$MSI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSI

$413.74 +$5.35 (1.31%)

Deep Research with AI Research

Overview

$MSI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$11.68B 8.0% YoY	$10.82B 8.41% YoY	$9.978B 9.5% YoY	$9.112B 11.52% YoY	$8.171B 10.21% YoY
Cost Of Revenue	$5.647B 6.45% YoY	$5.305B 5.93% YoY	$5.008B 2.56% YoY	$4.883B 18.2% YoY	$4.131B 8.54% YoY
Gross Profit	$6.035B 9.49% YoY	$5.512B 10.91% YoY	$4.970B 17.52% YoY	$4.229B 4.68% YoY	$4.040B 11.97% YoY
Selling, General & Admin	$1.870B 6.74% YoY	$1.752B 13.18% YoY	$1.548B 6.76% YoY	$1.450B 7.17% YoY	$1.353B 4.64% YoY
Research & Development	$970.0M 5.78% YoY	$917.0M 6.88% YoY	$858.0M 10.14% YoY	$779.0M 6.13% YoY	$734.0M 7.0% YoY
Depreciation & Amortization	$425.0M 26.49% YoY	$336.0M -5.62% YoY	$356.0M -19.09% YoY	$440.0M 0.46% YoY	$438.0M 7.09% YoY
Operating Expenses	$2.840B 6.41% YoY	$2.669B 1.91% YoY	$2.619B 17.5% YoY	$2.229B 6.8% YoY	$2.087B 5.46% YoY
Operating Profit	$2.988B 11.16% YoY	$2.688B 14.33% YoY	$2.351B 41.54% YoY	$1.661B -0.36% YoY	$1.667B 20.54% YoY
Interest Expense	$360.0M 22.03% YoY	$295.0M -245.32% YoY	-$203.0M -184.58% YoY	$240.0M 11.63% YoY	$215.0M -7.73% YoY
Other Income/Expense, Net	-$176.0M -75.42% YoY	-$716.0M -1108.45% YoY	$71.00M -148.63% YoY	-$146.0M 26.96% YoY	-$115.0M -44.98% YoY
Pretax Income	$2.812B 42.6% YoY	$1.972B -8.11% YoY	$2.146B 41.65% YoY	$1.515B -2.38% YoY	$1.552B 32.2% YoY
Income Tax	$652.0M 67.18% YoY	$390.0M -9.72% YoY	$432.0M 191.89% YoY	$148.0M -50.99% YoY	$302.0M 36.65% YoY
Net Earnings	$2.154B 36.59% YoY	$1.577B -7.72% YoY	$1.709B 25.39% YoY	$1.363B 9.48% YoY	$1.245B 31.19% YoY
Basic Earnings Per Share	$12.93 36.83% YoY	$9.45 -7.62% YoY	$10.23 25.68% YoY	$8.14 10.6% YoY	$7.36 31.9% YoY
Diluted Earnings Per Share	$12.75 38.14% YoY	$9.23 -7.05% YoY	$9.93 25.22% YoY	$7.93 10.6% YoY	$7.17 31.56% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	166.6M shares -0.12% YoY	166.8M shares -0.12% YoY	167.0M shares -0.3% YoY	167.5M shares -1.0% YoY	169.2M shares -0.47% YoY
Diluted Shares Outstanding	169.0M shares -1.05% YoY	170.8M shares -0.76% YoY	172.1M shares 0.12% YoY	171.9M shares -0.98% YoY	173.6M shares -0.29% YoY

Concept	2026 Q2	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q3	2022 Q2	2021 Q4	2021 Q3
Revenue	$2.714B -1.84% YoY	$3.380B 12.26% YoY	$3.009B 7.85% YoY	$2.765B 5.21% YoY	$2.528B 5.82% YoY	$3.011B 5.72% YoY	$2.790B 16.1% YoY	$2.628B 21.05% YoY	$2.389B N/A	$2.848B 20.02% YoY	$2.403B 12.29% YoY	$2.171B 14.75% YoY	$2.373B 12.62% YoY	$2.140B 8.57% YoY	$1.892B 6.71% YoY	$2.107B -7.3% YoY	$1.971B 5.51% YoY
Cost Of Revenue	$1.352B 0.0% YoY	$1.612B 10.26% YoY	$1.455B 7.22% YoY	$1.352B 4.89% YoY	$1.228B 2.59% YoY	$1.462B 4.95% YoY	$1.357B 11.78% YoY	$1.289B 14.58% YoY	$1.197B N/A	$1.393B 3.8% YoY	$1.214B 5.57% YoY	$1.125B 8.7% YoY	$1.342B 26.37% YoY	$1.150B 12.86% YoY	$1.035B 13.36% YoY	$1.062B -5.77% YoY	$1.019B 6.26% YoY
Gross Profit	$1.362B -3.61% YoY	$1.768B 14.14% YoY	$1.554B 8.44% YoY	$1.413B 5.53% YoY	$1.300B 9.06% YoY	$1.549B 6.46% YoY	$1.433B 20.52% YoY	$1.339B 28.01% YoY	$1.192B N/A	$1.455B 41.13% YoY	$1.189B 20.1% YoY	$1.046B 22.05% YoY	$1.031B -1.34% YoY	$990.0M 3.99% YoY	$857.0M -0.35% YoY	$1.045B -8.81% YoY	$952.0M 4.73% YoY
Selling, General & Admin	$439.0M -2.44% YoY	$499.0M 2.46% YoY	$485.0M 10.48% YoY	$450.0M 4.65% YoY	$436.0M 9.82% YoY	$487.0M 14.86% YoY	$439.0M 12.56% YoY	$430.0M 16.85% YoY	$397.0M N/A	$424.0M 12.17% YoY	$390.0M 9.55% YoY	$368.0M 8.88% YoY	$378.0M 7.69% YoY	$356.0M 7.55% YoY	$338.0M 11.55% YoY	$351.0M 2.63% YoY	$331.0M 5.75% YoY
Research & Development	$252.0M 9.09% YoY	$270.0M 9.76% YoY	$237.0M 1.28% YoY	$231.0M 5.0% YoY	$233.0M 6.88% YoY	$246.0M 12.84% YoY	$234.0M 8.84% YoY	$220.0M 4.76% YoY	$218.0M N/A	$218.0M 10.66% YoY	$215.0M 12.57% YoY	$210.0M 11.7% YoY	$197.0M 7.65% YoY	$191.0M 5.52% YoY	$188.0M 4.44% YoY	$183.0M 1.1% YoY	$181.0M 3.43% YoY
Depreciation & Amortization	$143.0M 204.26% YoY	$143.0M 66.28% YoY	$49.00M 6.52% YoY	$47.00M 0.0% YoY	$81.00M -2.41% YoY	$86.00M 1.18% YoY	$46.00M -47.13% YoY	$47.00M -52.04% YoY	$83.00M N/A	$85.00M 88.89% YoY	$87.00M 85.11% YoY	$98.00M -11.71% YoY	$45.00M -8.16% YoY	$47.00M -9.62% YoY	$111.0M 0.91% YoY	$49.00M -55.05% YoY	$52.00M 6.12% YoY
Operating Expenses	$691.0M 1.47% YoY	$864.0M 11.63% YoY	$722.0M 7.28% YoY	$681.0M 4.77% YoY	$669.0M 8.78% YoY	$774.0M 13.16% YoY	$673.0M 1.36% YoY	$650.0M 12.46% YoY	$615.0M N/A	$684.0M 18.96% YoY	$664.0M 21.39% YoY	$578.0M 9.89% YoY	$575.0M 7.68% YoY	$547.0M 6.84% YoY	$526.0M 8.9% YoY	$534.0M -8.09% YoY	$512.0M 4.92% YoY
Operating Profit	$525.0M -24.13% YoY	$904.0M 16.65% YoY	$770.0M 8.3% YoY	$692.0M 7.45% YoY	$582.0M 12.14% YoY	$775.0M 0.52% YoY	$711.0M 35.43% YoY	$644.0M 61.4% YoY	$519.0M N/A	$771.0M 106.7% YoY	$525.0M 46.65% YoY	$399.0M 66.95% YoY	$373.0M -17.29% YoY	$358.0M -3.24% YoY	$239.0M -19.8% YoY	$451.0M -20.18% YoY	$370.0M 5.11% YoY
Interest Expense	$111.0M 56.34% YoY	-$109.0M 84.75% YoY	$103.0M 41.1% YoY	$71.00M -18.39% YoY	$69.00M 13.11% YoY	-$59.00M 13.46% YoY	$73.00M -240.38% YoY	$87.00M 38.1% YoY	$61.00M N/A	-$52.00M -183.87% YoY	-$52.00M -188.14% YoY	$63.00M 8.62% YoY	$62.00M 6.9% YoY	$59.00M 28.26% YoY	$58.00M 3.57% YoY	$58.00M -209.43% YoY	$46.00M -23.33% YoY
Other Income/Expense, Net	-$84.00M 600.0% YoY	$27.00M -18.18% YoY	-$45.00M 181.25% YoY	-$12.00M -81.25% YoY	-$35.00M -94.25% YoY	$33.00M 57.14% YoY	-$16.00M -166.67% YoY	-$64.00M 56.1% YoY	-$609.0M N/A	$21.00M -152.5% YoY	$24.00M -141.38% YoY	-$41.00M 105.0% YoY	-$40.00M -13.04% YoY	-$58.00M 93.33% YoY	-$20.00M 122.22% YoY	-$46.00M -291.67% YoY	-$30.00M -70.3% YoY
Pretax Income	$441.0M -35.15% YoY	$860.0M 9.14% YoY	$725.0M 4.32% YoY	$680.0M 17.24% YoY	$547.0M -707.78% YoY	$788.0M 11.46% YoY	$695.0M 42.71% YoY	$580.0M 62.01% YoY	-$90.00M N/A	$707.0M 112.31% YoY	$487.0M 62.33% YoY	$358.0M 63.47% YoY	$333.0M -17.78% YoY	$300.0M -11.76% YoY	$219.0M -24.22% YoY	$405.0M -22.41% YoY	$340.0M 35.46% YoY
Income Tax	$73.00M -55.76% YoY	$210.0M 19.32% YoY	$161.0M 21.97% YoY	$165.0M 22.22% YoY	$115.0M -321.15% YoY	$176.0M 58.56% YoY	$132.0M 15.79% YoY	$135.0M 70.89% YoY	-$52.00M N/A	$111.0M 109.43% YoY	$114.0M 60.56% YoY	$79.00M -261.22% YoY	$53.00M -45.36% YoY	$71.00M 54.35% YoY	-$49.00M -211.36% YoY	$97.00M -11.01% YoY	$46.00M 2.22% YoY
Net Earnings	$366.0M -28.65% YoY	$649.0M 6.22% YoY	$562.0M 0.0% YoY	$513.0M 15.8% YoY	$430.0M -1202.56% YoY	$611.0M 2.69% YoY	$562.0M 51.48% YoY	$443.0M 59.35% YoY	-$39.00M N/A	$595.0M 113.26% YoY	$371.0M 62.72% YoY	$278.0M 4.12% YoY	$279.0M -9.12% YoY	$228.0M -22.18% YoY	$267.0M 9.43% YoY	$307.0M -25.49% YoY	$293.0M 42.93% YoY
Basic Earnings Per Share	$2.21 -28.25% YoY	N/A	$3.37 0.3% YoY	$3.08 16.23% YoY	$2.58 -1221.74% YoY	N/A	$3.36 52.04% YoY	$2.65 59.64% YoY	-$0.23 N/A	N/A	$2.21 62.5% YoY	$1.66 4.4% YoY	$1.67 -7.73% YoY	$1.36 -21.39% YoY	$1.59 10.42% YoY	$1.81 N/A	$1.73 42.98% YoY
Diluted Earnings Per Share	$2.18 -28.29% YoY	$3.85 8.14% YoY	$3.33 1.22% YoY	$3.04 16.92% YoY	$2.53 -1200.0% YoY	$3.57 2.75% YoY	$3.29 53.06% YoY	$2.60 61.49% YoY	-$0.23 N/A	$3.47 112.85% YoY	$2.15 61.62% YoY	$1.61 4.55% YoY	$1.63 -7.39% YoY	$1.33 -21.3% YoY	$1.54 9.22% YoY	$1.76 -100.0% YoY	$1.69 43.22% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	166.0M shares -0.55% YoY	166.6M shares -0.34% YoY	166.6M shares -0.14% YoY	166.9M shares 0.08% YoY	166.9M shares 0.48% YoY	167.1M shares 0.69% YoY	166.8M shares -0.39% YoY	166.8M shares -0.37% YoY	166.1M shares -0.67% YoY	166.0M shares -0.74% YoY	167.5M shares 0.18% YoY	167.4M shares -0.36% YoY	167.2M shares -1.18% YoY	167.2M shares -1.42% YoY	168.0M shares -0.77% YoY	169.2M shares -0.19% YoY	169.6M shares -0.06% YoY
Diluted Shares Outstanding	168.0M shares -0.47% YoY	N/A	169.0M shares -1.11% YoY	168.8M shares -0.88% YoY	169.8M shares 2.1% YoY	N/A	170.9M shares -0.98% YoY	170.3M shares -1.33% YoY	166.3M shares N/A	N/A	172.6M shares 0.99% YoY	172.6M shares -0.29% YoY	171.5M shares -1.49% YoY	170.9M shares -1.27% YoY	173.1M shares -0.06% YoY	174.1M shares N/A	173.1M shares -0.23% YoY

Loading...