2019 Q1 Form 10-Q Financial Statement

#000156459019014300 Filed on April 30, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $115.4M $123.0M
YoY Change -6.18% 1.98%
Cost Of Revenue $26.17M $25.19M
YoY Change 3.92% 9.03%
Gross Profit $89.19M $97.78M
YoY Change -8.78% -1.33%
Gross Profit Margin 77.31% 79.52%
Selling, General & Admin $71.40M $73.51M
YoY Change -2.87% 22.92%
% of Gross Profit 80.05% 75.17%
Research & Development $28.20M $23.56M
YoY Change 19.69% 28.04%
% of Gross Profit 31.62% 24.09%
Depreciation & Amortization $1.657M $3.298M
YoY Change -49.76% -26.56%
% of Gross Profit 1.86% 3.37%
Operating Expenses $99.58M $97.07M
YoY Change 2.59% 24.02%
Operating Profit -$10.39M $715.0K
YoY Change -1552.59% -96.57%
Interest Expense $2.566M $2.034M
YoY Change 26.16% 143.01%
% of Operating Profit 284.48%
Other Income/Expense, Net -$596.0K -$1.594M
YoY Change -62.61% -14.12%
Pretax Income -$8.416M $1.155M
YoY Change -828.66% -94.17%
Income Tax -$500.0K -$518.0K
% Of Pretax Income -44.85%
Net Earnings -$7.906M $1.673M
YoY Change -572.56% -89.25%
Net Earnings / Revenue -6.85% 1.36%
Basic Earnings Per Share -$0.77 $0.15
Diluted Earnings Per Share -$0.77 $0.15
COMMON SHARES
Basic Shares Outstanding 10.33M 11.45M
Diluted Shares Outstanding 10.33M 11.49M

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $551.1M $695.5M
YoY Change -20.76% 12.45%
Cash & Equivalents $259.7M $153.2M
Short-Term Investments $292.3M $543.3M
Other Short-Term Assets $33.40M $33.70M
YoY Change -0.89% 167.46%
Inventory
Prepaid Expenses
Receivables $133.9M $147.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $718.4M $876.5M
YoY Change -18.04% 24.41%
LONG-TERM ASSETS
Property, Plant & Equipment $142.6M $53.40M
YoY Change 167.04% -4.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $27.40M $19.00M
YoY Change 44.21% -1.55%
Total Long-Term Assets $169.9M $73.40M
YoY Change 131.47% -10.49%
TOTAL ASSETS
Total Short-Term Assets $718.4M $876.5M
Total Long-Term Assets $169.9M $73.40M
Total Assets $888.3M $949.9M
YoY Change -6.48% 20.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.10M $25.70M
YoY Change 9.34% 23.56%
Accrued Expenses $45.80M $34.30M
YoY Change 33.53% 3.63%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $264.0M $261.7M
YoY Change 0.88% 40.7%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $146.0M $74.60M
YoY Change 95.71% 164.54%
Total Long-Term Liabilities $146.0M $74.60M
YoY Change 95.71% 164.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $264.0M $261.7M
Total Long-Term Liabilities $146.0M $74.60M
Total Liabilities $410.0M $336.3M
YoY Change 21.91% 56.78%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $478.3M $613.6M
YoY Change
Total Liabilities & Shareholders Equity $888.3M $949.9M
YoY Change -6.48% 20.78%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$7.906M $1.673M
YoY Change -572.56% -89.25%
Depreciation, Depletion And Amortization $1.657M $3.298M
YoY Change -49.76% -26.56%
Cash From Operating Activities $26.46M $18.72M
YoY Change 41.35% -29.37%
INVESTING ACTIVITIES
Capital Expenditures $6.011M $1.294M
YoY Change 364.53% 57.8%
Acquisitions
YoY Change
Other Investing Activities $176.3M -$287.6M
YoY Change -161.3% 297.79%
Cash From Investing Activities $170.3M -$288.9M
YoY Change -158.94% 295.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $48.24M $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -46.74M -7.000K
YoY Change 667571.43% -100.64%
NET CHANGE
Cash From Operating Activities 26.46M 18.72M
Cash From Investing Activities 170.3M -288.9M
Cash From Financing Activities -46.74M -7.000K
Net Change In Cash 148.9M -268.0M
YoY Change -155.55% 520.59%
FREE CASH FLOW
Cash From Operating Activities $26.46M $18.72M
Capital Expenditures $6.011M $1.294M
Free Cash Flow $20.45M $17.42M
YoY Change 17.34% -32.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
87743000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2018Q4 mstr Non Software Service Support And Maintenance Arrangement Non Current
NonSoftwareServiceSupportAndMaintenanceArrangementNonCurrent
452000
CY2019Q1 mstr Accounts Payable Accrued Expenses And Operating Lease Liabilities Current
AccountsPayableAccruedExpensesAndOperatingLeaseLiabilitiesCurrent
37227000
CY2018Q4 mstr Accounts Payable Accrued Expenses And Operating Lease Liabilities Current
AccountsPayableAccruedExpensesAndOperatingLeaseLiabilitiesCurrent
33684000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
106661000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
115366000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122967000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26173000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
25185000
CY2018Q1 us-gaap Gross Profit
GrossProfit
97782000
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
51335000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23560000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22172000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
99579000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-10386000
CY2019Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
2566000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-596000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8416000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-510000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-7906000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.77
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10328000
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.77
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10328000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-162000
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1440000
CY2019Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
415000
CY2018Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
253000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1440000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7653000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3113000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
605726000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4743000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
613582000
CY2018Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2471000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3370000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
620359000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
12699000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
635423000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
3301000
CY2018Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1499000
CY2018Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
110977000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3483000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1507000
CY2019Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
48244000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2965000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-7906000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3664000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3298000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
827000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
165000
CY2019Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-41000
CY2018Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0
CY2019Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1694000
CY2018Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-2662000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3017000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4743000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10266000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-422000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3070000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3783000
CY2019Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
134000
CY2018Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-228000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3108000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6016000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-12195000
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-8085000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
38502000
CY2018Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
19570000
CY2019Q1 mstr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-2074000
CY2018Q1 mstr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
0
CY2019Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
320000
CY2018Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
9164000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26456000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18717000
CY2019Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
314403000
CY2018Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
195820000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6011000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1294000
CY2019Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
138099000
CY2018Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
483440000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
170293000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-288914000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1507000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2019Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
48244000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2019Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
7000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-46737000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-1133000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2202000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
148879000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-268002000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
110786000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
421182000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
259665000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
153180000
CY2019Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
138490000
CY2018Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
176848000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4568000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5489000
CY2019Q1 mstr Provision For Reversal Of Doubtful Accounts
ProvisionForReversalOfDoubtfulAccounts
800000
CY2018Q1 mstr Provision For Reversal Of Doubtful Accounts
ProvisionForReversalOfDoubtfulAccounts
200000
CY2019Q1 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
555000
CY2018Q4 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
1768000
CY2019Q1 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
15641000
CY2018Q4 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
13508000
CY2019Q1 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
166306000
CY2018Q4 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
152501000
CY2019Q1 mstr Non Software Service Support And Maintenance Arrangement Current
NonSoftwareServiceSupportAndMaintenanceArrangementCurrent
7568000
CY2018Q4 mstr Non Software Service Support And Maintenance Arrangement Current
NonSoftwareServiceSupportAndMaintenanceArrangementCurrent
8763000
CY2019Q1 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
479000
CY2018Q4 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
542000
CY2019Q1 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
247000
CY2018Q4 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
2384000
CY2019Q1 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
3231000
CY2018Q4 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
3091000
CY2019Q1 mstr Non Software Service Support And Maintenance Arrangement Non Current
NonSoftwareServiceSupportAndMaintenanceArrangementNonCurrent
582000
CY2019Q1 us-gaap Lease Cost
LeaseCost
4894000
CY2019Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
5000000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
194600000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2019Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
190100000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
4500000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
3769000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
814000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
311000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
3861000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1017000
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y7M6D
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.060
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
15684000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
15439000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
14909000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
14717000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
14089000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
83327000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
158165000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
42402000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
115763000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9102000
CY2018Q4 mstr Tax Cuts And Jobs Act Of2017 Provision For Transition Tax
TaxCutsAndJobsActOf2017ProvisionForTransitionTax
37200000
CY2019Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
4500000
CY2019Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
800000
CY2019Q1 mstr Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
20455000
CY2018Q4 mstr Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
18786000
CY2019Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1507000
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1507000
CY2019Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
18948000
CY2018Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
17279000
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.061
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.448
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019Q1 mstr Tax Cuts And Jobs Act Of2017 Provision For Transition Tax
TaxCutsAndJobsActOf2017ProvisionForTransitionTax
37200000
CY2019Q1 mstr Tax Cuts And Jobs Act Of2017 Transition Tax Paid
TaxCutsAndJobsActOf2017TransitionTaxPaid
8300000
CY2018Q4 mstr Tax Cuts And Jobs Act Of2017 Transition Tax Paid
TaxCutsAndJobsActOf2017TransitionTaxPaid
8300000
CY2019Q1 mstr One Time Transition Tax Last Payment Year
OneTimeTransitionTaxLastPaymentYear
2025
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0
CY2018 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2019Q1 us-gaap Revenues
Revenues
115366000
CY2018Q1 us-gaap Revenues
Revenues
122967000
CY2019Q1 us-gaap Noncurrent Assets
NoncurrentAssets
150949000
CY2018Q4 us-gaap Noncurrent Assets
NoncurrentAssets
60053000

Files In Submission

Name View Source Status
0001564590-19-014300-index-headers.html Edgar Link pending
0001564590-19-014300-index.html Edgar Link pending
0001564590-19-014300.txt Edgar Link pending
0001564590-19-014300-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mstr-10q_20190331.htm Edgar Link pending
mstr-20190331.xml Edgar Link completed
mstr-20190331.xsd Edgar Link pending
mstr-20190331_cal.xml Edgar Link unprocessable
mstr-20190331_def.xml Edgar Link unprocessable
mstr-20190331_lab.xml Edgar Link unprocessable
mstr-20190331_pre.xml Edgar Link unprocessable
mstr-ex311_10.htm Edgar Link pending
mstr-ex312_9.htm Edgar Link pending
mstr-ex321_7.htm Edgar Link pending
mstr-ex991_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending