$MSN Balance Sheet | Understand Stock

Understand Stock

$MSN

$0.41 -$0.01 (2.84%)

Deep Research with AI Research

Overview

$MSN Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Balance Sheet

Concept	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$4.193M -74.5% YoY	$956.0K -94.29% YoY	$1.186M -93.72% YoY	$1.186M -94.04% YoY	$16.45M -25.73% YoY	$16.74M -19.9% YoY	$18.88M -23.49% YoY	$19.89M -21.28% YoY	$22.14M -18.88% YoY	$20.90M -24.75% YoY	$24.67M -0.95% YoY	$25.27M -1.2% YoY	$27.29M 10.31% YoY	$27.77M 6.72% YoY	$24.91M -12.54% YoY	$25.58M -15.56% YoY	$24.74M -18.91% YoY	$26.03M -17.41% YoY	$28.48M -14.45% YoY
Cash & Equivalents	$4.193M 508.56% YoY	$956.0K 106.03% YoY	$1.186M -58.27% YoY	$1.186M -94.04% YoY	$689.0K -81.06% YoY	$464.0K -97.78% YoY	$2.842M -88.48% YoY	$19.89M -21.28% YoY	$3.637M -86.67% YoY	$20.87M -24.85% YoY	$24.67M -0.95% YoY	$25.27M -1.2% YoY	$27.29M 10.31% YoY	$27.77M 6.72% YoY	$24.91M 463.78% YoY	$25.58M 387.63% YoY	$24.74M -18.91% YoY	$26.03M 299.71% YoY	$4.418M -27.49% YoY
Short-Term Investments	$9.080M -42.37% YoY	$12.55M -22.93% YoY	$13.89M -13.41% YoY	$14.87M N/A	$15.76M -14.86% YoY	$16.28M N/A	$16.04M N/A	N/A	$18.51M N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0.00 -100.0% YoY	$0.00 N/A	$0.00 -100.0% YoY	$24.06M -11.53% YoY
Other Short-Term Assets	$397.0K -5.48% YoY	$370.0K -47.74% YoY	$492.0K -55.87% YoY	$290.0K -23.88% YoY	$420.0K -16.17% YoY	$708.0K -11.5% YoY	$1.115M 68.94% YoY	$381.0K -36.92% YoY	$501.0K -44.21% YoY	$800.0K 58.42% YoY	$660.0K 20.22% YoY	$604.0K 13.75% YoY	$898.0K 34.03% YoY	$505.0K -50.44% YoY	$549.0K -46.28% YoY	$531.0K -18.31% YoY	$670.0K -24.97% YoY	$1.019M -0.39% YoY	$1.022M 61.97% YoY
Inventory	$4.414M -14.41% YoY	$4.982M -18.7% YoY	$5.227M -14.59% YoY	$4.909M -29.4% YoY	$5.157M -10.48% YoY	$6.128M 7.51% YoY	$6.120M 65.09% YoY	$6.953M 82.35% YoY	$5.761M 145.67% YoY	$5.700M 122.74% YoY	$3.707M 52.36% YoY	$3.813M 80.54% YoY	$2.345M -8.9% YoY	$2.559M -11.73% YoY	$2.433M 23.07% YoY	$2.112M 7.7% YoY	$2.574M 37.21% YoY	$2.899M 39.58% YoY	$1.977M -7.05% YoY
Prepaid Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Receivables	$1.456M -58.54% YoY	$1.203M -43.04% YoY	$1.327M -23.07% YoY	$1.499M 11.62% YoY	$3.512M 223.09% YoY	$2.112M 15.22% YoY	$1.725M 45.08% YoY	$1.343M 15.28% YoY	$1.087M 17.26% YoY	$1.833M 71.15% YoY	$1.189M 111.94% YoY	$1.165M -9.97% YoY	$927.0K -64.6% YoY	$1.071M -27.88% YoY	$561.0K -48.48% YoY	$1.294M 87.26% YoY	$2.619M 78.77% YoY	$1.485M 72.88% YoY	$1.089M 114.37% YoY
Other Receivables	$42.00K 44.83% YoY	$42.00K 13.51% YoY	$42.00K 13.51% YoY	$42.00K 13.51% YoY	$29.00K -87.28% YoY	$37.00K N/A	$37.00K 362.5% YoY	$37.00K -84.9% YoY	$228.0K 19.37% YoY	$0.00 -100.0% YoY	$8.000K N/A	$245.0K N/A	$191.0K N/A	$49.00K N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Total Short-Term Assets	$19.58M -23.4% YoY	$20.10M -21.88% YoY	$22.79M -18.22% YoY	$22.79M -20.31% YoY	$25.56M -13.98% YoY	$25.73M -12.05% YoY	$27.87M -7.81% YoY	$28.60M -8.01% YoY	$29.72M -6.12% YoY	$29.25M -8.47% YoY	$30.24M 6.27% YoY	$31.10M 5.36% YoY	$31.66M 3.42% YoY	$31.96M 1.68% YoY	$28.45M -12.64% YoY	$29.51M -12.14% YoY	$30.61M -11.91% YoY	$31.43M -11.4% YoY	$32.57M -10.91% YoY
LONG-TERM ASSETS
Property, Plant & Equipment	$149.0K -35.78% YoY	$170.0K -30.61% YoY	$211.0K -18.22% YoY	$211.0K 122.11% YoY	$232.0K 154.95% YoY	$245.0K 222.37% YoY	$258.0K 448.94% YoY	$95.00K 9400.0% YoY	$91.00K 4450.0% YoY	$76.00K 3700.0% YoY	$47.00K 2250.0% YoY	$1.000K -50.0% YoY	$2.000K -99.57% YoY	$2.000K -99.61% YoY	$2.000K -98.72% YoY	$2.000K -99.07% YoY	$460.0K 65.47% YoY	$509.0K 16866.67% YoY	$156.0K -60.41% YoY
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Intangibles	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Long-Term Investments	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Other Assets	$76.00K -1.3% YoY	$76.00K -9.52% YoY	$76.00K -9.52% YoY	$76.00K -9.52% YoY	$77.00K -8.33% YoY	$84.00K 0.0% YoY	$84.00K 0.0% YoY	$84.00K 13.51% YoY	$84.00K -6.67% YoY	$84.00K -6.67% YoY	$84.00K -6.67% YoY	$74.00K -17.78% YoY	$90.00K 0.0% YoY	$90.00K -4.26% YoY	$90.00K -4.26% YoY	$90.00K -4.26% YoY	$90.00K -4.26% YoY	$94.00K 0.0% YoY	$94.00K 0.0% YoY
Total Long-Term Assets	$568.0K -28.19% YoY	$625.0K -25.95% YoY	$736.0K 26.03% YoY	$736.0K 59.65% YoY	$791.0K 57.26% YoY	$844.0K 58.65% YoY	$584.0K 95.97% YoY	$461.0K 67.03% YoY	$503.0K 48.82% YoY	$532.0K 36.06% YoY	$298.0K -32.88% YoY	$276.0K -44.47% YoY	$338.0K -38.55% YoY	$391.0K -35.16% YoY	$444.0K 77.6% YoY	$497.0K 60.32% YoY	$550.0K 47.85% YoY	$603.0K 39.91% YoY	$250.0K -48.77% YoY
TOTAL ASSETS
Total Short-Term Assets	$19.58M -23.4% YoY	$20.10M -21.88% YoY	$22.79M -18.22% YoY	$22.79M -20.31% YoY	$25.56M -13.98% YoY	$25.73M -12.05% YoY	$27.87M -7.81% YoY	$28.60M -8.01% YoY	$29.72M -6.12% YoY	$29.25M -8.47% YoY	$30.24M 6.27% YoY	$31.10M 5.36% YoY	$31.66M 3.42% YoY	$31.96M 1.68% YoY	$28.45M -12.64% YoY	$29.51M -12.14% YoY	$30.61M -11.91% YoY	$31.43M -11.4% YoY	$32.57M -10.91% YoY
Total Long-Term Assets	$568.0K	$625.0K	$736.0K	$736.0K	$791.0K	$844.0K	$584.0K	$461.0K	$503.0K	$532.0K	$298.0K	$276.0K	$338.0K	$391.0K	$444.0K	$497.0K	$550.0K	$603.0K	$250.0K
Total Assets	$20.15M -23.54% YoY	$20.72M -22.01% YoY	$23.53M -17.32% YoY	$23.53M -19.04% YoY	$26.35M -12.8% YoY	$26.57M -10.79% YoY	$28.46M -6.8% YoY	$29.07M -7.35% YoY	$30.22M -5.54% YoY	$29.78M -7.93% YoY	$30.53M 5.67% YoY	$31.37M 4.54% YoY	$31.99M 2.68% YoY	$32.35M 0.99% YoY	$28.90M -11.95% YoY	$30.01M -11.48% YoY	$31.16M -11.28% YoY	$32.03M -10.78% YoY	$32.82M -11.41% YoY
SHORT-TERM LIABILITIES
Accounts Payable	$1.168M -3.07% YoY	$978.0K 16.71% YoY	$1.784M 13.63% YoY	$808.0K -30.22% YoY	$1.205M -6.37% YoY	$838.0K 39.67% YoY	$1.570M 122.7% YoY	$1.158M 80.66% YoY	$1.287M 150.39% YoY	$600.0K -6.54% YoY	$705.0K -16.77% YoY	$641.0K -15.44% YoY	$514.0K -54.99% YoY	$642.0K -12.53% YoY	$847.0K 13.39% YoY	$758.0K -3.81% YoY	$1.142M 23.06% YoY	$734.0K -18.9% YoY	$747.0K -3.74% YoY
Accrued Expenses	$158.0K 19.7% YoY	$153.0K 19.53% YoY	$139.0K 139.66% YoY	$136.0K 46.24% YoY	$132.0K 3.13% YoY	$128.0K -36.0% YoY	$58.00K -59.15% YoY	$93.00K -33.09% YoY	$128.0K -11.72% YoY	$200.0K 19.76% YoY	$142.0K -24.87% YoY	$139.0K -34.12% YoY	$145.0K -35.56% YoY	$167.0K -24.09% YoY	$189.0K 67.26% YoY	$211.0K 38.82% YoY	$225.0K 17.8% YoY	$220.0K -3.51% YoY	$113.0K -54.07% YoY
Deferred Revenue	$0.00 -100.0% YoY	$32.00K -78.52% YoY	$64.00K -62.35% YoY	$96.00K -49.74% YoY	$127.0K -40.09% YoY	$149.0K N/A	$170.0K N/A	$191.0K 28.19% YoY	$212.0K 16.48% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$149.0K -29.05% YoY	$182.0K N/A	$113.0K N/A	$140.0K N/A	$210.0K 7.69% YoY	N/A	N/A	N/A
Short-Term Debt	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$204.0K 0.0% YoY
Long-Term Debt Due	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K N/A	$1.000K 0.0% YoY	$1.000K N/A	$1.000K 0.0% YoY	$0.00 -100.0% YoY	$1.000K 0.0% YoY	$0.00 -100.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY	$1.000K 0.0% YoY
Total Short-Term Liabilities	$1.328M -37.77% YoY	$1.165M -34.73% YoY	$1.710M -26.74% YoY	$1.710M -13.37% YoY	$2.134M -4.65% YoY	$1.785M 30.67% YoY	$2.334M -47.1% YoY	$1.974M -57.53% YoY	$2.238M -58.12% YoY	$1.366M -74.82% YoY	$4.412M 219.25% YoY	$4.648M 238.04% YoY	$5.344M 241.69% YoY	$5.424M 346.05% YoY	$1.382M -0.72% YoY	$1.375M -10.48% YoY	$1.564M -12.13% YoY	$1.216M -23.67% YoY	$1.392M -9.73% YoY
LONG-TERM LIABILITIES
Long-Term Debt	$4.000K -20.0% YoY	$4.000K -33.33% YoY	$5.000K -16.67% YoY	$5.000K N/A	$5.000K N/A	$6.000K N/A	$6.000K N/A	$0.00 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$1.000K -50.0% YoY	$1.000K -50.0% YoY	$1.000K -50.0% YoY	$2.000K -33.33% YoY	$2.000K -33.33% YoY	$2.000K -33.33% YoY	$2.000K -33.33% YoY
Other Long-Term Liabilities	$201.0K -44.17% YoY	$243.0K -38.79% YoY	$281.0K -67.13% YoY	$321.0K -62.93% YoY	$360.0K -58.9% YoY	$397.0K -55.89% YoY	$855.0K -30.32% YoY	$866.0K -31.49% YoY	$876.0K -32.62% YoY	$900.0K -32.53% YoY	$1.227M -30.68% YoY	$1.264M -30.32% YoY	$1.300M -29.99% YoY	$1.334M -30.34% YoY	$1.770M -6.5% YoY	$1.814M -5.42% YoY	$1.857M -4.33% YoY	$1.915M -2.54% YoY	$1.893M -14.11% YoY
Total Long-Term Liabilities	$205.0K -43.84% YoY	$247.0K -38.71% YoY	$326.0K -62.14% YoY	$326.0K -62.36% YoY	$365.0K -58.33% YoY	$403.0K -54.57% YoY	$861.0K -29.83% YoY	$866.0K -31.49% YoY	$876.0K -32.67% YoY	$887.0K -33.56% YoY	$1.227M -30.72% YoY	$1.264M -30.4% YoY	$1.301M -30.02% YoY	$1.335M -30.36% YoY	$1.771M -6.54% YoY	$1.816M -5.47% YoY	$1.859M -4.37% YoY	$1.917M -2.59% YoY	$1.895M -14.14% YoY
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.328M -37.77% YoY	$1.165M -34.73% YoY	$1.710M -26.74% YoY	$1.710M -13.37% YoY	$2.134M -4.65% YoY	$1.785M 30.67% YoY	$2.334M -47.1% YoY	$1.974M -57.53% YoY	$2.238M -58.12% YoY	$1.366M -74.82% YoY	$4.412M 219.25% YoY	$4.648M 238.04% YoY	$5.344M 241.69% YoY	$5.424M 346.05% YoY	$1.382M -0.72% YoY	$1.375M -10.48% YoY	$1.564M -12.13% YoY	$1.216M -23.67% YoY	$1.392M -9.73% YoY
Total Long-Term Liabilities	$205.0K -43.84% YoY	$247.0K -38.71% YoY	$326.0K -62.14% YoY	$326.0K -62.36% YoY	$365.0K -58.33% YoY	$403.0K -54.57% YoY	$861.0K -29.83% YoY	$866.0K -31.49% YoY	$876.0K -32.67% YoY	$887.0K -33.56% YoY	$1.227M -30.72% YoY	$1.264M -30.4% YoY	$1.301M -30.02% YoY	$1.335M -30.36% YoY	$1.771M -6.54% YoY	$1.816M -5.47% YoY	$1.859M -4.37% YoY	$1.917M -2.59% YoY	$1.895M -14.14% YoY
Total Liabilities	$1.533M -38.66% YoY	$1.412M -35.47% YoY	$2.036M -36.28% YoY	$2.036M -28.31% YoY	$2.499M -19.75% YoY	$2.188M -2.89% YoY	$3.195M -43.34% YoY	$2.840M -51.96% YoY	$3.114M -53.14% YoY	$2.253M -66.67% YoY	$5.639M 78.85% YoY	$5.912M 85.27% YoY	$6.645M 94.13% YoY	$6.759M 115.74% YoY	$3.153M -4.08% YoY	$3.191M -7.69% YoY	$3.423M -8.08% YoY	$3.133M -12.02% YoY	$3.287M -12.32% YoY
SHAREHOLDERS EQUITY
Retained Earnings	-$31.81M 19.71% YoY	-$31.12M 19.47% YoY	-$28.94M 14.98% YoY	-$28.94M 19.55% YoY	-$26.58M 13.95% YoY	-$26.05M 13.74% YoY	-$25.17M -1.45% YoY	-$24.21M -3.07% YoY	-$23.32M -7.02% YoY	-$22.90M -7.81% YoY	-$25.54M 3.43% YoY	-$24.97M 5.76% YoY	-$25.08M N/A	-$24.84M N/A	-$24.69M N/A	-$23.61M 18.14% YoY	N/A	N/A	N/A
Common Stock	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K 0.0% YoY	$529.0K N/A	$529.0K N/A	$529.0K N/A	$529.0K 0.0% YoY	N/A	N/A	N/A
Preferred Stock	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Treasury Stock (at cost)	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M 0.0% YoY	$33.20M N/A	$33.20M N/A	$33.20M N/A	$33.20M 0.0% YoY	N/A	N/A	N/A
Treasury Stock Shares	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$31.92M N/A	$31.92M N/A	$31.92M N/A	$31.92M 0.0% YoY	N/A	N/A	N/A
Shareholders Equity	$18.62M -21.96% YoY	$19.31M -20.8% YoY	$20.35M -19.43% YoY	$21.49M -18.04% YoY	$23.86M -12.0% YoY	$24.38M -11.43% YoY	$25.26M 1.48% YoY	$26.23M 3.01% YoY	$27.11M 6.94% YoY	$27.53M 7.58% YoY	$24.89M -3.29% YoY	$25.46M -5.07% YoY	$25.35M -8.6% YoY	$25.59M -11.45% YoY	$25.74M -12.83% YoY	$26.82M -11.91% YoY	$27.73M -11.66% YoY	$28.90M -10.64% YoY	$29.53M -11.31% YoY
Total Liabilities & Shareholders Equity	$20.15M -23.54% YoY	$20.72M -22.01% YoY	$23.53M -17.32% YoY	$23.53M -19.04% YoY	$26.35M -12.8% YoY	$26.57M -10.79% YoY	$28.46M -6.8% YoY	$29.07M -7.35% YoY	$30.22M -5.54% YoY	$29.78M -7.93% YoY	$30.53M 5.67% YoY	$31.37M 4.54% YoY	$31.99M 2.68% YoY	$32.35M 0.99% YoY	$28.90M -11.95% YoY	$30.01M -11.48% YoY	$31.16M -11.28% YoY	$32.03M -10.78% YoY	$32.82M -11.41% YoY