Financial Snapshot

Revenue
$467.2M
TTM
Gross Margin
73.49%
TTM
Net Earnings
-$406.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
64.57%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.774B
Q3 2024
Cash
Q3 2024
P/E
-224.3
Dec 02, 2024 EST
Free Cash Flow
-$3.621B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $496.3M $499.3M $510.8M $480.7M $486.3M $497.6M $503.8M $513.6M $529.9M $579.8M $575.9M $565.7M $537.2M $454.6M $377.8M $360.4M $335.4M $310.3M $267.1M $231.1M $175.6M $147.8M $182.1M $218.3M $151.3M $95.50M $52.60M $22.60M $9.800M $5.000M
YoY Change -0.6% -2.25% 6.25% -1.15% -2.27% -1.23% -1.9% -3.07% -8.62% 0.68% 1.8% 5.32% 18.17% 20.32% 4.83% 7.45% 8.09% 16.17% 15.58% 31.61% 18.81% -18.84% -16.58% 44.28% 58.43% 81.56% 132.74% 130.61% 96.0% 21.95%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $496.3M $499.3M $510.8M $480.7M $486.3M $497.6M $503.8M $513.6M $529.9M $579.8M $575.9M $565.7M $537.2M $454.6M $377.8M $360.4M $335.4M $310.3M $267.1M $231.1M $175.6M $147.8M $182.1M $218.3M $151.3M $95.50M $52.60M $22.60M $9.800M $5.000M
Cost Of Revenue $109.9M $103.0M $91.91M $91.06M $99.97M $99.50M $96.65M $93.15M $101.1M $135.2M $138.6M $141.1M $130.7M $106.1M $66.60M $63.40M $50.50M $41.60M $35.10M $32.80M $28.00M $27.90M $47.90M $80.60M $37.00M $19.80M $11.10M $5.300M $2.500M $2.100M
Gross Profit $386.3M $396.3M $418.9M $389.7M $386.4M $398.1M $407.2M $419.0M $428.8M $444.6M $437.3M $424.6M $406.5M $348.5M $311.2M $297.0M $284.8M $268.7M $232.0M $198.3M $147.6M $119.9M $134.2M $137.7M $114.2M $75.70M $41.40M $17.30M $7.300M $2.900M
Gross Profit Margin 77.85% 79.37% 82.01% 81.06% 79.44% 80.01% 80.82% 81.59% 80.92% 76.68% 75.94% 75.06% 75.67% 76.66% 82.37% 82.41% 84.91% 86.59% 86.86% 85.81% 84.05% 81.12% 73.7% 63.08% 75.48% 79.27% 78.71% 76.55% 74.49% 58.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $265.0M $258.3M $255.6M $229.0M $277.9M $291.7M $255.2M $238.2M $229.3M $321.4M $319.8M $303.4M $317.7M $247.3M $183.1M $198.6M $160.0M $133.2M $105.6M $104.0M $90.10M $75.80M $111.4M $184.6M $112.1M $66.00M $37.00M $16.80M $5.400M $2.700M
YoY Change 2.59% 1.04% 11.61% -17.59% -4.71% 14.28% 7.14% 3.9% -28.68% 0.5% 5.43% -4.53% 28.47% 35.08% -7.8% 24.13% 20.12% 26.14% 1.54% 15.43% 18.87% -31.96% -39.65% 64.67% 69.85% 78.38% 120.24% 211.11% 100.0% 58.82%
% of Gross Profit 68.59% 65.18% 61.03% 58.78% 71.94% 73.26% 62.67% 56.85% 53.47% 72.29% 73.13% 71.44% 78.17% 70.97% 58.84% 66.87% 56.18% 49.57% 45.52% 52.45% 61.04% 63.22% 83.01% 134.06% 98.16% 87.19% 89.37% 97.11% 73.97% 93.1%
Research & Development $120.5M $127.4M $117.1M $103.6M $109.4M $102.5M $78.77M $73.14M $65.21M $103.4M $98.06M $88.19M $67.86M $50.57M $41.80M $30.60M $35.20M $33.10M $30.80M $24.40M $27.70M $26.30M $32.80M $43.90M $24.20M $11.80M $5.000M $2.800M $1.900M $200.0K
YoY Change -5.41% 8.8% 13.09% -5.36% 6.76% 30.13% 7.69% 12.17% -36.91% 5.4% 11.19% 29.95% 34.21% 20.97% 36.6% -13.07% 6.34% 7.47% 26.23% -11.91% 5.32% -19.82% -25.28% 81.4% 105.08% 136.0% 78.57% 47.37% 850.0% 0.0%
% of Gross Profit 31.2% 32.16% 27.96% 26.58% 28.32% 25.74% 19.34% 17.46% 15.21% 23.25% 22.42% 20.77% 16.7% 14.51% 13.43% 10.3% 12.36% 12.32% 13.28% 12.3% 18.77% 21.93% 24.44% 31.88% 21.19% 15.59% 12.08% 16.18% 26.03% 6.9%
Depreciation & Amortization $14.53M $10.87M $11.36M $13.33M $8.594M $3.701M $15.53M $19.94M $21.21M $25.30M $26.40M $22.45M $17.27M $6.200M $10.60M $6.400M $7.600M $7.600M $8.500M $8.300M $8.800M $13.10M $29.60M $29.60M $6.800M $3.300M $1.200M $300.0K $300.0K
YoY Change 33.59% -4.26% -14.81% 55.13% 132.21% -76.17% -22.12% -5.99% -16.13% -4.18% 17.57% 30.01% 178.56% -41.51% 65.63% -15.79% 0.0% -10.59% 2.41% -5.68% -32.82% -55.74% 0.0% 335.29% 106.06% 175.0% 300.0% 0.0%
% of Gross Profit 3.76% 2.74% 2.71% 3.42% 2.22% 0.93% 3.81% 4.76% 4.95% 5.69% 6.04% 5.29% 4.25% 1.78% 3.41% 2.15% 2.67% 2.83% 3.66% 4.19% 5.96% 10.93% 22.06% 21.5% 5.95% 4.36% 2.9% 1.73% 4.11%
Operating Expenses $385.5M $1.672B $1.203B $403.3M $387.4M $394.2M $334.0M $311.4M $294.7M $439.5M $417.9M $391.5M $385.6M $297.9M $224.9M $229.2M $195.2M $166.2M $136.4M $128.4M $117.9M $105.3M $161.4M $246.2M $136.8M $77.90M $42.10M $19.60M $7.200M $2.900M
YoY Change -76.94% 38.94% 198.38% 4.12% -1.73% 18.02% 7.25% 5.65% -32.94% 5.18% 6.72% 1.54% 29.44% 32.46% -1.88% 17.42% 17.45% 21.85% 6.23% 8.91% 11.97% -34.76% -34.44% 79.97% 75.61% 85.04% 114.8% 172.22% 148.28% 52.63%
Operating Profit $804.0K -$1.276B -$784.5M -$13.63M -$1.002M $3.981M $73.22M $107.6M $134.0M $5.104M $19.44M $33.10M $20.87M $50.59M $86.30M $67.80M $89.60M $102.5M $95.60M $69.90M $29.70M $14.60M -$27.20M -$108.5M -$22.60M -$2.200M -$700.0K -$2.300M $100.0K $0.00
YoY Change -100.06% 62.61% 5658.0% 1259.78% -125.17% -94.56% -31.97% -19.7% 2525.82% -73.74% -41.27% 58.63% -58.75% -41.38% 27.29% -24.33% -12.59% 7.22% 36.77% 135.35% 103.42% -153.68% -74.93% 380.09% 927.27% 214.29% -69.57% -2400.0% -100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$48.96M -$53.14M -$29.15M $710.0K $10.91M $11.86M $5.205M $2.203M $284.0K $162.0K $497.0K $143.0K $3.600M $400.0K $1.000M $2.300M $3.700M $2.800M $2.900M $1.200M -$4.500M -$8.200M -$6.800M -$6.200M $2.000M $300.0K -$200.0K -$100.0K $0.00
YoY Change -7.86% 82.29% -4205.49% -93.49% -7.98% 127.76% 136.27% 675.7% 75.31% -67.4% 247.55% -96.03% 800.0% -60.0% -56.52% -37.84% 32.14% -3.45% 141.67% -126.67% -45.12% 20.59% 9.68% -410.0% 566.67% -250.0% 100.0%
% of Operating Profit -6089.55% 297.79% 7.11% 2.05% 0.21% 3.17% 2.56% 0.43% 17.25% 0.79% 1.16% 3.39% 4.13% 2.73% 3.03% 1.72% -15.15% -56.16% 0.0%
Other Income/Expense, Net -$5.204M $6.413M $2.287M -$7.038M $28.36M $4.646M -$6.953M $3.218M $3.558M $5.785M -$3.186M -$922.0K $4.258M $4.371M -$1.500M $700.0K -$900.0K -$1.600M $1.100M -$500.0K $300.0K $2.100M -$2.100M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 -$100.0K
YoY Change -181.15% 180.41% -132.5% -124.82% 510.33% -166.82% -316.07% -9.56% -38.5% -281.58% 245.55% -121.65% -2.59% -391.4% -314.29% -177.78% -43.75% -245.45% -320.0% -266.67% -85.71% -200.0% -2200.0% -100.0% -200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income -$124.5M -$1.322B -$811.4M -$19.95M $38.26M $20.48M $71.47M $113.0M $137.9M $11.05M $16.75M $32.21M $25.20M $18.08M $85.80M $70.80M $92.50M $103.7M $99.60M $70.50M -$7.300M $39.30M -$45.60M -$213.7M -$23.30M -$1.900M -$900.0K -$2.400M $0.00 -$100.0K
YoY Change -90.58% 62.99% 3966.5% -152.15% 86.81% -71.34% -36.77% -18.0% 1147.53% -34.03% -47.99% 27.81% 39.42% -78.93% 21.19% -23.46% -10.8% 4.12% 41.28% -1065.75% -118.58% -186.18% -78.66% 817.17% 1126.32% 111.11% -62.5% -100.0% -112.5%
Income Tax -$553.6M $147.3M -$275.9M -$12.43M $3.908M -$2.019M $53.28M $22.14M $31.93M $6.016M -$9.799M $9.734M $3.393M $11.17M $25.30M $29.00M $33.30M $31.50M $34.10M -$98.40M -$2.600M $1.200M $2.500M $1.400M $1.200M $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 10.21% -9.86% 74.54% 19.58% 23.16% 54.44% -58.5% 30.22% 13.46% 61.79% 29.49% 40.96% 36.0% 30.38% 34.24% -139.57% 3.05%
Net Earnings $429.1M -$1.470B -$535.5M -$7.524M $34.36M $22.50M $18.20M $90.91M $105.9M $5.035M $83.33M $20.55M $17.94M $43.79M $74.80M $41.80M $59.20M $70.90M $64.70M $168.3M -$3.900M $38.10M -$80.90M -$261.3M -$33.70M -$2.300M -$900.0K -$2.400M $0.00 -$100.0K
YoY Change -129.2% 174.48% 7016.96% -121.9% 52.68% 23.67% -79.99% -14.18% 2003.89% -93.96% 305.59% 14.53% -59.03% -41.45% 78.95% -29.39% -16.5% 9.58% -61.56% -4415.38% -110.24% -147.1% -69.04% 675.37% 1365.22% 155.56% -62.5% -100.0% -112.5%
Net Earnings / Revenue 86.47% -294.39% -104.84% -1.57% 7.06% 4.52% 3.61% 17.7% 19.99% 0.87% 14.47% 3.63% 3.34% 9.63% 19.8% 11.6% 17.65% 22.85% 24.22% 72.83% -2.22% 25.78% -44.43% -119.7% -22.27% -2.41% -1.71% -10.62% 0.0% -2.0%
Basic Earnings Per Share $31.39 -$129.80 -$53.44 -$0.78 $3.35 $1.98 $1.59 $7.96 $9.33 $0.45 $7.37 $1.87 $1.67 $3.85 $6.28
Diluted Earnings Per Share $25.90 -$129.80 -$53.44 -$0.78 $3.33 $1.97 $1.58 $7.89 $9.18 $0.44 $7.37 $1.84 $1.62 $3.72 $6.09 $3.398M $4.589M $5.213M $4.201M $9.842M -$263.5K $3.175M -$9.299M -$32.66M -$4.377M -$343.3K -$152.5K -$406.8K $0.00 -$17.86K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $46.82M $43.84M $63.36M $59.70M $565.6M $576.1M $675.2M $589.4M $485.7M $345.5M $357.4M $223.1M $199.6M $174.1M $224.8M $122.9M $85.20M $79.00M $96.10M $106.1M $51.90M $15.10M $39.30M $34.30M $68.40M $27.50M $3.500M $1.700M
YoY Change 6.8% -30.81% 6.12% -89.44% -1.82% -14.68% 14.56% 21.35% 40.58% -3.33% 60.2% 11.77% 14.65% -22.55% 82.91% 44.25% 7.85% -17.79% -9.43% 104.43% 243.71% -61.58% 14.58% -49.85% 148.73% 685.71% 105.88%
Cash & Equivalents $46.82M $43.84M $63.36M $59.70M $456.7M $109.9M $420.2M $402.0M $292.3M $146.9M $220.2M $223.0M $199.6M $174.1M $224.8M $122.9M $85.20M $79.00M $42.30M $68.30M $51.90M $15.00M $38.40M $33.20M $25.90M $27.50M $3.500M $1.700M
Short-Term Investments $0.00 $108.9M $466.2M $254.9M $187.4M $193.3M $198.5M $137.2M $0.00 $0.00 $53.80M $37.80M $0.00 $0.00 $900.0K $1.100M $42.40M $0.00
Other Short-Term Assets $37.26M $30.85M $14.23M $14.40M $23.10M $31.00M $20.10M $12.20M $11.50M $38.30M $36.40M $49.90M $48.80M $40.80M $24.10M $41.80M $49.00M $41.90M $34.20M $28.10M $6.500M $11.70M $6.300M $59.70M $15.50M $7.100M $1.400M $400.0K
YoY Change 20.78% 116.82% -1.19% -37.66% -25.48% 54.23% 64.75% 6.09% -69.97% 5.22% -27.05% 2.25% 19.61% 69.29% -42.34% -14.69% 16.95% 22.51% 21.71% 332.31% -44.44% 85.71% -89.45% 285.16% 118.31% 407.14% 250.0%
Inventory
Prepaid Expenses
Receivables $183.8M $189.9M $190.4M $198.6M $164.7M $171.4M $165.4M $83.30M $68.20M $78.60M $86.20M $89.00M $94.70M $82.10M $56.40M $49.70M $49.40M $54.50M $43.10M $40.90M $31.00M $28.20M $22.30M $47.90M $37.60M $25.40M $16.10M $8.500M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $267.9M $264.6M $268.0M $272.6M $753.4M $778.4M $860.7M $685.0M $565.3M $462.4M $479.9M $362.0M $343.2M $296.9M $305.2M $214.4M $183.6M $175.4M $173.4M $175.2M $89.30M $55.00M $67.90M $142.0M $121.4M $60.00M $21.00M $10.60M
YoY Change 1.26% -1.27% -1.7% -63.82% -3.21% -9.56% 25.65% 21.17% 22.25% -3.65% 32.57% 5.48% 15.59% -2.72% 42.35% 16.78% 4.68% 1.15% -1.03% 96.19% 62.36% -19.0% -52.18% 16.97% 102.33% 185.71% 98.11%
Property, Plant & Equipment $86.28M $93.61M $103.3M $116.6M $135.7M $51.90M $53.40M $57.40M $65.70M $77.90M $85.40M $96.80M $95.30M $65.00M $54.90M $9.000M $9.500M $11.10M $12.00M $16.10M $16.10M $18.50M $26.50M $39.40M $30.60M $13.80M $6.900M $2.200M
YoY Change -7.83% -9.42% -11.37% -14.08% 161.46% -2.81% -6.97% -12.63% -15.66% -8.78% -11.78% 1.57% 46.62% 18.4% 510.0% -5.26% -14.41% -7.5% -25.47% 0.0% -12.97% -30.19% -32.74% 28.76% 121.74% 100.0% 213.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $26.40M $0.00 $0.00 $5.300M $0.00
YoY Change -100.0%
Other Assets $781.9M $212.1M $335.6M $22.10M $27.40M $25.50M $16.70M $17.40M $10.10M $5.100M $9.800M $8.800M $8.300M $10.60M $9.800M $53.90M $46.80M $60.40M $88.70M $113.8M $5.100M $1.200M $1.500M $18.70M $3.600M $600.0K $300.0K $300.0K
YoY Change 268.69% -36.81% 1418.56% -19.34% 7.45% 52.69% -4.02% 72.28% 98.04% -47.96% 11.36% 6.02% -21.7% 8.16% -81.82% 15.17% -22.52% -31.91% -22.06% 2131.37% 325.0% -20.0% -91.98% 419.44% 500.0% 100.0% 0.0%
Total Long-Term Assets $4.495B $2.146B $3.289B $1.193B $163.2M $77.40M $72.50M $83.30M $91.60M $96.40M $105.6M $115.9M $110.7M $84.70M $78.10M $77.70M $58.60M $73.40M $104.4M $161.8M $25.50M $24.90M $35.70M $99.00M $82.00M $16.60M $9.100M $2.400M
YoY Change 109.47% -34.76% 175.7% 631.0% 110.85% 6.76% -12.97% -9.06% -4.98% -8.71% -8.89% 4.7% 30.7% 8.45% 0.51% 32.59% -20.16% -29.69% -35.48% 534.51% 2.41% -30.25% -63.94% 20.73% 393.98% 82.42% 279.17%
Total Assets $4.763B $2.410B $3.557B $1.466B $916.6M $855.8M $933.2M $768.3M $656.9M $558.8M $585.5M $477.9M $453.9M $381.6M $383.3M $292.1M $242.2M $248.8M $277.8M $337.0M $114.8M $79.90M $103.6M $241.0M $203.4M $76.60M $30.10M $13.00M
YoY Change
Accounts Payable $43.09M $32.92M $36.87M $45.10M $24.30M $33.70M $30.70M $36.60M $31.80M $35.50M $39.90M $40.90M $46.40M $36.70M $28.50M $27.70M $22.10M $24.40M $19.60M $18.90M $12.80M $15.30M $18.90M $31.00M $13.60M $11.50M $9.600M $2.800M
YoY Change 30.88% -10.71% -18.24% 85.6% -27.89% 9.77% -16.12% 15.09% -10.42% -11.03% -2.44% -11.85% 26.43% 28.77% 2.89% 25.34% -9.43% 24.49% 3.7% 47.66% -16.34% -19.05% -39.03% 127.94% 18.26% 19.79% 242.86%
Accrued Expenses $51.54M $66.60M $65.25M $49.20M $58.40M $48.00M $41.50M $43.30M $40.10M $52.90M $79.50M $71.80M $68.30M $60.20M $46.30M $42.60M $38.60M $31.90M $27.30M $27.10M $20.60M $16.80M $28.40M $24.80M $14.90M $7.400M $3.600M $1.700M
YoY Change -22.61% 2.06% 32.63% -15.75% 21.67% 15.66% -4.16% 7.98% -24.2% -33.46% 10.72% 5.12% 13.46% 30.02% 8.69% 10.36% 21.0% 16.85% 0.74% 31.55% 22.62% -40.85% 14.52% 66.44% 101.35% 105.56% 111.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.200M $0.00 $0.00 $0.00 $4.500M $2.800M
YoY Change -100.0% -100.0% 60.71%
Long-Term Debt Due $483.0K $454.0K $0.00 $4.700M $900.0K $400.0K
YoY Change 6.39% -100.0% 125.0%
Total Short-Term Liabilities $323.3M $317.4M $312.0M $285.6M $269.8M $258.3M $270.9M $185.5M $172.7M $197.3M $233.5M $219.2M $218.4M $186.6M $152.6M $143.2M $128.4M $112.8M $92.70M $89.60M $61.70M $61.90M $91.10M $97.90M $68.30M $36.10M $27.00M $12.80M
YoY Change 1.85% 1.74% 9.24% 5.86% 4.45% -4.65% 46.04% 7.41% -12.47% -15.5% 6.52% 0.37% 17.04% 22.28% 6.56% 11.53% 13.83% 21.68% 3.46% 45.22% -0.32% -32.05% -6.95% 43.34% 89.2% 33.7% 110.94%
Long-Term Debt $2.182B $2.379B $2.155B $486.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $45.00M $0.00 $0.00 $0.00 $0.00 $2.400M $500.0K
YoY Change -8.26% 10.37% 343.08% -100.0% -100.0% 380.0%
Other Long-Term Liabilities $91.82M $97.23M $110.9M $132.4M $138.2M $67.70M $56.50M $30.40M $28.90M $33.50M $34.50M $52.20M $56.00M $45.80M $16.50M $10.90M $10.50M $2.800M $4.400M $6.700M $8.700M $7.400M $81.90M $169.0M $33.30M $700.0K $1.000M $500.0K
YoY Change -5.57% -12.34% -16.22% -4.2% 104.14% 19.82% 85.86% 5.19% -13.73% -2.9% -33.91% -6.79% 22.27% 177.58% 51.38% 3.81% 275.0% -36.36% -34.33% -22.99% 17.57% -90.96% -51.54% 407.51% 4657.14% -30.0% 100.0%
Total Long-Term Liabilities $2.274B $2.476B $2.266B $618.8M $138.2M $67.70M $56.50M $30.40M $28.90M $33.50M $34.50M $52.20M $56.00M $45.80M $16.50M $10.90M $10.50M $2.800M $4.400M $6.700M $8.700M $52.40M $81.90M $169.0M $33.30M $700.0K $3.400M $1.000M
YoY Change -8.15% 9.25% 266.2% 347.76% 104.14% 19.82% 85.86% 5.19% -13.73% -2.9% -33.91% -6.79% 22.27% 177.58% 51.38% 3.81% 275.0% -36.36% -34.33% -22.99% -83.4% -36.02% -51.54% 407.51% 4657.14% -79.41% 240.0%
Total Liabilities $2.598B $2.793B $2.578B $912.6M $408.0M $326.0M $327.5M $216.1M $201.6M $234.3M $275.2M $277.6M $284.9M $232.4M $169.1M $154.1M $138.9M $115.7M $97.10M $96.40M $70.40M $114.4M $173.0M $266.9M $101.6M $38.80M $30.50M $13.80M
YoY Change -7.01% 8.35% 182.51% 123.68% 25.15% -0.46% 51.55% 7.19% -13.96% -14.86% -0.86% -2.56% 22.59% 37.43% 9.73% 10.94% 20.05% 19.16% 0.73% 36.93% -38.46% -33.87% -35.18% 162.7% 161.86% 27.21% 121.01%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 13.67M 11.32M 10.02M 9.684M 10.26M 11.38M 11.44M 11.43M 11.36M 11.30M 11.30M shares 11.00M shares 10.72M shares 11.38M shares 11.91M
Diluted Shares Outstanding 16.57M 11.32M 10.02M 9.684M 10.33M 11.41M 11.55M 11.52M 11.54M 11.36M 11.30M shares 11.17M shares 11.07M shares 11.78M shares 12.28M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $91.218 Billion

About MICROSTRATEGY Inc

MicroStrategy, Inc. engages in the provision of enterprise analytics and mobility software. The company is headquartered in Tysons Corner, Virginia and currently employs 1,637 full-time employees. The company is engaged in the development of the bitcoin network through its activities in the financial markets, advocacy and technology. The company designs, develops, markets and sales its software platform through licensing arrangements and cloud subscriptions and related services. The company provides artificial intelligence-powered business intelligence, and enterprise analytics solutions. The company offers software and services designed to turn complex, chaotic data environments into rich, reliable, and convenient information feeds for its customers. Its cloud-native flagship, MicroStrategy ONE, powers some of the analytics deployments in the world for customers spanning a range of industries, including retail, banking, technology, manufacturing, insurance, consulting, healthcare, telecommunications and the public sector. MicroStrategy ONE provides non-technical users with the ability to directly access novel and actionable insights for decision-making.

Industry: Services-Prepackaged Software Peers: ACI WORLDWIDE, INC. BLACKBAUD INC E2open Parent Holdings, Inc. ENVESTNET, INC. EverCommerce Inc. Salesforce, Inc. Sprinklr, Inc. Vertex, Inc. VERINT SYSTEMS INC