 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
249233 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-114906 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-5259192 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11298633 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
521303 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-199102 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-8200882 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3419952 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
37982003 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
353030 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-184538 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-15967045 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22183450 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22183450 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
238573 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
79127 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-7487671 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15013479 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15013479 usd
us-gaap Profit Loss
ProfitLoss
-13460074 usd
us-gaap Profit Loss
ProfitLoss
-23454716 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
4004627 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
4640102 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4788268 usd
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
7661 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1011231 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1071172 usd
MSGM Noncash Lease Expense
NoncashLeaseExpense
196938 usd
MSGM Purchase Commitment And License Liability Interest Accretion
PurchaseCommitmentAndLicenseLiabilityInterestAccretion
-396547 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
770536 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
591603 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-423403 usd
MSGM Sales Return And Price Protection Reserves
SalesReturnAndPriceProtectionReserves
280000 usd
MSGM Sales Return And Price Protection Reserves
SalesReturnAndPriceProtectionReserves
1098397 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-512452 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2877935 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
473136 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-22723 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-194117 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-13772 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
572926 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1498530 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1455211 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
2282 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-475927 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
28596 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1160816 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8850162 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12049298 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24437 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
196346 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24437 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-196346 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
143517 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
24913 usd
MSGM Repayments Of Purchase Commitment Liabilities
RepaymentsOfPurchaseCommitmentLiabilities
550000 usd
MSGM Repayments Of Purchase Commitment Liabilities
RepaymentsOfPurchaseCommitmentLiabilities
1000000 usd
MSGM Payment Of License Liabilities
PaymentOfLicenseLiabilities
262500 usd
MSGM Payment Of License Liabilities
PaymentOfLicenseLiabilities
100000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
644750 usd
MSGM Issuance Of Common Stock
IssuanceOfCommonStock
10404784 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10237034 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-981396 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-375188 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
630451 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
987247 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-12596589 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
979306 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17819640 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1966553 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5223051 usd
us-gaap Interest Paid Net
InterestPaidNet
399231 usd
MSGM Shares Issued For Extinguishment Of Related Party Loan
SharesIssuedForExtinguishmentOfRelatedPartyLoan
3948566 usd
MSGM Extinguishment Of Related Party Loan
ExtinguishmentOfRelatedPartyLoan
-3948566 usd
MSGM Issuance Of Warrants In Connection With Registered Direct Offerings
IssuanceOfWarrantsInConnectionWithRegisteredDirectOfferings
54597 usd
MSGM Purchase Commitments Liabilities
PurchaseCommitmentsLiabilities
29681 usd
us-gaap Profit Loss
ProfitLoss
-13500000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8900000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-87300000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2000000.0 usd
CY2023Q2 MSGM Decrease In Average Net Cash
DecreaseInAverageNetCash
1100000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5057048 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
842350 usd
MSGM Amortization Of Intangible Assets Foreign Currency Translation Adjusments
AmortizationOfIntangibleAssetsForeignCurrencyTranslationAdjusments
28890 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5928288 usd
CY2023Q2 MSGM Loss Contingency Reserves Accured
LossContingencyReservesAccured
798268 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84E_eus-gaap--UseOfEstimates_zcfH35y0h3pg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_863_z1XCf0xa3vK1">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s significant estimates used in these consolidated financial statements include, but are not limited to, revenue recognition criteria, including allowances for returns and price protection, as well as current expected credit losses, valuation allowance of deferred income taxes, valuation of acquired companies and equity method investments, the recognition and disclosure of contingent liabilities, goodwill and intangible assets impairment testing, and stock-based compensation valuation. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the Company’s estimates and may cause actual results to differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
CY2023Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
23213 usd
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
149842 usd
CY2023Q2 MSGM Accrued Payroll
AccruedPayroll
703686 usd
CY2022Q4 MSGM Accrued Payroll
AccruedPayroll
372358 usd
CY2023Q2 MSGM Deferred Revenue Accrued
DeferredRevenueAccrued
136532 usd
CY2022Q4 MSGM Deferred Revenue Accrued
DeferredRevenueAccrued
311945 usd
us-gaap Revenue Recognition Sales Returns
RevenueRecognitionSalesReturns
<p id="xdx_84A_eus-gaap--RevenueRecognitionSalesReturns_zN60ANbHglM8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_862_zedbwdSRCYm7">Allowances for Returns and Price Protection</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may permit product returns from, or grant price protection to, its customers under certain conditions. Price protection represents the Company’s practice of providing channel partners with a credit allowance to lower their wholesale price on a particular game unit that they have not resold to customers. The amount of the price protection for permanent markdowns is the difference between the original wholesale price and the new reduced wholesale price. Credits are also given for short-term promotions that temporarily reduce the wholesale price.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Allowances for returns and price protection are considered variable consideration under ASC 606. The Company reduces revenue for estimated future returns and price protections that may occur with distributors and retailers (“channel partners”). See Note 2 – <i>Basis of Presentation and Summary of Significant Accounting Policies – Accounts Receivable</i> in the 2022 Form 10-K for additional details.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Motorsport Games Inc. and Subsidiaries<br/> Notes to Unaudited Condensed Consolidated Financial Statements</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">When evaluating the adequacy of allowances for returns and price protection, the Company analyzes the following: historical credit allowances, current sell-through of channel partners’ inventory of the Company’s products, current trends in retail and the video game industry, changes in customer demand, acceptance of products, and other related factors. In addition, the Company monitors the volume of sales to its channel partners and their inventories, as substantial overstocking in the distribution channel could result in higher-than-expected returns or higher price protection in subsequent periods.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company recognized an expense of approximately $<span id="xdx_90B_ecustom--SalesReturnsAndPriceProtectionReserves_pn5n6_c20230401__20230630_zKPihURMHBDa" title="Sales return and price protection reserves">0.0</span> million and $<span id="xdx_901_ecustom--SalesReturnsAndPriceProtectionReserves_pn5n6_c20230101__20230630_z3L84DpnKMIj" title="Sales return and price protection reserves">0.3</span> million for sales returns and price protections as a reduction of revenues for the three and six months ended June 30, 2023, respectively. The Company recognized an expense of approximately $<span id="xdx_903_ecustom--SalesReturnsAndPriceProtectionReserves_pn5n6_c20220401__20220630_zMD6jh8VNEE4" title="Sales return and price protection reserves">0.9</span> million and $<span id="xdx_90F_ecustom--SalesReturnsAndPriceProtectionReserves_pn5n6_c20220101__20220630_zB0YJWTmucy4" title="Sales return and price protection reserves">1.1</span> million for sales returns and price protections as a reduction of revenues for the three and six months ended June 30, 2022, respectively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q2 MSGM Sales Returns And Price Protection Reserves
SalesReturnsAndPriceProtectionReserves
0.0 usd
MSGM Sales Returns And Price Protection Reserves
SalesReturnsAndPriceProtectionReserves
300000 usd
CY2022Q2 MSGM Sales Returns And Price Protection Reserves
SalesReturnsAndPriceProtectionReserves
900000 usd
MSGM Sales Returns And Price Protection Reserves
SalesReturnsAndPriceProtectionReserves
1100000 usd
us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<p id="xdx_849_eus-gaap--RevenueRecognitionDeferredRevenue_z5lKn4EAbsHk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_867_zC8N57DexAbk">Deferred Revenue</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s deferred revenue, or contract liability, is classified as current and is included within accrued expenses and other current liabilities on the unaudited condensed consolidated balance sheets (Also refer Note 4 – <i>Accrued Expenses and Other Current Liabilities</i>). Revenue collected in advance of the event is recorded as deferred revenue until the event occurs. Development and coding revenues are also recorded as deferred revenue until the Company’s performance obligation is performed.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Revenue recognized in the period from amounts included in contract liability at the beginning of the period was approximately $<span id="xdx_90C_eus-gaap--DeferredRevenueRevenueRecognized1_pn5n6_c20230101__20230630__us-gaap--BalanceSheetLocationAxis__custom--ContractLiabilityMember_zrL0o0FLeGu2" title="Revenue recognized">0.4</span> million and $<span id="xdx_900_eus-gaap--DeferredRevenueRevenueRecognized1_pn5n6_c20220101__20220630__us-gaap--BalanceSheetLocationAxis__custom--ContractLiabilityMember_zzUS4Qq90Zyg" title="Revenue recognized">0.6</span> million for the six months ended June 30, 2023 and 2022, respectively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
103566 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
103566 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
76167 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
76167 shares
CY2023Q2 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
4000000.0 usd
CY2022Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
13360230 usd
MSGM Amortization Of Intangible Asset
AmortizationOfIntangibleAsset
842350 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
4004627 usd
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
31141 usd
CY2023Q2 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
8544394 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
767085 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1494431 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1356899 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1110113 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
348055 usd
CY2023Q2 MSGM Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
1692046 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6768629 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000 usd
CY2023Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
595472 usd
CY2022Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
274085 usd
CY2023Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
732282 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
720470 usd
CY2023Q2 MSGM Accrued Development Costs Current
AccruedDevelopmentCostsCurrent
93134 usd
CY2022Q4 MSGM Accrued Development Costs Current
AccruedDevelopmentCostsCurrent
172164 usd
CY2022Q4 MSGM Loss Contingency Reserves Accured
LossContingencyReservesAccured
1100000 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
277011 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
315560 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3359598 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3416424 usd
CY2022Q3 us-gaap Line Of Credit
LineOfCredit
12000000 usd
CY2022Q3 us-gaap Line Of Credit
LineOfCredit
12000000 usd
CY2023Q1 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
3900000 usd
CY2023Q1 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
3900000 usd
CY2023Q2 us-gaap Line Of Credit
LineOfCredit
12000000 usd
CY2023Q2 us-gaap Line Of Credit
LineOfCredit
12000000 usd
CY2023Q2 us-gaap Line Of Credit
LineOfCredit
12000000 usd
CY2023Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3670000 usd
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
0 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
96667 usd
CY2023Q2 us-gaap Line Of Credit
LineOfCredit
12000000 usd
MSGM Payment To Related Parties
PaymentToRelatedParties
1000000 usd
MSGM Payment To Related Parties
PaymentToRelatedParties
100000 usd
CY2022 MSGM Payment To Related Parties
PaymentToRelatedParties
800000 usd
us-gaap Common Stock Voting Rights
CommonStockVotingRights
Holders of Class A and Class B common stock are entitled to one-vote and ten-votes, respectively, for each share held on all matters submitted to a vote of stockholders
CY2022Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company amended its certificate of incorporation to effectuate a reverse split of the issued and outstanding shares of Class A common stock and Class B common stock at a ratio of 1-for-10.
MSGM Transaction Fee Percentage
TransactionFeePercentage
0.070 pure
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6685415 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-14024696 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-22288765 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
104854 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
117725 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
202208 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
521303 usd
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
238573 usd
us-gaap Share Based Compensation
ShareBasedCompensation
770536 usd
us-gaap Share Based Compensation
ShareBasedCompensation
591603 usd
CY2023Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
300000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P1Y9M18D
CY2023Q2 us-gaap Other Receivables
OtherReceivables
8000000 eur
CY2023Q2 us-gaap Other Receivables
OtherReceivables
8700000 usd
CY2023Q4 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
17400000 usd
CY2023Q2 us-gaap Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
400000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1739130 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2008987 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3468485 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5330776 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
866167 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
856157 usd
us-gaap Cost Of Revenue
CostOfRevenue
2114903 usd
us-gaap Cost Of Revenue
CostOfRevenue
2869963 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
872963 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1152830 usd
us-gaap Gross Profit
GrossProfit
1353582 usd
us-gaap Gross Profit
GrossProfit
2460813 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8613307 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
233796 usd
CY2023Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-244750 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-191662 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-443870 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-393258 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
657175 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-610594 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1008492 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-772693 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-8200882 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-7487671 usd
us-gaap Profit Loss
ProfitLoss
-13460074 usd
us-gaap Profit Loss
ProfitLoss
-23454716 usd
CY2023Q2 us-gaap Assets
Assets
13336239 usd
CY2022Q4 us-gaap Assets
Assets
18897792 usd

Files In Submission

Name View Source Status
0001493152-23-029615-index-headers.html Edgar Link pending
0001493152-23-029615-index.html Edgar Link pending
0001493152-23-029615.txt Edgar Link pending
0001493152-23-029615-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
msgm-20230630.xsd Edgar Link pending
msgm-20230630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
msgm-20230630_cal.xml Edgar Link unprocessable
msgm-20230630_def.xml Edgar Link unprocessable
msgm-20230630_lab.xml Edgar Link unprocessable