|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.519M
241.03%
YoY
|
$1.365M
283.86%
YoY
|
$1.071M
81.83%
YoY
|
$775.4K
N/A
|
$445.4K
-95.27%
YoY
|
$355.7K
-95.86%
YoY
|
$588.9K
-63.42%
YoY
|
$0.00
-100.0%
YoY
|
$9.407M
264.6%
YoY
|
$8.601M
521.13%
YoY
|
$1.610M
-5.27%
YoY
|
$2.570M
186.17%
YoY
|
$2.580M
N/A
|
$898.1K
13.87%
YoY
|
| Cash & Equivalents |
$1.519M
241.07%
YoY
|
$1.365M
283.89%
YoY
|
$1.071M
81.83%
YoY
|
$775.4K
N/A
|
$445.4K
-95.27%
YoY
|
$355.7K
-95.86%
YoY
|
$588.9K
-63.47%
YoY
|
N/A
N/A
|
$9.407M
264.6%
YoY
|
$8.601M
521.13%
YoY
|
$1.612M
-5.15%
YoY
|
$2.570M
186.15%
YoY
|
$2.580M
N/A
|
$898.1K
13.87%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.151M
92.26%
YoY
|
$981.9K
53.21%
YoY
|
$734.6K
50.5%
YoY
|
$694.9K
-43.99%
YoY
|
$598.7K
2893.45%
YoY
|
$640.9K
-61.98%
YoY
|
$488.1K
-54.8%
YoY
|
$1.241M
-19.95%
YoY
|
$20.00K
0.0%
YoY
|
$1.686M
N/A
|
$1.080M
N/A
|
$1.550M
N/A
|
$20.00K
N/A
|
N/A
|
| Inventory |
$5.625M
-47.22%
YoY
|
$6.122M
-31.11%
YoY
|
$5.890M
-19.87%
YoY
|
$5.755M
-15.4%
YoY
|
$10.66M
252.85%
YoY
|
$8.886M
214.34%
YoY
|
$7.351M
156.03%
YoY
|
$6.802M
128.34%
YoY
|
$3.020M
3.43%
YoY
|
$2.827M
N/A
|
$2.871M
N/A
|
$2.979M
28.38%
YoY
|
$2.920M
N/A
|
$2.320M
N/A
|
| Prepaid Expenses |
$3.509M
17.17%
YoY
|
$2.852M
-23.04%
YoY
|
$2.640M
-21.63%
YoY
|
$2.439M
-25.25%
YoY
|
$2.995M
14874.99%
YoY
|
$3.706M
119.86%
YoY
|
$3.369M
210.83%
YoY
|
$3.264M
110.94%
YoY
|
$20.00K
N/A
|
$1.686M
N/A
|
$1.084M
N/A
|
$1.547M
112.63%
YoY
|
N/A
|
$727.7K
N/A
|
| Receivables |
$334.6K
284.77%
YoY
|
$2.074M
1861.31%
YoY
|
$2.343M
1809.21%
YoY
|
$2.659M
2276.36%
YoY
|
$86.96K
-88.5%
YoY
|
$105.7K
-85.22%
YoY
|
$122.7K
-68.72%
YoY
|
$111.9K
-64.52%
YoY
|
$756.3K
-35.9%
YoY
|
$715.4K
N/A
|
$392.3K
N/A
|
$315.4K
N/A
|
$1.180M
N/A
|
N/A
N/A
|
| Other Receivables |
$1.261M
80.72%
YoY
|
$1.197M
61.75%
YoY
|
$873.6K
67.32%
YoY
|
$823.9K
-35.37%
YoY
|
$697.7K
-32.13%
YoY
|
$739.9K
75.41%
YoY
|
$522.1K
6.55%
YoY
|
$1.275M
116.06%
YoY
|
$1.028M
90.36%
YoY
|
$421.8K
N/A
|
$490.0K
N/A
|
$590.0K
N/A
|
$540.0K
N/A
|
N/A
|
| Total Short-Term Assets |
$12.57M
-17.85%
YoY
|
$14.14M
-1.43%
YoY
|
$13.34M
5.59%
YoY
|
$12.93M
8.5%
YoY
|
$15.31M
4.56%
YoY
|
$14.34M
0.63%
YoY
|
$12.63M
88.4%
YoY
|
$11.91M
43.77%
YoY
|
$14.64M
101.91%
YoY
|
$14.25M
N/A
|
$6.704M
N/A
|
$8.286M
-8.52%
YoY
|
$7.250M
N/A
|
$9.058M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.416M
-33.52%
YoY
|
$1.485M
-33.11%
YoY
|
$1.566M
-32.22%
YoY
|
$2.034M
-12.89%
YoY
|
$2.129M
169.53%
YoY
|
$2.220M
289.46%
YoY
|
$2.310M
272.32%
YoY
|
$2.335M
247.74%
YoY
|
$789.9K
-96.04%
YoY
|
$570.0K
N/A
|
$620.6K
N/A
|
$671.5K
21.55%
YoY
|
$19.95M
N/A
|
$552.4K
N/A
|
| Goodwill |
$14.88M
-12.23%
YoY
|
$14.88M
-12.23%
YoY
|
$14.88M
-12.23%
YoY
|
$14.88M
-12.23%
YoY
|
$16.96M
663.08%
YoY
|
$16.96M
663.08%
YoY
|
$16.96M
663.08%
YoY
|
$16.96M
663.08%
YoY
|
$2.222M
0.0%
YoY
|
$2.222M
N/A
|
$2.222M
N/A
|
$2.222M
N/A
|
$2.222M
N/A
|
N/A
N/A
|
| Intangibles |
$7.000M
-7.4%
YoY
|
$7.140M
-7.26%
YoY
|
$7.280M
-7.13%
YoY
|
$7.420M
-7.01%
YoY
|
$7.560M
146.12%
YoY
|
$7.699M
355.51%
YoY
|
$7.839M
3944.88%
YoY
|
$7.979M
3943.46%
YoY
|
$3.071M
N/A
|
$1.690M
N/A
|
$193.8K
N/A
|
$197.3K
1192.1%
YoY
|
N/A
|
$15.27K
N/A
|
| Long-Term Investments |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$848.5K
-32.74%
YoY
|
$860.1K
-50.45%
YoY
|
$931.2K
-34.76%
YoY
|
$1.095M
-31.96%
YoY
|
$1.261M
N/A
|
$1.736M
768.01%
YoY
|
$1.427M
N/A
|
$1.610M
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
|
| Other Assets |
$856.0K
-10.67%
YoY
|
$856.0K
-9.53%
YoY
|
$856.0K
-9.53%
YoY
|
$956.0K
0.92%
YoY
|
$958.2K
108.94%
YoY
|
$946.2K
106.33%
YoY
|
$946.2K
105.7%
YoY
|
$947.3K
105.94%
YoY
|
$458.6K
-0.31%
YoY
|
$458.6K
N/A
|
$460.0K
N/A
|
$460.0K
N/A
|
$460.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$59.52M
-11.75%
YoY
|
$61.30M
-10.37%
YoY
|
$60.00M
-13.61%
YoY
|
$64.44M
-8.58%
YoY
|
$67.44M
128.12%
YoY
|
$68.40M
143.45%
YoY
|
$69.45M
155.85%
YoY
|
$70.48M
168.02%
YoY
|
$29.56M
27.92%
YoY
|
$28.09M
N/A
|
$27.15M
N/A
|
$26.30M
54.31%
YoY
|
$23.11M
N/A
|
$17.04M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.57M
-17.85%
YoY
|
$14.14M
-1.43%
YoY
|
$13.34M
5.59%
YoY
|
$12.93M
8.5%
YoY
|
$15.31M
4.56%
YoY
|
$14.34M
0.63%
YoY
|
$12.63M
88.4%
YoY
|
$11.91M
43.77%
YoY
|
$14.64M
101.91%
YoY
|
$14.25M
N/A
|
$6.704M
N/A
|
$8.286M
-8.52%
YoY
|
$7.250M
N/A
|
$9.058M
N/A
|
| Total Long-Term Assets |
$29.56M
|
$28.09M
|
$27.15M
|
$26.30M
|
$23.11M
|
$17.04M
|
||||||||
| Total Assets |
$72.09M
-12.88%
YoY
|
$75.44M
-8.82%
YoY
|
$73.34M
-10.65%
YoY
|
$77.36M
-6.11%
YoY
|
$82.74M
87.2%
YoY
|
$82.74M
95.38%
YoY
|
$82.08M
142.49%
YoY
|
$82.40M
138.25%
YoY
|
$44.20M
45.59%
YoY
|
$42.35M
N/A
|
$33.85M
N/A
|
$34.58M
32.51%
YoY
|
$30.36M
N/A
|
$26.10M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.286M
-30.62%
YoY
|
$8.004M
-11.62%
YoY
|
$8.480M
13.28%
YoY
|
$7.986M
48.05%
YoY
|
$10.50M
534.83%
YoY
|
$9.057M
206.39%
YoY
|
$7.486M
153.71%
YoY
|
$5.394M
73.7%
YoY
|
$1.654M
-43.35%
YoY
|
$2.956M
N/A
|
$2.951M
N/A
|
$3.106M
-7.97%
YoY
|
$2.920M
N/A
|
$3.375M
N/A
|
| Accrued Expenses |
$5.965M
8.14%
YoY
|
$4.907M
-15.84%
YoY
|
$5.029M
-2.55%
YoY
|
$5.612M
5.66%
YoY
|
$5.516M
116.14%
YoY
|
$5.830M
4214.11%
YoY
|
$5.161M
110.63%
YoY
|
$5.312M
4061.43%
YoY
|
$2.552M
-6.85%
YoY
|
$135.1K
N/A
|
$2.450M
N/A
|
$127.6K
N/A
|
$2.740M
N/A
|
N/A
|
| Deferred Revenue |
$591.5K
-23.16%
YoY
|
$631.6K
-22.1%
YoY
|
$675.4K
-24.77%
YoY
|
$701.9K
-27.31%
YoY
|
$769.7K
149.65%
YoY
|
$810.8K
155.65%
YoY
|
$897.8K
142.1%
YoY
|
$965.7K
114.92%
YoY
|
$308.3K
N/A
|
$317.2K
N/A
|
$370.8K
N/A
|
$449.3K
21.14%
YoY
|
N/A
|
$370.9K
N/A
|
| Short-Term Debt |
$1.094M
-83.93%
YoY
|
$1.061M
-90.48%
YoY
|
$6.322M
-47.01%
YoY
|
$6.334M
-58.4%
YoY
|
$6.808M
N/A
|
$11.15M
7332.8%
YoY
|
$11.93M
7853.92%
YoY
|
$15.22M
10049.01%
YoY
|
$0.00
N/A
|
$150.0K
N/A
|
$150.0K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$1.759M
2536.58%
YoY
|
$1.755M
2551.21%
YoY
|
$65.30K
-0.5%
YoY
|
$62.20K
-4.45%
YoY
|
$66.70K
-45.3%
YoY
|
$66.20K
-67.09%
YoY
|
$65.63K
-77.37%
YoY
|
$65.10K
-82.41%
YoY
|
$121.9K
-70.97%
YoY
|
$201.2K
N/A
|
$290.0K
N/A
|
$370.0K
N/A
|
$420.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$18.79M
-29.92%
YoY
|
$18.33M
-38.89%
YoY
|
$23.12M
-18.61%
YoY
|
$22.75M
-20.93%
YoY
|
$26.81M
306.4%
YoY
|
$29.99M
260.8%
YoY
|
$28.41M
248.98%
YoY
|
$28.77M
243.61%
YoY
|
$6.596M
-15.43%
YoY
|
$8.311M
N/A
|
$8.140M
N/A
|
$8.373M
11.0%
YoY
|
$7.800M
N/A
|
$7.543M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$7.288M
39.38%
YoY
|
$7.655M
210.83%
YoY
|
$3.556M
43.4%
YoY
|
$3.893M
55.96%
YoY
|
$5.228M
108.08%
YoY
|
$2.463M
-2.61%
YoY
|
$2.480M
-2.76%
YoY
|
$2.496M
-2.49%
YoY
|
$2.513M
-3.73%
YoY
|
$2.529M
N/A
|
$2.550M
N/A
|
$2.560M
N/A
|
$2.610M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$37.29M
-0.49%
YoY
|
$36.92M
-2.94%
YoY
|
$35.58M
-7.84%
YoY
|
$37.90M
-3.17%
YoY
|
$37.48M
74.95%
YoY
|
$38.04M
73.71%
YoY
|
$38.61M
72.66%
YoY
|
$39.14M
71.52%
YoY
|
$21.42M
10.19%
YoY
|
$21.90M
N/A
|
$22.36M
N/A
|
$22.82M
N/A
|
$19.44M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$45.74M
4.15%
YoY
|
$45.64M
9.37%
YoY
|
$40.24M
-4.97%
YoY
|
$42.98M
0.16%
YoY
|
$43.92M
83.5%
YoY
|
$41.73M
70.85%
YoY
|
$42.34M
69.98%
YoY
|
$42.91M
69.07%
YoY
|
$23.93M
8.54%
YoY
|
$24.43M
N/A
|
$24.91M
N/A
|
$25.38M
N/A
|
$22.05M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.79M
-29.92%
YoY
|
$18.33M
-38.89%
YoY
|
$23.12M
-18.61%
YoY
|
$22.75M
-20.93%
YoY
|
$26.81M
306.4%
YoY
|
$29.99M
260.8%
YoY
|
$28.41M
248.98%
YoY
|
$28.77M
243.61%
YoY
|
$6.596M
-15.43%
YoY
|
$8.311M
N/A
|
$8.140M
N/A
|
$8.373M
11.0%
YoY
|
$7.800M
N/A
|
$7.543M
N/A
|
| Total Long-Term Liabilities |
$45.74M
4.15%
YoY
|
$45.64M
9.37%
YoY
|
$40.24M
-4.97%
YoY
|
$42.98M
0.16%
YoY
|
$43.92M
83.5%
YoY
|
$41.73M
70.85%
YoY
|
$42.34M
69.98%
YoY
|
$42.91M
69.07%
YoY
|
$23.93M
8.54%
YoY
|
$24.43M
N/A
|
$24.91M
N/A
|
$25.38M
N/A
|
$22.05M
N/A
|
N/A
|
| Total Liabilities |
$64.53M
-8.76%
YoY
|
$63.97M
-10.8%
YoY
|
$63.36M
-10.45%
YoY
|
$65.72M
-8.31%
YoY
|
$70.73M
131.4%
YoY
|
$71.72M
118.83%
YoY
|
$70.75M
113.84%
YoY
|
$71.68M
112.12%
YoY
|
$30.56M
1.34%
YoY
|
$32.77M
N/A
|
$33.08M
N/A
|
$33.79M
25.4%
YoY
|
$30.16M
N/A
|
$26.95M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$13.37M
883.25%
YoY
|
-$8.157M
244.2%
YoY
|
-$3.190M
50.46%
YoY
|
-$1.650M
-41.49%
YoY
|
-$1.360M
3324.14%
YoY
|
-$2.370M
-565.4%
YoY
|
-$2.120M
-607.46%
YoY
|
-$2.820M
-639.5%
YoY
|
-$39.72K
N/A
|
$509.2K
N/A
|
$417.8K
N/A
|
$522.7K
-171.69%
YoY
|
N/A
|
-$729.1K
N/A
|
| Common Stock |
$21.07M
58.29%
YoY
|
$19.77M
48.52%
YoY
|
$13.31M
0.0%
YoY
|
$13.31M
0.0%
YoY
|
$13.31M
0.0%
YoY
|
$13.31M
52.75%
YoY
|
$13.31M
N/A
|
$13.31M
N/A
|
$13.31M
N/A
|
$8.716M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.704M
-35.56%
YoY
|
$11.62M
6.17%
YoY
|
$10.13M
-9.58%
YoY
|
$11.67M
11.14%
YoY
|
$11.95M
-9.95%
YoY
|
$10.94M
18.59%
YoY
|
$11.20M
2570.41%
YoY
|
$10.50M
1902.25%
YoY
|
$13.28M
6887.25%
YoY
|
$9.227M
N/A
|
$419.4K
N/A
|
$524.3K
-172.07%
YoY
|
$190.0K
N/A
|
-$727.5K
N/A
|
| Total Liabilities & Shareholders Equity |
$72.09M
-12.88%
YoY
|
$75.44M
-8.82%
YoY
|
$73.34M
-10.65%
YoY
|
$77.36M
-6.11%
YoY
|
$82.74M
87.2%
YoY
|
$82.74M
95.38%
YoY
|
$82.08M
142.49%
YoY
|
$82.40M
138.25%
YoY
|
$44.20M
45.59%
YoY
|
$42.35M
N/A
|
$33.85M
N/A
|
$34.58M
32.51%
YoY
|
$30.36M
N/A
|
$26.10M
N/A
|
Loading...