2022 Q2 Form 10-Q Financial Statement

#000156459022027479 Filed on August 02, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2022 Q1 2021 Q4
Revenue $122.1M $119.3M $134.5M
YoY Change -2.62% -2.95% 2.43%
Cost Of Revenue $25.20M $25.68M $24.00M
YoY Change 9.4% 14.12% 15.4%
Gross Profit $96.87M $93.60M $110.5M
YoY Change -5.32% -6.73% -0.02%
Gross Profit Margin 79.35% 78.47% 82.16%
Selling, General & Admin $65.36M $59.95M $70.52M
YoY Change 3.36% 0.08% 20.13%
% of Gross Profit 67.48% 64.04% 63.81%
Research & Development $31.79M $33.52M $30.88M
YoY Change 11.36% 13.64% 23.5%
% of Gross Profit 32.82% 35.82% 27.94%
Depreciation & Amortization $2.076M $2.691M $2.719M
YoY Change -35.06% -3.27% -32.02%
% of Gross Profit 2.14% 2.88% 2.46%
Operating Expenses $1.015B $93.47M $101.4M
YoY Change 96.49% 4.43% 21.28%
Operating Profit -$918.1M $131.0K $9.120M
YoY Change 121.64% -98.79% -66.14%
Interest Expense -$13.19M -$11.04M -$11.63M
YoY Change 199.64% -561.69% 512.05%
% of Operating Profit -8426.72% -127.51%
Other Income/Expense, Net $5.120M $2.225M $656.0K
YoY Change -670.79% 71.15% -126.24%
Pretax Income -$926.2M -$178.8M -$148.4M
YoY Change 120.76% -2.98% 3611.0%
Income Tax $136.1M -$48.00M -$58.46M
% Of Pretax Income
Net Earnings -$1.062B -$130.8M -$89.98M
YoY Change 254.87% 18.84% -3481.32%
Net Earnings / Revenue -870.22% -109.62% -66.89%
Basic Earnings Per Share -$94.01 -$11.58
Diluted Earnings Per Share -$94.01 -$11.58M -$8.420M
COMMON SHARES
Basic Shares Outstanding 11.30M 11.29M
Diluted Shares Outstanding 11.30M 11.29M

Balance Sheet

Concept 2022 Q2 2022 Q1 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $69.39M $92.68M $63.36M
YoY Change 23.03% 12.34% 6.12%
Cash & Equivalents $69.39M $98.94M $63.36M
Short-Term Investments
Other Short-Term Assets $30.85M $26.48M $14.23M
YoY Change 57.06% 62.46% -1.19%
Inventory
Prepaid Expenses
Receivables $118.6M $126.9M $189.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $219.7M $247.0M $268.0M
YoY Change 5.38% -1.52% -1.71%
LONG-TERM ASSETS
Property, Plant & Equipment $34.58M $100.3M $36.59M
YoY Change -68.56% -10.83% -14.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $261.2M $395.5M $335.6M
YoY Change 2.47% 196.67% 1418.56%
Total Long-Term Assets $2.349B $3.391B $3.289B
YoY Change -2.78% 54.7% 175.71%
TOTAL ASSETS
Total Short-Term Assets $219.7M $247.0M $268.0M
Total Long-Term Assets $2.349B $3.391B $3.289B
Total Assets $2.568B $3.638B $3.557B
YoY Change -2.13% 48.93% 142.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $35.96M $44.39M $36.87M
YoY Change -12.79% 11.53% -18.24%
Accrued Expenses $50.04M $54.27M $65.25M
YoY Change -1.77% 21.14% 32.63%
Deferred Revenue $188.1M $206.2M $209.9M
YoY Change 2.89% 3.64% 9.73%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $274.1M $304.9M $312.0M
YoY Change -0.33% 7.5% 9.23%
LONG-TERM LIABILITIES
Long-Term Debt $2.375B $2.362B $2.155B
YoY Change 10.41% 42.12% 343.11%
Other Long-Term Liabilities $25.71M $108.5M $26.22M
YoY Change -78.43% -16.96% -21.44%
Total Long-Term Liabilities $2.401B $2.470B $2.181B
YoY Change 5.75% 37.81% 319.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $274.1M $304.9M $312.0M
Total Long-Term Liabilities $2.401B $2.470B $2.181B
Total Liabilities $2.755B $2.775B $2.578B
YoY Change 8.19% 33.56% 182.52%
SHAREHOLDERS EQUITY
Retained Earnings -$1.152B $41.44M
YoY Change -92.8%
Common Stock $1.760B $1.727B
YoY Change 126.35%
Preferred Stock
YoY Change
Treasury Stock (at cost) $782.1M $782.1M
YoY Change 0.0%
Treasury Stock Shares $8.684M $8.684M
Shareholders Equity -$187.1M $863.0M $979.0M
YoY Change
Total Liabilities & Shareholders Equity $2.568B $3.638B $3.557B
YoY Change -2.13% 48.93% 142.71%

Cashflow Statement

Concept 2022 Q2 2022 Q1 2021 Q4
OPERATING ACTIVITIES
Net Income -$1.062B -$130.8M -$89.98M
YoY Change 254.87% 18.84% -3481.32%
Depreciation, Depletion And Amortization $2.076M $2.691M $2.719M
YoY Change -35.06% -3.27% -32.02%
Cash From Operating Activities -$20.82M $43.68M $3.247M
YoY Change -248.97% -30.34% -87.17%
INVESTING ACTIVITIES
Capital Expenditures -$10.88M $641.0K -$591.9M
YoY Change -97.95% 43.4% -15.75%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$10.88M -$216.1M -$591.9M
YoY Change -97.95% -80.11% -15.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 11.20M 207.3M 595.5M
YoY Change -97.71% -80.24% -12.69%
NET CHANGE
Cash From Operating Activities -20.82M 43.68M 3.247M
Cash From Investing Activities -10.88M -216.1M -591.9M
Cash From Financing Activities 11.20M 207.3M 595.5M
Net Change In Cash -20.50M 34.51M 6.881M
YoY Change -25.14% 50.17% 40.43%
FREE CASH FLOW
Cash From Operating Activities -$20.82M $43.68M $3.247M
Capital Expenditures -$10.88M $641.0K -$591.9M
Free Cash Flow -$9.941M $43.04M $595.1M
YoY Change -101.83% -30.86% -18.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
37825000
mstr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-5147000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-253000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
76675000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
1087929000
CY2022Q2 us-gaap Billed Contract Receivables
BilledContractReceivables
121418000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2773000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
118645000
CY2022Q2 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
754000
CY2022Q2 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
40295000
CY2022Q2 mstr Non Software Service Support And Maintenance Arrangement Current
NonSoftwareServiceSupportAndMaintenanceArrangementCurrent
3525000
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
188098000
CY2022Q2 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
0
CY2022Q2 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
2639000
CY2022Q2 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
5272000
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8497000
CY2022Q2 mstr Gain Loss On Sale Of Digital Assets
GainLossOnSaleOfDigitalAssets
0
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-10216000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4767000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5997000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
3990000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4204000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
606000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
365000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
618869000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4297000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
76109000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-197383000
us-gaap Share Based Compensation
ShareBasedCompensation
29688000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2977000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9281000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8940000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-9802000
us-gaap Profit Loss
ProfitLoss
-1193049000
us-gaap Profit Loss
ProfitLoss
-409367000
us-gaap Share Based Compensation
ShareBasedCompensation
18807000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
1087929000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11197000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7077000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4080000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
6578000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
1071000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
1368000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
776000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1307000
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
103347000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
36945000
mstr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-4835000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
32000
CY2021Q4 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
166477000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
207300000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22863000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
225500000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1615606000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1519000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1342000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-227019000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1616948000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1050000000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
500000000
mstr Proceeds From Issuance Of Secured Term Loan Net Of Lender Fees
ProceedsFromIssuanceOfSecuredTermLoanNetOfLenderFees
204693000
mstr Proceeds From Issuance Of Secured Term Loan Net Of Lender Fees
ProceedsFromIssuanceOfSecuredTermLoanNetOfLenderFees
0
mstr Payments Of Debt Issuance Costs For Secured Term Loan Excluding Lender Fees
PaymentsOfDebtIssuanceCostsForSecuredTermLoanExcludingLenderFees
107000
mstr Payments Of Debt Issuance Costs For Secured Term Loan Excluding Lender Fees
PaymentsOfDebtIssuanceCostsForSecuredTermLoanExcludingLenderFees
0
mstr Proceeds From Other Long Term Secured Debt
ProceedsFromOtherLongTermSecuredDebt
11100000
mstr Proceeds From Other Long Term Secured Debt
ProceedsFromOtherLongTermSecuredDebt
0
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
711000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
24098000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
541000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
218487000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1538087000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-3224000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-969000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11107000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3155000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
64434000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60759000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
75541000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
57604000
CY2021Q4 mstr Non Software Service Support And Maintenance Arrangement Current
NonSoftwareServiceSupportAndMaintenanceArrangementCurrent
6801000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
209860000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2021Q4 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
993000
CY2021Q4 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
35589000
CY2022Q2 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
143524000
mstr Number Of Bitcoins Held
NumberOfBitcoinsHeld
129699
CY2021 mstr Number Of Bitcoins Held
NumberOfBitcoinsHeld
124391
CY2022Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1987781000
CY2021Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2850210000
mstr Cumulative Impairment Losses Of Intangible Assets Excluding Goodwill
CumulativeImpairmentLossesOfIntangibleAssetsExcludingGoodwill
1989248000
CY2021 mstr Cumulative Impairment Losses Of Intangible Assets Excluding Goodwill
CumulativeImpairmentLossesOfIntangibleAssetsExcludingGoodwill
901319000
CY2022Q2 mstr Number Of Bitcoins Purchased
NumberOfBitcoinsPurchased
481
CY2021Q2 mstr Number Of Bitcoins Purchased
NumberOfBitcoinsPurchased
13759
mstr Number Of Bitcoins Purchased
NumberOfBitcoinsPurchased
5308
mstr Number Of Bitcoins Purchased
NumberOfBitcoinsPurchased
34616
CY2022Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
10000000
CY2021Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
529231000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
225500000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1615606000
CY2022Q2 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
917838000
CY2021Q2 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
424774000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
618869000
mstr Gain Loss On Sale Of Digital Assets
GainLossOnSaleOfDigitalAssets
0
mstr Gain Loss On Sale Of Digital Assets
GainLossOnSaleOfDigitalAssets
0
CY2021Q2 mstr Gain Loss On Sale Of Digital Assets
GainLossOnSaleOfDigitalAssets
0
CY2021Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
192055000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2775000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
189280000
CY2021Q4 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
68000
CY2021Q4 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
1064000
CY2021Q4 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
6203000
CY2022Q2 mstr Non Software Service Support And Maintenance Arrangement Non Current
NonSoftwareServiceSupportAndMaintenanceArrangementNonCurrent
586000
CY2021Q4 mstr Non Software Service Support And Maintenance Arrangement Non Current
NonSoftwareServiceSupportAndMaintenanceArrangementNonCurrent
754000
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8089000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
273900000
CY2022Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
391300000
CY2022Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
6200000
CY2021Q2 mstr Employee Service Share Based Compensation Tax Expense Benefit From Exercises
EmployeeServiceShareBasedCompensationTaxExpenseBenefitFromExercises
-153000
CY2021Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
6200000
mstr Employee Service Share Based Compensation Tax Expense Benefit From Exercises
EmployeeServiceShareBasedCompensationTaxExpenseBenefitFromExercises
110000
mstr Employee Service Share Based Compensation Tax Expense Benefit From Exercises
EmployeeServiceShareBasedCompensationTaxExpenseBenefitFromExercises
-22277000
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
2374863000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
2155151000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
499000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
525000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
205555000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1150584000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1058937000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
0
CY2022Q2 mstr Long Term Debt Maturities Repayments Due
LongTermDebtMaturitiesRepaymentsDue
2416100000
CY2020Q1 mstr Maximum Amount Frozen Brazilian Subsidiary Bank Accounts
MaximumAmountFrozenBrazilianSubsidiaryBankAccounts
10000000.0
CY2022Q2 mstr Employee Service Share Based Compensation Tax Benefit Related To Equity Plan
EmployeeServiceShareBasedCompensationTaxBenefitRelatedToEquityPlan
3286000
CY2021Q2 mstr Employee Service Share Based Compensation Tax Benefit Related To Equity Plan
EmployeeServiceShareBasedCompensationTaxBenefitRelatedToEquityPlan
2145000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88100000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1105000000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.080
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-194500000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-603800000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.322
mstr Employee Service Share Based Compensation Tax Benefit Related To Equity Plan
EmployeeServiceShareBasedCompensationTaxBenefitRelatedToEquityPlan
6130000
mstr Employee Service Share Based Compensation Tax Benefit Related To Equity Plan
EmployeeServiceShareBasedCompensationTaxBenefitRelatedToEquityPlan
25554000
CY2022Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3343000
CY2021Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1992000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
6240000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3277000
CY2022Q2 mstr Employee Service Share Based Compensation Tax Expense Benefit From Exercises
EmployeeServiceShareBasedCompensationTaxExpenseBenefitFromExercises
57000
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q2 us-gaap Noncurrent Assets
NoncurrentAssets
99749000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2022Q2 us-gaap Revenues
Revenues
122073000
CY2022Q2 us-gaap Gross Profit
GrossProfit
96869000
CY2021Q2 us-gaap Revenues
Revenues
125351000
CY2021Q2 us-gaap Gross Profit
GrossProfit
102313000
us-gaap Revenues
Revenues
241350000
us-gaap Gross Profit
GrossProfit
190469000
us-gaap Revenues
Revenues
248253000
us-gaap Gross Profit
GrossProfit
202666000
CY2022Q2 mstr Aggregate Covered Amount Under Commercial Policies
AggregateCoveredAmountUnderCommercialPolicies
30000000

Files In Submission

Name View Source Status
0001564590-22-027479-index-headers.html Edgar Link pending
0001564590-22-027479-index.html Edgar Link pending
0001564590-22-027479.txt Edgar Link pending
0001564590-22-027479-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mstr-10q_20220630.htm Edgar Link pending
mstr-10q_20220630_htm.xml Edgar Link completed
mstr-20220630.xsd Edgar Link pending
mstr-20220630_cal.xml Edgar Link unprocessable
mstr-20220630_def.xml Edgar Link unprocessable
mstr-20220630_lab.xml Edgar Link unprocessable
mstr-20220630_pre.xml Edgar Link unprocessable
mstr-ex101_175.htm Edgar Link pending
mstr-ex102_174.htm Edgar Link pending
mstr-ex103_173.htm Edgar Link pending
mstr-ex104_172.htm Edgar Link pending
mstr-ex105_171.htm Edgar Link pending
mstr-ex106_170.htm Edgar Link pending
mstr-ex107_178.htm Edgar Link pending
mstr-ex311_6.htm Edgar Link pending
mstr-ex312_11.htm Edgar Link pending
mstr-ex321_10.htm Edgar Link pending
mstr-ex991_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending