|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$360.5M
539.77%
YoY
|
-$56.35M
659.71%
YoY
|
-$7.417M
-331.3%
YoY
|
$3.207M
-255.53%
YoY
|
-$2.062M
206076.9%
YoY
|
| Depreciation, Depletion And Amortization |
$277.0K
-99.94%
YoY
|
$476.8M
112342.22%
YoY
|
$424.0K
-16.37%
YoY
|
$507.0K
40.83%
YoY
|
$360.0K
N/A
|
| Cash From Operating Activities |
-$16.10M
-59.77%
YoY
|
-$40.02M
-50.34%
YoY
|
-$80.60M
9408.43%
YoY
|
-$847.7K
95.15%
YoY
|
-$434.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$525.0K
-78.5%
YoY
|
$2.442M
-18.16%
YoY
|
$2.984M
-572.9%
YoY
|
-$631.0K
91.21%
YoY
|
-$330.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$13.37K
-100.01%
YoY
|
-$230.0M
N/A
|
| Cash From Investing Activities |
-$2.725M
-136.05%
YoY
|
$7.558M
-232.97%
YoY
|
-$5.684M
-42619.45%
YoY
|
$13.37K
-100.01%
YoY
|
-$230.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.063M
-126.82%
YoY
|
-$11.42M
-224.29%
YoY
|
$9.188M
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.54M
-32.66%
YoY
|
$29.02M
-70.91%
YoY
|
$99.74M
-1830100.0%
YoY
|
-$5.450K
-100.0%
YoY
|
$231.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.10M
-59.77%
YoY
|
-$40.02M
-50.34%
YoY
|
-$80.60M
9408.43%
YoY
|
-$847.7K
95.15%
YoY
|
-$434.4K
N/A
|
| Cash From Investing Activities |
-$2.725M
-136.05%
YoY
|
$7.558M
-232.97%
YoY
|
-$5.684M
-42619.45%
YoY
|
$13.37K
-100.01%
YoY
|
-$230.0M
N/A
|
| Cash From Financing Activities |
$19.54M
-32.66%
YoY
|
$29.02M
-70.91%
YoY
|
$99.74M
-1830100.0%
YoY
|
-$5.450K
-100.0%
YoY
|
$231.5M
N/A
|
| Net Change In Cash |
$695.0K
-120.16%
YoY
|
-$3.448M
-125.7%
YoY
|
$13.42M
-1697.62%
YoY
|
-$839.8K
-182.56%
YoY
|
$1.017M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.10M
-59.77%
YoY
|
-$40.02M
-50.34%
YoY
|
-$80.60M
9408.43%
YoY
|
-$847.7K
95.15%
YoY
|
-$434.4K
N/A
|
| Capital Expenditures |
$525.0K
-78.5%
YoY
|
$2.442M
-18.16%
YoY
|
$2.984M
-572.9%
YoY
|
-$631.0K
91.21%
YoY
|
-$330.0K
N/A
|
| Free Cash Flow |
-$16.63M
-60.85%
YoY
|
-$42.47M
-49.19%
YoY
|
-$83.58M
38476.82%
YoY
|
-$216.7K
107.59%
YoY
|
-$104.4K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$167.8M
462.22%
YoY
|
-$143.2M
469.61%
YoY
|
-$121.6M
544.0%
YoY
|
-$286.6M
1121.96%
YoY
|
-$29.85M
51.09%
YoY
|
-$25.14M
205.79%
YoY
|
-$18.88M
284.09%
YoY
|
-$23.46M
313.7%
YoY
|
-$19.76M
4166.74%
YoY
|
-$8.220M
538.2%
YoY
|
-$4.916M
344.02%
YoY
|
-$5.670M
-325.89%
YoY
|
-$463.0K
-163.93%
YoY
|
-$1.288M
-82.31%
YoY
|
-$1.107M
-123.85%
YoY
|
$2.510M
N/A
|
$724.3K
-259.85%
YoY
|
-$7.280M
N/A
|
$4.642M
N/A
|
| Depreciation, Depletion And Amortization |
$118.8M
-1.91%
YoY
|
$118.8M
-1.92%
YoY
|
$98.00K
46.27%
YoY
|
$121.1M
0.02%
YoY
|
$121.1M
-0.01%
YoY
|
$121.1M
-0.01%
YoY
|
$67.00K
644.44%
YoY
|
$121.1M
-30.5%
YoY
|
$121.1M
82.27%
YoY
|
$121.1M
406.86%
YoY
|
$9.000K
-99.68%
YoY
|
$174.2M
34264.89%
YoY
|
$66.43M
N/A
|
$23.89M
13870.76%
YoY
|
$2.796M
4338.1%
YoY
|
$507.0K
N/A
|
N/A
|
$171.0K
N/A
|
$63.00K
N/A
|
| Cash From Operating Activities |
-$3.405M
-49.08%
YoY
|
-$8.462M
-6.18%
YoY
|
-$7.192M
242.48%
YoY
|
$1.730M
-120.37%
YoY
|
-$6.687M
-3.51%
YoY
|
-$9.019M
-38.31%
YoY
|
-$2.100M
-79.0%
YoY
|
-$8.493M
-14.04%
YoY
|
-$6.930M
-29.66%
YoY
|
-$14.62M
-77.19%
YoY
|
-$10.00M
11588.25%
YoY
|
-$9.880M
5524.82%
YoY
|
-$9.852M
4397.6%
YoY
|
-$64.10M
27942.18%
YoY
|
-$85.56K
-61.87%
YoY
|
-$175.7K
N/A
|
-$219.0K
N/A
|
-$228.6K
N/A
|
-$224.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$163.0K
279.07%
YoY
|
$364.0K
80.2%
YoY
|
$2.018M
460.56%
YoY
|
$200.0K
-500.0%
YoY
|
$43.00K
-93.8%
YoY
|
$202.0K
-81.96%
YoY
|
$360.0K
-123.26%
YoY
|
-$50.00K
-94.33%
YoY
|
$693.0K
-132.49%
YoY
|
$1.120M
-277.5%
YoY
|
-$1.548M
N/A
|
-$882.0K
197.97%
YoY
|
-$2.133M
7800.0%
YoY
|
-$631.0K
N/A
|
N/A
|
-$296.0K
N/A
|
-$27.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00M
-90.8%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$108.7M
812667.54%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.37K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$163.0K
13.99%
YoY
|
-$364.0K
80.2%
YoY
|
-$2.018M
460.56%
YoY
|
-$200.0K
-500.0%
YoY
|
-$143.0K
-101.77%
YoY
|
-$202.0K
-81.96%
YoY
|
-$360.0K
-76.74%
YoY
|
$50.00K
-105.67%
YoY
|
$8.073M
-92.57%
YoY
|
-$1.120M
N/A
|
-$1.548M
N/A
|
-$882.0K
N/A
|
$108.7M
812789.12%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.37K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$679.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$240.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.236M
-80.5%
YoY
|
$3.378M
-22.51%
YoY
|
$4.101M
56.05%
YoY
|
$6.216M
-54.52%
YoY
|
$6.338M
-15.72%
YoY
|
$4.359M
-851.55%
YoY
|
$2.628M
-68.73%
YoY
|
$13.67M
3404.36%
YoY
|
$7.520M
1107.06%
YoY
|
-$580.0K
-100.58%
YoY
|
$8.405M
-107.73%
YoY
|
$390.0K
N/A
|
$623.0K
N/A
|
$99.65M
-1828595.41%
YoY
|
-$108.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.450K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.405M
-49.08%
YoY
|
-$8.462M
-6.18%
YoY
|
-$7.192M
242.48%
YoY
|
$1.730M
-120.37%
YoY
|
-$6.687M
-3.51%
YoY
|
-$9.019M
-38.31%
YoY
|
-$2.100M
-79.0%
YoY
|
-$8.493M
-14.04%
YoY
|
-$6.930M
-29.66%
YoY
|
-$14.62M
-77.19%
YoY
|
-$10.00M
11588.25%
YoY
|
-$9.880M
5524.82%
YoY
|
-$9.852M
4397.6%
YoY
|
-$64.10M
27942.18%
YoY
|
-$85.56K
-61.87%
YoY
|
-$175.7K
N/A
|
-$219.0K
N/A
|
-$228.6K
N/A
|
-$224.4K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$163.0K
13.99%
YoY
|
-$364.0K
80.2%
YoY
|
-$2.018M
460.56%
YoY
|
-$200.0K
-500.0%
YoY
|
-$143.0K
-101.77%
YoY
|
-$202.0K
-81.96%
YoY
|
-$360.0K
-76.74%
YoY
|
$50.00K
-105.67%
YoY
|
$8.073M
-92.57%
YoY
|
-$1.120M
N/A
|
-$1.548M
N/A
|
-$882.0K
N/A
|
$108.7M
812789.12%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.37K
N/A
|
| Cash From Financing Activities |
$1.236M
-80.5%
YoY
|
$3.378M
-22.51%
YoY
|
$4.101M
56.05%
YoY
|
$6.216M
-54.52%
YoY
|
$6.338M
-15.72%
YoY
|
$4.359M
-851.55%
YoY
|
$2.628M
-68.73%
YoY
|
$13.67M
3404.36%
YoY
|
$7.520M
1107.06%
YoY
|
-$580.0K
-100.58%
YoY
|
$8.405M
-107.73%
YoY
|
$390.0K
N/A
|
$623.0K
N/A
|
$99.65M
-1828595.41%
YoY
|
-$108.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.450K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$2.169M
-8.37%
YoY
|
-$5.084M
4.61%
YoY
|
-$3.254M
-1057.06%
YoY
|
$7.582M
52.49%
YoY
|
-$2.367M
-1129.13%
YoY
|
-$4.860M
-67.92%
YoY
|
$340.0K
-94.77%
YoY
|
$4.972M
-146.86%
YoY
|
$230.0K
-102.13%
YoY
|
-$15.15M
-143.69%
YoY
|
$6.502M
-4800.42%
YoY
|
-$10.61M
5940.42%
YoY
|
-$10.78M
4819.88%
YoY
|
$34.67M
-14917.11%
YoY
|
-$138.3K
-34.45%
YoY
|
-$175.7K
N/A
|
-$219.0K
N/A
|
-$234.0K
N/A
|
-$211.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.405M
-49.08%
YoY
|
-$8.462M
-6.18%
YoY
|
-$7.192M
242.48%
YoY
|
$1.730M
-120.37%
YoY
|
-$6.687M
-3.51%
YoY
|
-$9.019M
-38.31%
YoY
|
-$2.100M
-79.0%
YoY
|
-$8.493M
-14.04%
YoY
|
-$6.930M
-29.66%
YoY
|
-$14.62M
-77.19%
YoY
|
-$10.00M
11588.25%
YoY
|
-$9.880M
5524.82%
YoY
|
-$9.852M
4397.6%
YoY
|
-$64.10M
27942.18%
YoY
|
-$85.56K
-61.87%
YoY
|
-$175.7K
N/A
|
-$219.0K
N/A
|
-$228.6K
N/A
|
-$224.4K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$163.0K
279.07%
YoY
|
$364.0K
80.2%
YoY
|
$2.018M
460.56%
YoY
|
$200.0K
-500.0%
YoY
|
$43.00K
-93.8%
YoY
|
$202.0K
-81.96%
YoY
|
$360.0K
-123.26%
YoY
|
-$50.00K
-94.33%
YoY
|
$693.0K
-132.49%
YoY
|
$1.120M
-277.5%
YoY
|
-$1.548M
N/A
|
-$882.0K
197.97%
YoY
|
-$2.133M
7800.0%
YoY
|
-$631.0K
N/A
|
N/A
|
-$296.0K
N/A
|
-$27.00K
N/A
|
| Free Cash Flow |
-$3.405M
-60.88%
YoY
|
-$8.462M
-8.21%
YoY
|
-$7.355M
243.21%
YoY
|
$1.366M
-115.71%
YoY
|
-$8.705M
19.41%
YoY
|
-$9.219M
-36.73%
YoY
|
-$2.143M
-79.96%
YoY
|
-$8.695M
-20.95%
YoY
|
-$7.290M
-12.21%
YoY
|
-$14.57M
-76.95%
YoY
|
-$10.69M
-622.26%
YoY
|
-$11.00M
-2515.72%
YoY
|
-$8.304M
N/A
|
-$63.21M
-93847.59%
YoY
|
$2.047M
-1137.22%
YoY
|
$455.3K
N/A
|
N/A
|
$67.43K
N/A
|
-$197.4K
N/A
|
Loading...