|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.169M
-135.01%
YoY
|
-$3.340M
103.75%
YoY
|
-$1.639M
-350.27%
YoY
|
$655.0K
-27.22%
YoY
|
$900.0K
N/A
|
| Depreciation, Depletion And Amortization |
$1.036M
287.44%
YoY
|
$267.3K
-18.24%
YoY
|
$326.9K
-17.79%
YoY
|
$397.6K
-31.31%
YoY
|
$578.9K
N/A
|
| Cash From Operating Activities |
$4.756M
-235.89%
YoY
|
-$3.500M
-822.86%
YoY
|
$484.2K
-67.45%
YoY
|
$1.487M
34.11%
YoY
|
$1.109M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$175.4K
-94.74%
YoY
|
$3.332M
6646.84%
YoY
|
$49.39K
-15.64%
YoY
|
$58.55K
57.59%
YoY
|
$37.15K
N/A
|
| Acquisitions |
N/A
N/A
|
$7.000M
180.0%
YoY
|
$2.500M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
-$62.00K
-99.3%
YoY
|
-$8.875M
-564.59%
YoY
|
$1.910M
-159.3%
YoY
|
-$3.221M
170.9%
YoY
|
-$1.189M
N/A
|
| Cash From Investing Activities |
-$237.4K
-98.06%
YoY
|
-$12.21M
-755.99%
YoY
|
$1.861M
-156.65%
YoY
|
-$3.285M
167.9%
YoY
|
-$1.226M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$13.31M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.819M
-144.28%
YoY
|
$13.14M
-1859.96%
YoY
|
-$746.6K
-137.68%
YoY
|
$1.981M
-404.35%
YoY
|
-$651.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.756M
-235.89%
YoY
|
-$3.500M
-822.86%
YoY
|
$484.2K
-67.45%
YoY
|
$1.487M
34.11%
YoY
|
$1.109M
N/A
|
| Cash From Investing Activities |
-$237.4K
-98.06%
YoY
|
-$12.21M
-755.99%
YoY
|
$1.861M
-156.65%
YoY
|
-$3.285M
167.9%
YoY
|
-$1.226M
N/A
|
| Cash From Financing Activities |
-$5.819M
-144.28%
YoY
|
$13.14M
-1859.96%
YoY
|
-$746.6K
-137.68%
YoY
|
$1.981M
-404.35%
YoY
|
-$651.0K
N/A
|
| Net Change In Cash |
-$1.300M
-49.35%
YoY
|
-$2.567M
-260.57%
YoY
|
$1.598M
769.77%
YoY
|
$183.8K
-123.93%
YoY
|
-$768.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.756M
-235.89%
YoY
|
-$3.500M
-822.86%
YoY
|
$484.2K
-67.45%
YoY
|
$1.487M
34.11%
YoY
|
$1.109M
N/A
|
| Capital Expenditures |
$175.4K
-94.74%
YoY
|
$3.332M
6646.84%
YoY
|
$49.39K
-15.64%
YoY
|
$58.55K
57.59%
YoY
|
$37.15K
N/A
|
| Free Cash Flow |
$4.581M
-167.05%
YoY
|
-$6.832M
-1671.32%
YoY
|
$434.8K
-69.57%
YoY
|
$1.429M
33.3%
YoY
|
$1.072M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.215M
-615.4%
YoY
|
-$4.972M
1842.07%
YoY
|
-$1.542M
-319.93%
YoY
|
-$287.4K
-89.65%
YoY
|
$1.012M
-284.31%
YoY
|
-$256.0K
-379.9%
YoY
|
$700.9K
-767.92%
YoY
|
-$2.778M
-941.75%
YoY
|
-$549.0K
-159.63%
YoY
|
$91.47K
-82.72%
YoY
|
-$104.9K
-82.42%
YoY
|
$330.0K
73.68%
YoY
|
$920.6K
N/A
|
$190.0K
N/A
|
| Depreciation, Depletion And Amortization |
$219.5K
117.94%
YoY
|
$220.8K
98.5%
YoY
|
$220.8K
91.06%
YoY
|
$255.9K
36.56%
YoY
|
$100.7K
42.66%
YoY
|
$111.2K
113.78%
YoY
|
$115.6K
99.52%
YoY
|
$187.4K
212.32%
YoY
|
$70.60K
-77.23%
YoY
|
$52.03K
-39.97%
YoY
|
$57.92K
-53.65%
YoY
|
$60.00K
50.0%
YoY
|
$310.0K
-22.5%
YoY
|
$40.00K
N/A
|
| Cash From Operating Activities |
$1.548M
-7.76%
YoY
|
-$1.723M
-253.57%
YoY
|
$1.087M
-69.69%
YoY
|
-$1.630M
-37.68%
YoY
|
$1.679M
-223.11%
YoY
|
$1.122M
-1005.65%
YoY
|
$3.585M
501.03%
YoY
|
-$2.616M
-2279.76%
YoY
|
-$1.364M
-478.76%
YoY
|
-$123.9K
N/A
|
$596.5K
14.8%
YoY
|
$120.0K
-85.88%
YoY
|
$360.0K
-43.75%
YoY
|
$850.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$896.0K
4106.57%
YoY
|
$2.037M
6579.02%
YoY
|
$1.000K
-99.03%
YoY
|
$20.90K
-94.39%
YoY
|
$21.30K
-98.52%
YoY
|
$30.50K
-97.98%
YoY
|
$102.6K
926.3%
YoY
|
$372.5K
1141.57%
YoY
|
$1.441M
7103.45%
YoY
|
$1.509M
N/A
|
$10.00K
N/A
|
$30.00K
N/A
|
$20.00K
-66.67%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$62.00K
N/A
|
N/A
|
-$6.693M
N/A
|
-$742.4K
-138.87%
YoY
|
$0.00
N/A
|
-$1.440M
N/A
|
$0.00
-100.0%
YoY
|
$1.910M
-423.73%
YoY
|
-$2.630M
N/A
|
| Cash From Investing Activities |
-$881.0K
4036.15%
YoY
|
-$2.037M
2102.27%
YoY
|
-$1.000K
-99.03%
YoY
|
-$20.90K
-99.7%
YoY
|
-$21.30K
-99.02%
YoY
|
-$92.50K
-93.87%
YoY
|
-$102.6K
-92.94%
YoY
|
-$7.065M
23450.17%
YoY
|
-$2.183M
-215.51%
YoY
|
-$1.509M
N/A
|
-$1.453M
N/A
|
-$30.00K
-98.86%
YoY
|
$1.890M
-390.77%
YoY
|
-$2.640M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$513.7K
-67.23%
YoY
|
$4.055M
-421.08%
YoY
|
-$790.3K
-72.7%
YoY
|
-$93.40K
-134.07%
YoY
|
-$1.568M
-136.02%
YoY
|
-$1.263M
-114.66%
YoY
|
-$2.895M
2754.52%
YoY
|
$274.1K
-349.21%
YoY
|
$4.352M
-779.99%
YoY
|
$8.614M
N/A
|
-$101.4K
-148.87%
YoY
|
-$110.0K
-75.56%
YoY
|
-$640.0K
-126.34%
YoY
|
-$450.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.548M
-7.76%
YoY
|
-$1.723M
-253.57%
YoY
|
$1.087M
-69.69%
YoY
|
-$1.630M
-37.68%
YoY
|
$1.679M
-223.11%
YoY
|
$1.122M
-1005.65%
YoY
|
$3.585M
501.03%
YoY
|
-$2.616M
-2279.76%
YoY
|
-$1.364M
-478.76%
YoY
|
-$123.9K
N/A
|
$596.5K
14.8%
YoY
|
$120.0K
-85.88%
YoY
|
$360.0K
-43.75%
YoY
|
$850.0K
N/A
|
| Cash From Investing Activities |
-$881.0K
4036.15%
YoY
|
-$2.037M
2102.27%
YoY
|
-$1.000K
-99.03%
YoY
|
-$20.90K
-99.7%
YoY
|
-$21.30K
-99.02%
YoY
|
-$92.50K
-93.87%
YoY
|
-$102.6K
-92.94%
YoY
|
-$7.065M
23450.17%
YoY
|
-$2.183M
-215.51%
YoY
|
-$1.509M
N/A
|
-$1.453M
N/A
|
-$30.00K
-98.86%
YoY
|
$1.890M
-390.77%
YoY
|
-$2.640M
N/A
|
| Cash From Financing Activities |
-$513.7K
-67.23%
YoY
|
$4.055M
-421.08%
YoY
|
-$790.3K
-72.7%
YoY
|
-$93.40K
-134.07%
YoY
|
-$1.568M
-136.02%
YoY
|
-$1.263M
-114.66%
YoY
|
-$2.895M
2754.52%
YoY
|
$274.1K
-349.21%
YoY
|
$4.352M
-779.99%
YoY
|
$8.614M
N/A
|
-$101.4K
-148.87%
YoY
|
-$110.0K
-75.56%
YoY
|
-$640.0K
-126.34%
YoY
|
-$450.0K
N/A
|
| Net Change In Cash |
$153.6K
71.24%
YoY
|
$294.6K
-226.28%
YoY
|
$295.4K
-49.74%
YoY
|
-$1.744M
-81.46%
YoY
|
$89.70K
-88.86%
YoY
|
-$233.3K
-103.34%
YoY
|
$587.8K
-161.38%
YoY
|
-$9.407M
46933.15%
YoY
|
$805.3K
-49.98%
YoY
|
$6.982M
N/A
|
-$957.7K
-231.7%
YoY
|
-$20.00K
-99.11%
YoY
|
$1.610M
-33.47%
YoY
|
-$2.240M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.548M
-7.76%
YoY
|
-$1.723M
-253.57%
YoY
|
$1.087M
-69.69%
YoY
|
-$1.630M
-37.68%
YoY
|
$1.679M
-223.11%
YoY
|
$1.122M
-1005.65%
YoY
|
$3.585M
501.03%
YoY
|
-$2.616M
-2279.76%
YoY
|
-$1.364M
-478.76%
YoY
|
-$123.9K
N/A
|
$596.5K
14.8%
YoY
|
$120.0K
-85.88%
YoY
|
$360.0K
-43.75%
YoY
|
$850.0K
N/A
|
| Capital Expenditures |
$896.0K
4106.57%
YoY
|
$2.037M
6579.02%
YoY
|
$1.000K
-99.03%
YoY
|
$20.90K
-94.39%
YoY
|
$21.30K
-98.52%
YoY
|
$30.50K
-97.98%
YoY
|
$102.6K
926.3%
YoY
|
$372.5K
1141.57%
YoY
|
$1.441M
7103.45%
YoY
|
$1.509M
N/A
|
$10.00K
N/A
|
$30.00K
N/A
|
$20.00K
-66.67%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
$652.3K
-60.64%
YoY
|
-$3.760M
-444.48%
YoY
|
$1.086M
-68.83%
YoY
|
-$1.651M
-44.75%
YoY
|
$1.657M
-159.1%
YoY
|
$1.092M
-166.85%
YoY
|
$3.483M
493.78%
YoY
|
-$2.988M
-3420.2%
YoY
|
-$2.804M
-924.77%
YoY
|
-$1.633M
N/A
|
$586.5K
N/A
|
$90.00K
-89.41%
YoY
|
$340.0K
-41.38%
YoY
|
$850.0K
N/A
|
Loading...