|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.44M
-138.18%
YoY
|
$58.77M
22.97%
YoY
|
$47.79M
-6.53%
YoY
|
$51.13M
-466.43%
YoY
|
-$13.95M
-92.35%
YoY
|
| Depreciation, Depletion And Amortization |
$3.218M
1.71%
YoY
|
$3.164M
-11.55%
YoY
|
$3.577M
-29.06%
YoY
|
$5.042M
-9.54%
YoY
|
$5.574M
-94.03%
YoY
|
| Cash From Operating Activities |
$91.61M
-0.57%
YoY
|
$92.13M
-39.58%
YoY
|
$152.5M
-14.37%
YoY
|
$178.1M
-604.04%
YoY
|
-$35.33M
-1090.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.621M
149.55%
YoY
|
$1.451M
22.86%
YoY
|
$1.181M
26.72%
YoY
|
$932.0K
100.0%
YoY
|
$466.0K
-99.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
-98.66%
YoY
|
-$7.447M
-45.06%
YoY
|
-$13.55M
-777.7%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.920M
-22.23%
YoY
|
-$8.898M
-49.9%
YoY
|
-$17.76M
505.7%
YoY
|
-$2.932M
529.18%
YoY
|
-$466.0K
-99.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$633.0K
-9.7%
YoY
|
$701.0K
-99.59%
YoY
|
$170.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$26.41M
-8.26%
YoY
|
-$28.79M
-84.46%
YoY
|
-$185.3M
18.66%
YoY
|
-$156.1M
-1010.18%
YoY
|
$17.16M
-103.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$91.61M
-0.57%
YoY
|
$92.13M
-39.58%
YoY
|
$152.5M
-14.37%
YoY
|
$178.1M
-604.04%
YoY
|
-$35.33M
-1090.08%
YoY
|
| Cash From Investing Activities |
-$6.920M
-22.23%
YoY
|
-$8.898M
-49.9%
YoY
|
-$17.76M
505.7%
YoY
|
-$2.932M
529.18%
YoY
|
-$466.0K
-99.91%
YoY
|
| Cash From Financing Activities |
-$26.41M
-8.26%
YoY
|
-$28.79M
-84.46%
YoY
|
-$185.3M
18.66%
YoY
|
-$156.1M
-1010.18%
YoY
|
$17.16M
-103.3%
YoY
|
| Net Change In Cash |
$58.28M
7.04%
YoY
|
$54.45M
-207.69%
YoY
|
-$50.56M
-366.35%
YoY
|
$18.98M
-201.85%
YoY
|
-$18.64M
-98.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.61M
-0.57%
YoY
|
$92.13M
-39.58%
YoY
|
$152.5M
-14.37%
YoY
|
$178.1M
-604.04%
YoY
|
-$35.33M
-1090.08%
YoY
|
| Capital Expenditures |
$3.621M
149.55%
YoY
|
$1.451M
22.86%
YoY
|
$1.181M
26.72%
YoY
|
$932.0K
100.0%
YoY
|
$466.0K
-99.87%
YoY
|
| Free Cash Flow |
$87.99M
-2.97%
YoY
|
$90.68M
-40.06%
YoY
|
$151.3M
-14.58%
YoY
|
$177.1M
-594.87%
YoY
|
-$35.79M
-90.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.98M
40.46%
YoY
|
$8.243M
641.94%
YoY
|
-$8.798M
16.65%
YoY
|
-$1.761M
-106.91%
YoY
|
-$14.23M
-137.56%
YoY
|
$1.111M
-92.19%
YoY
|
-$7.542M
-59.93%
YoY
|
$25.50M
-375.84%
YoY
|
$37.88M
-27.69%
YoY
|
$14.22M
-36.76%
YoY
|
-$18.82M
5.62%
YoY
|
-$9.243M
-134.0%
YoY
|
$52.38M
113.77%
YoY
|
$22.49M
41.94%
YoY
|
-$17.82M
8.63%
YoY
|
$27.19M
-45.21%
YoY
|
$24.50M
348.12%
YoY
|
$15.85M
-139.0%
YoY
|
-$16.41M
-42.27%
YoY
|
$49.62M
-163.19%
YoY
|
| Depreciation, Depletion And Amortization |
$790.0K
-4.01%
YoY
|
$790.0K
-0.13%
YoY
|
$811.0K
3.71%
YoY
|
$822.0K
3.79%
YoY
|
$823.0K
4.44%
YoY
|
$791.0K
0.13%
YoY
|
$782.0K
-1.51%
YoY
|
$792.0K
-9.38%
YoY
|
$788.0K
-6.19%
YoY
|
$790.0K
-5.73%
YoY
|
$794.0K
-22.54%
YoY
|
$874.0K
-26.86%
YoY
|
$840.0K
-30.35%
YoY
|
$838.0K
-31.03%
YoY
|
$1.025M
-28.12%
YoY
|
$1.195M
54.39%
YoY
|
$1.206M
-23.33%
YoY
|
$1.215M
-24.39%
YoY
|
$1.426M
-14.1%
YoY
|
$774.0K
-88.09%
YoY
|
| Cash From Operating Activities |
$57.52M
818.43%
YoY
|
$32.45M
-47.48%
YoY
|
-$84.95M
224.77%
YoY
|
$49.72M
-54.11%
YoY
|
$6.263M
55.14%
YoY
|
$61.78M
82.55%
YoY
|
-$26.16M
-51.69%
YoY
|
$108.4M
187.62%
YoY
|
$4.037M
-95.15%
YoY
|
$33.84M
11.72%
YoY
|
-$54.14M
-4313.31%
YoY
|
$37.67M
-66.9%
YoY
|
$83.22M
107.01%
YoY
|
$30.29M
-30.11%
YoY
|
$1.285M
-106.65%
YoY
|
$113.8M
496.74%
YoY
|
$40.20M
-222.57%
YoY
|
$43.34M
20.72%
YoY
|
-$19.31M
-66.41%
YoY
|
$19.07M
-117.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$143.0K
-93.93%
YoY
|
$857.0K
60.79%
YoY
|
$371.0K
3.34%
YoY
|
$373.0K
1.63%
YoY
|
$2.356M
2406.38%
YoY
|
$533.0K
-9.66%
YoY
|
$359.0K
-8.18%
YoY
|
$367.0K
-88.43%
YoY
|
$94.00K
-74.66%
YoY
|
$590.0K
50.9%
YoY
|
$391.0K
44.28%
YoY
|
$3.172M
-6995.65%
YoY
|
$371.0K
-172.89%
YoY
|
$391.0K
-299.49%
YoY
|
$271.0K
49.72%
YoY
|
-$46.00K
-30.3%
YoY
|
-$509.0K
69.67%
YoY
|
-$196.0K
N/A
|
$181.0K
126.25%
YoY
|
-$66.00K
-99.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$859.0K
-224.31%
YoY
|
-$38.00K
-93.73%
YoY
|
-$1.477M
83.71%
YoY
|
-$1.198M
-57.85%
YoY
|
-$691.0K
93.56%
YoY
|
-$606.0K
-79.44%
YoY
|
-$804.0K
-160.09%
YoY
|
-$2.842M
-32.67%
YoY
|
-$357.0K
-95.89%
YoY
|
-$2.948M
352.15%
YoY
|
$1.338M
N/A
|
-$4.221M
141.2%
YoY
|
-$8.681M
N/A
|
-$652.0K
421.6%
YoY
|
$0.00
-100.0%
YoY
|
-$1.750M
N/A
|
$0.00
N/A
|
-$125.0K
N/A
|
$125.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$716.0K
-123.5%
YoY
|
-$895.0K
-21.42%
YoY
|
-$1.848M
58.9%
YoY
|
-$1.571M
-51.04%
YoY
|
-$3.047M
575.61%
YoY
|
-$1.139M
-67.81%
YoY
|
-$1.163M
-32.74%
YoY
|
-$3.209M
-56.59%
YoY
|
-$451.0K
-95.02%
YoY
|
-$3.538M
239.21%
YoY
|
-$1.729M
538.01%
YoY
|
-$7.393M
311.64%
YoY
|
-$9.052M
1678.39%
YoY
|
-$1.043M
224.92%
YoY
|
-$271.0K
-11.44%
YoY
|
-$1.796M
2621.21%
YoY
|
-$509.0K
69.67%
YoY
|
-$321.0K
N/A
|
-$306.0K
282.5%
YoY
|
-$66.00K
-99.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$340.0K
-22.73%
YoY
|
N/A
|
N/A
|
N/A
|
$440.0K
-18.06%
YoY
|
N/A
|
N/A
|
N/A
|
$537.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.50M
131.6%
YoY
|
-$7.524M
162.07%
YoY
|
-$9.110M
-4.13%
YoY
|
$0.00
-100.0%
YoY
|
-$14.03M
41173.53%
YoY
|
-$2.871M
-93.09%
YoY
|
-$9.502M
-114.01%
YoY
|
-$55.02M
-1.14%
YoY
|
-$34.00K
-99.94%
YoY
|
-$41.53M
-36.23%
YoY
|
$67.83M
-716.86%
YoY
|
-$55.66M
-21.79%
YoY
|
-$53.49M
18.62%
YoY
|
-$65.13M
134.8%
YoY
|
-$11.00M
-9.44%
YoY
|
-$71.16M
184.14%
YoY
|
-$45.10M
-246.43%
YoY
|
-$27.74M
-251.57%
YoY
|
-$12.14M
75.92%
YoY
|
-$25.05M
-96.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.52M
818.43%
YoY
|
$32.45M
-47.48%
YoY
|
-$84.95M
224.77%
YoY
|
$49.72M
-54.11%
YoY
|
$6.263M
55.14%
YoY
|
$61.78M
82.55%
YoY
|
-$26.16M
-51.69%
YoY
|
$108.4M
187.62%
YoY
|
$4.037M
-95.15%
YoY
|
$33.84M
11.72%
YoY
|
-$54.14M
-4313.31%
YoY
|
$37.67M
-66.9%
YoY
|
$83.22M
107.01%
YoY
|
$30.29M
-30.11%
YoY
|
$1.285M
-106.65%
YoY
|
$113.8M
496.74%
YoY
|
$40.20M
-222.57%
YoY
|
$43.34M
20.72%
YoY
|
-$19.31M
-66.41%
YoY
|
$19.07M
-117.74%
YoY
|
| Cash From Investing Activities |
$716.0K
-123.5%
YoY
|
-$895.0K
-21.42%
YoY
|
-$1.848M
58.9%
YoY
|
-$1.571M
-51.04%
YoY
|
-$3.047M
575.61%
YoY
|
-$1.139M
-67.81%
YoY
|
-$1.163M
-32.74%
YoY
|
-$3.209M
-56.59%
YoY
|
-$451.0K
-95.02%
YoY
|
-$3.538M
239.21%
YoY
|
-$1.729M
538.01%
YoY
|
-$7.393M
311.64%
YoY
|
-$9.052M
1678.39%
YoY
|
-$1.043M
224.92%
YoY
|
-$271.0K
-11.44%
YoY
|
-$1.796M
2621.21%
YoY
|
-$509.0K
69.67%
YoY
|
-$321.0K
N/A
|
-$306.0K
282.5%
YoY
|
-$66.00K
-99.67%
YoY
|
| Cash From Financing Activities |
-$32.50M
131.6%
YoY
|
-$7.524M
162.07%
YoY
|
-$9.110M
-4.13%
YoY
|
$0.00
-100.0%
YoY
|
-$14.03M
41173.53%
YoY
|
-$2.871M
-93.09%
YoY
|
-$9.502M
-114.01%
YoY
|
-$55.02M
-1.14%
YoY
|
-$34.00K
-99.94%
YoY
|
-$41.53M
-36.23%
YoY
|
$67.83M
-716.86%
YoY
|
-$55.66M
-21.79%
YoY
|
-$53.49M
18.62%
YoY
|
-$65.13M
134.8%
YoY
|
-$11.00M
-9.44%
YoY
|
-$71.16M
184.14%
YoY
|
-$45.10M
-246.43%
YoY
|
-$27.74M
-251.57%
YoY
|
-$12.14M
75.92%
YoY
|
-$25.05M
-96.97%
YoY
|
| Net Change In Cash |
$25.74M
-337.93%
YoY
|
$24.03M
-58.41%
YoY
|
-$95.91M
160.47%
YoY
|
$48.15M
-3.93%
YoY
|
-$10.82M
-404.53%
YoY
|
$57.77M
-614.55%
YoY
|
-$36.82M
-407.88%
YoY
|
$50.12M
-297.52%
YoY
|
$3.552M
-82.82%
YoY
|
-$11.23M
-68.71%
YoY
|
$11.96M
-219.82%
YoY
|
-$25.38M
-162.1%
YoY
|
$20.68M
-482.55%
YoY
|
-$35.88M
-334.77%
YoY
|
-$9.982M
-68.57%
YoY
|
$40.86M
-776.88%
YoY
|
-$5.405M
135.0%
YoY
|
$15.28M
-71.8%
YoY
|
-$31.76M
-50.74%
YoY
|
-$6.037M
-99.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.52M
818.43%
YoY
|
$32.45M
-47.48%
YoY
|
-$84.95M
224.77%
YoY
|
$49.72M
-54.11%
YoY
|
$6.263M
55.14%
YoY
|
$61.78M
82.55%
YoY
|
-$26.16M
-51.69%
YoY
|
$108.4M
187.62%
YoY
|
$4.037M
-95.15%
YoY
|
$33.84M
11.72%
YoY
|
-$54.14M
-4313.31%
YoY
|
$37.67M
-66.9%
YoY
|
$83.22M
107.01%
YoY
|
$30.29M
-30.11%
YoY
|
$1.285M
-106.65%
YoY
|
$113.8M
496.74%
YoY
|
$40.20M
-222.57%
YoY
|
$43.34M
20.72%
YoY
|
-$19.31M
-66.41%
YoY
|
$19.07M
-117.74%
YoY
|
| Capital Expenditures |
$143.0K
-93.93%
YoY
|
$857.0K
60.79%
YoY
|
$371.0K
3.34%
YoY
|
$373.0K
1.63%
YoY
|
$2.356M
2406.38%
YoY
|
$533.0K
-9.66%
YoY
|
$359.0K
-8.18%
YoY
|
$367.0K
-88.43%
YoY
|
$94.00K
-74.66%
YoY
|
$590.0K
50.9%
YoY
|
$391.0K
44.28%
YoY
|
$3.172M
-6995.65%
YoY
|
$371.0K
-172.89%
YoY
|
$391.0K
-299.49%
YoY
|
$271.0K
49.72%
YoY
|
-$46.00K
-30.3%
YoY
|
-$509.0K
69.67%
YoY
|
-$196.0K
N/A
|
$181.0K
126.25%
YoY
|
-$66.00K
-99.67%
YoY
|
| Free Cash Flow |
$57.38M
1368.59%
YoY
|
$31.59M
-48.42%
YoY
|
-$85.33M
221.77%
YoY
|
$49.35M
-54.3%
YoY
|
$3.907M
-0.91%
YoY
|
$61.25M
84.18%
YoY
|
-$26.52M
-51.37%
YoY
|
$108.0M
213.0%
YoY
|
$3.943M
-95.24%
YoY
|
$33.25M
11.21%
YoY
|
-$54.53M
-5477.91%
YoY
|
$34.50M
-69.7%
YoY
|
$82.85M
103.51%
YoY
|
$29.90M
-31.32%
YoY
|
$1.014M
-105.2%
YoY
|
$113.9M
494.93%
YoY
|
$40.71M
-225.27%
YoY
|
$43.54M
21.27%
YoY
|
-$19.49M
-66.14%
YoY
|
$19.14M
-121.95%
YoY
|
Loading...