$MSN Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSN

$0.41 -$0.01 (2.84%)

Deep Research with AI Research

Overview

$MSN Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$10.79M 18.91% YoY	$9.070M 26.38% YoY	$7.177M -12.54% YoY	$8.206M 10.22% YoY	$7.445M 18.31% YoY
Cost Of Revenue	$9.884M 31.68% YoY	$7.506M 47.87% YoY	$5.076M -18.61% YoY	$6.237M 8.49% YoY	$5.749M -14.89% YoY
Gross Profit	$901.0K -42.39% YoY	$1.564M -25.56% YoY	$2.101M 6.7% YoY	$1.969M 16.1% YoY	$1.696M -467.1% YoY
Selling, General & Admin	$6.516M 31.29% YoY	$4.963M 18.25% YoY	$4.197M -22.41% YoY	$5.409M -8.42% YoY	$5.906M 41.83% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$79.00K 216.0% YoY	$25.00K 2400.0% YoY	$1.000K 233.33% YoY	$300.00 -85.0% YoY	$2.000K 0.0% YoY
Operating Expenses	$6.516M 31.29% YoY	$4.963M 18.25% YoY	$4.197M -22.41% YoY	$5.409M -8.42% YoY	$5.906M 41.83% YoY
Operating Profit	-$5.615M 65.2% YoY	-$3.399M 62.17% YoY	-$2.096M -39.07% YoY	-$3.440M -18.29% YoY	-$4.210M -8.99% YoY
Interest Expense	$887.0K 17640.0% YoY	$5.000K -50.0% YoY	$10.00K -9.09% YoY	$11.00K 57.14% YoY	$7.000K -99.1% YoY
Other Income/Expense, Net	N/A	$0.00 -100.0% YoY	$34.00K -83.57% YoY	$207.0K 149.4% YoY	$83.00K N/A
Pretax Income	-$4.728M -652.34% YoY	$856.0K -162.94% YoY	-$1.360M -62.49% YoY	-$3.626M -8.8% YoY	-$3.976M 3.27% YoY
Income Tax	$3.000K -96.67% YoY	$90.00K N/A	$0.00 N/A	$0.00 N/A	$0.00 -100.0% YoY
Net Earnings	-$4.731M -717.62% YoY	$766.0K -156.32% YoY	-$1.360M -62.49% YoY	-$3.626M -8.8% YoY	-$3.976M -7.69% YoY
Basic Earnings Per Share	-$0.22 -650.0% YoY	$0.04 -166.67% YoY	-$0.06 -64.71% YoY	-$0.17 N/A	N/A
Diluted Earnings Per Share	-$0.22 -650.0% YoY	$0.04 -166.67% YoY	-$0.06 -64.71% YoY	-$0.17 -100.0% YoY	-$188.9K 94473121.5% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY
Diluted Shares Outstanding	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY

Concept	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$1.891M -52.76% YoY	$1.215M -55.62% YoY	$1.675M -23.79% YoY	$1.846M -16.13% YoY	$4.003M 52.67% YoY	$2.738M 12.31% YoY	$2.198M 21.5% YoY	$2.201M 17.64% YoY	$2.622M 35.71% YoY	$2.438M 6.0% YoY	$1.809M 68.44% YoY	$1.871M 8.72% YoY	$1.932M -24.94% YoY	$2.300M 23.72% YoY	$1.074M -47.66% YoY	$1.721M 11.25% YoY	$2.574M 10.33% YoY	$1.859M -18.14% YoY	$2.052M 58.58% YoY
Cost Of Revenue	$1.685M -52.02% YoY	$1.216M -50.69% YoY	$1.664M -16.97% YoY	$1.902M 2.7% YoY	$3.512M 63.81% YoY	$2.466M 20.88% YoY	$2.004M 36.33% YoY	$1.852M 21.28% YoY	$2.144M 57.53% YoY	$2.040M 55.84% YoY	$1.470M 67.24% YoY	$1.527M 5.24% YoY	$1.361M -25.47% YoY	$1.309M -3.11% YoY	$879.0K -45.37% YoY	$1.451M 17.97% YoY	$1.826M 4.1% YoY	$1.351M -22.67% YoY	$1.609M 58.06% YoY
Gross Profit	$206.0K -58.04% YoY	-$1.000K -100.37% YoY	$11.00K -94.33% YoY	-$56.00K -116.05% YoY	$491.0K 2.72% YoY	$272.0K -31.66% YoY	$194.0K -42.77% YoY	$349.0K 1.45% YoY	$478.0K -16.29% YoY	$398.0K -59.84% YoY	$339.0K 73.85% YoY	$344.0K 27.41% YoY	$571.0K -23.66% YoY	$991.0K 95.08% YoY	$195.0K -55.98% YoY	$270.0K -14.83% YoY	$748.0K 29.19% YoY	$508.0K -3.05% YoY	$443.0K 60.51% YoY
Selling, General & Admin	$1.032M -15.69% YoY	$1.195M -13.97% YoY	$1.320M -6.78% YoY	$2.487M 65.91% YoY	$1.224M 1.83% YoY	$1.389M 30.55% YoY	$1.416M 18.2% YoY	$1.499M 193.35% YoY	$1.202M 14.37% YoY	$1.064M -17.58% YoY	$1.198M -10.86% YoY	$511.0K -57.87% YoY	$1.051M -28.45% YoY	$1.291M -5.28% YoY	$1.344M -2.25% YoY	$1.213M -7.05% YoY	$1.469M -5.83% YoY	$1.363M -12.85% YoY	$1.375M -6.91% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$21.00K 0.0% YoY	$21.00K 5.0% YoY	$20.00K 17.65% YoY	$21.00K 162.5% YoY	$21.00K 200.0% YoY	$20.00K 100.0% YoY	$17.00K 325.0% YoY	$8.000K 700.0% YoY	$7.000K N/A	$10.00K N/A	$4.000K N/A	$1.000K N/A	N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 -100.0% YoY	$0.00 N/A	$0.00 -100.0% YoY
Operating Expenses	$1.032M -15.69% YoY	$1.195M -13.97% YoY	$1.320M -6.78% YoY	$2.487M 65.91% YoY	$1.224M 1.83% YoY	$1.389M 30.55% YoY	$1.416M 18.2% YoY	$1.499M 193.35% YoY	$1.202M 14.37% YoY	$1.064M -17.58% YoY	$1.198M -10.86% YoY	$511.0K -57.87% YoY	$1.051M -28.45% YoY	$1.291M -5.28% YoY	$1.344M -2.25% YoY	$1.213M -7.05% YoY	$1.469M -5.83% YoY	$1.363M -12.85% YoY	$1.375M -6.91% YoY
Operating Profit	-$826.0K 12.69% YoY	-$1.196M 7.07% YoY	-$1.309M 7.12% YoY	-$2.543M 121.13% YoY	-$733.0K 1.24% YoY	-$1.117M 67.72% YoY	-$1.222M 42.26% YoY	-$1.150M 588.62% YoY	-$724.0K 50.83% YoY	-$666.0K 122.0% YoY	-$859.0K -25.24% YoY	-$167.0K -82.29% YoY	-$480.0K -33.43% YoY	-$300.0K -64.91% YoY	-$1.149M 23.28% YoY	-$943.0K -4.55% YoY	-$721.0K -26.5% YoY	-$855.0K -17.79% YoY	-$932.0K -22.4% YoY
Interest Expense	$132.0K -35.92% YoY	$153.0K -35.17% YoY	$169.0K -35.74% YoY	$182.0K -35.69% YoY	$206.0K -28.72% YoY	$236.0K -21.33% YoY	$263.0K -10.54% YoY	$283.0K 1.8% YoY	$289.0K 22.98% YoY	$300.0K 115.83% YoY	$294.0K 488.0% YoY	$278.0K 1535.29% YoY	$235.0K 3257.14% YoY	$139.0K 768.75% YoY	$50.00K 194.12% YoY	$17.00K -26.09% YoY	$7.000K -61.11% YoY	$16.00K -42.86% YoY	$17.00K -79.27% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0.00 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 N/A	$4.000K N/A	$8.000K -96.14% YoY	$22.00K N/A	$0.00 N/A	$0.00 -100.0% YoY	$207.0K 276.36% YoY	$0.00 N/A
Pretax Income	-$694.0K 31.69% YoY	-$1.043M 18.39% YoY	-$1.140M 18.87% YoY	-$2.361M 172.32% YoY	-$527.0K 21.15% YoY	-$881.0K -132.35% YoY	-$959.0K 69.73% YoY	-$867.0K -881.08% YoY	-$435.0K 80.5% YoY	$2.723M -1879.74% YoY	-$565.0K -47.54% YoY	$111.0K -111.99% YoY	-$241.0K -79.3% YoY	-$153.0K -75.79% YoY	-$1.077M 17.7% YoY	-$926.0K -4.04% YoY	-$1.164M 24.49% YoY	-$632.0K -33.96% YoY	-$915.0K -18.23% YoY
Income Tax	$0.00 N/A	$0.00 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$3.000K N/A	$16.00K N/A	-$14.00K N/A	$88.00K N/A	$0.00 N/A	$0.00 -100.0% YoY	$0.00 N/A	$0.00 N/A	N/A N/A	-$11.00K -26.67% YoY	N/A N/A	N/A N/A	N/A N/A
Net Earnings	-$694.0K 31.69% YoY	-$1.043M 18.39% YoY	-$1.140M 18.5% YoY	-$2.361M 167.38% YoY	-$527.0K 25.18% YoY	-$881.0K -133.43% YoY	-$962.0K 70.27% YoY	-$883.0K -895.5% YoY	-$421.0K 74.69% YoY	$2.635M -1822.22% YoY	-$565.0K -47.54% YoY	$111.0K -112.13% YoY	-$241.0K -79.3% YoY	-$153.0K -75.79% YoY	-$1.077M 17.7% YoY	-$915.0K -3.68% YoY	-$1.164M 23.17% YoY	-$632.0K -33.89% YoY	-$915.0K -18.67% YoY
Basic Earnings Per Share	-$0.03 0.0% YoY	-$0.05 25.0% YoY	-$0.05 0.0% YoY	N/A	-$0.03 50.0% YoY	-$0.04 -130.77% YoY	-$0.05 66.67% YoY	N/A	-$0.02 100.0% YoY	$0.13 -1400.0% YoY	-$0.03 -40.0% YoY	N/A	-$0.01 -83.33% YoY	-$0.01 -66.67% YoY	-$0.05 25.0% YoY	N/A	-$0.06 N/A	-$0.03 N/A	-$0.04 N/A
Diluted Earnings Per Share	-$0.03 0.0% YoY	-$0.05 25.0% YoY	-$0.05 0.0% YoY	-$0.11 166.83% YoY	-$0.03 50.0% YoY	-$0.04 -130.77% YoY	-$0.05 66.67% YoY	-$0.04 -894.7% YoY	-$0.02 100.0% YoY	$0.13 -1400.0% YoY	-$0.03 -40.0% YoY	$0.01 -100.0% YoY	-$0.01 -100.0% YoY	-$0.01 -100.0% YoY	-$0.05 25.0% YoY	-$43.48K -3.68% YoY	-$55.32K 23.17% YoY	-$30.03K -33.89% YoY	-$0.04 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 536.57% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	3.306M -84.29% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M N/A	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	N/A	21.04M N/A	21.04M N/A	21.04M 0.0% YoY
Diluted Shares Outstanding	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	N/A	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	N/A	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	N/A	21.04M 0.0% YoY	21.04M 0.0% YoY	21.04M 0.0% YoY	N/A	21.04M N/A	21.04M N/A	21.04M N/A

Loading...