2022 Q2 Form 10-Q Financial Statement
#000156459022027479 Filed on August 02, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $122.1M | $119.3M | $134.5M |
YoY Change | -2.62% | -2.95% | 2.43% |
Cost Of Revenue | $25.20M | $25.68M | $24.00M |
YoY Change | 9.4% | 14.12% | 15.4% |
Gross Profit | $96.87M | $93.60M | $110.5M |
YoY Change | -5.32% | -6.73% | -0.02% |
Gross Profit Margin | 79.35% | 78.47% | 82.16% |
Selling, General & Admin | $65.36M | $59.95M | $70.52M |
YoY Change | 3.36% | 0.08% | 20.13% |
% of Gross Profit | 67.48% | 64.04% | 63.81% |
Research & Development | $31.79M | $33.52M | $30.88M |
YoY Change | 11.36% | 13.64% | 23.5% |
% of Gross Profit | 32.82% | 35.82% | 27.94% |
Depreciation & Amortization | $2.076M | $2.691M | $2.719M |
YoY Change | -35.06% | -3.27% | -32.02% |
% of Gross Profit | 2.14% | 2.88% | 2.46% |
Operating Expenses | $1.015B | $93.47M | $101.4M |
YoY Change | 96.49% | 4.43% | 21.28% |
Operating Profit | -$918.1M | $131.0K | $9.120M |
YoY Change | 121.64% | -98.79% | -66.14% |
Interest Expense | -$13.19M | -$11.04M | -$11.63M |
YoY Change | 199.64% | -561.69% | 512.05% |
% of Operating Profit | -8426.72% | -127.51% | |
Other Income/Expense, Net | $5.120M | $2.225M | $656.0K |
YoY Change | -670.79% | 71.15% | -126.24% |
Pretax Income | -$926.2M | -$178.8M | -$148.4M |
YoY Change | 120.76% | -2.98% | 3611.0% |
Income Tax | $136.1M | -$48.00M | -$58.46M |
% Of Pretax Income | |||
Net Earnings | -$1.062B | -$130.8M | -$89.98M |
YoY Change | 254.87% | 18.84% | -3481.32% |
Net Earnings / Revenue | -870.22% | -109.62% | -66.89% |
Basic Earnings Per Share | -$94.01 | -$11.58 | |
Diluted Earnings Per Share | -$94.01 | -$11.58M | -$8.420M |
COMMON SHARES | |||
Basic Shares Outstanding | 11.30M | 11.29M | |
Diluted Shares Outstanding | 11.30M | 11.29M |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $69.39M | $92.68M | $63.36M |
YoY Change | 23.03% | 12.34% | 6.12% |
Cash & Equivalents | $69.39M | $98.94M | $63.36M |
Short-Term Investments | |||
Other Short-Term Assets | $30.85M | $26.48M | $14.23M |
YoY Change | 57.06% | 62.46% | -1.19% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $118.6M | $126.9M | $189.3M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $219.7M | $247.0M | $268.0M |
YoY Change | 5.38% | -1.52% | -1.71% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $34.58M | $100.3M | $36.59M |
YoY Change | -68.56% | -10.83% | -14.86% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $261.2M | $395.5M | $335.6M |
YoY Change | 2.47% | 196.67% | 1418.56% |
Total Long-Term Assets | $2.349B | $3.391B | $3.289B |
YoY Change | -2.78% | 54.7% | 175.71% |
TOTAL ASSETS | |||
Total Short-Term Assets | $219.7M | $247.0M | $268.0M |
Total Long-Term Assets | $2.349B | $3.391B | $3.289B |
Total Assets | $2.568B | $3.638B | $3.557B |
YoY Change | -2.13% | 48.93% | 142.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $35.96M | $44.39M | $36.87M |
YoY Change | -12.79% | 11.53% | -18.24% |
Accrued Expenses | $50.04M | $54.27M | $65.25M |
YoY Change | -1.77% | 21.14% | 32.63% |
Deferred Revenue | $188.1M | $206.2M | $209.9M |
YoY Change | 2.89% | 3.64% | 9.73% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $274.1M | $304.9M | $312.0M |
YoY Change | -0.33% | 7.5% | 9.23% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.375B | $2.362B | $2.155B |
YoY Change | 10.41% | 42.12% | 343.11% |
Other Long-Term Liabilities | $25.71M | $108.5M | $26.22M |
YoY Change | -78.43% | -16.96% | -21.44% |
Total Long-Term Liabilities | $2.401B | $2.470B | $2.181B |
YoY Change | 5.75% | 37.81% | 319.7% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $274.1M | $304.9M | $312.0M |
Total Long-Term Liabilities | $2.401B | $2.470B | $2.181B |
Total Liabilities | $2.755B | $2.775B | $2.578B |
YoY Change | 8.19% | 33.56% | 182.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.152B | $41.44M | |
YoY Change | -92.8% | ||
Common Stock | $1.760B | $1.727B | |
YoY Change | 126.35% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $782.1M | $782.1M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | $8.684M | $8.684M | |
Shareholders Equity | -$187.1M | $863.0M | $979.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.568B | $3.638B | $3.557B |
YoY Change | -2.13% | 48.93% | 142.71% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.062B | -$130.8M | -$89.98M |
YoY Change | 254.87% | 18.84% | -3481.32% |
Depreciation, Depletion And Amortization | $2.076M | $2.691M | $2.719M |
YoY Change | -35.06% | -3.27% | -32.02% |
Cash From Operating Activities | -$20.82M | $43.68M | $3.247M |
YoY Change | -248.97% | -30.34% | -87.17% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.88M | $641.0K | -$591.9M |
YoY Change | -97.95% | 43.4% | -15.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$10.88M | -$216.1M | -$591.9M |
YoY Change | -97.95% | -80.11% | -15.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 11.20M | 207.3M | 595.5M |
YoY Change | -97.71% | -80.24% | -12.69% |
NET CHANGE | |||
Cash From Operating Activities | -20.82M | 43.68M | 3.247M |
Cash From Investing Activities | -10.88M | -216.1M | -591.9M |
Cash From Financing Activities | 11.20M | 207.3M | 595.5M |
Net Change In Cash | -20.50M | 34.51M | 6.881M |
YoY Change | -25.14% | 50.17% | 40.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$20.82M | $43.68M | $3.247M |
Capital Expenditures | -$10.88M | $641.0K | -$591.9M |
Free Cash Flow | -$9.941M | $43.04M | $595.1M |
YoY Change | -101.83% | -30.86% | -18.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
37825000 | ||
mstr |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-5147000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-253000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
76675000 | ||
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
1087929000 | ||
CY2022Q2 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
121418000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2773000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
118645000 | |
CY2022Q2 | mstr |
Software License Arrangement Current
SoftwareLicenseArrangementCurrent
|
754000 | |
CY2022Q2 | mstr |
Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
|
40295000 | |
CY2022Q2 | mstr |
Non Software Service Support And Maintenance Arrangement Current
NonSoftwareServiceSupportAndMaintenanceArrangementCurrent
|
3525000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
188098000 | |
CY2022Q2 | mstr |
Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
|
0 | |
CY2022Q2 | mstr |
Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
|
2639000 | |
CY2022Q2 | mstr |
Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
|
5272000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
8497000 | |
CY2022Q2 | mstr |
Gain Loss On Sale Of Digital Assets
GainLossOnSaleOfDigitalAssets
|
0 | |
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-10216000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4767000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5997000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
3990000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
4204000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
606000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
365000 | ||
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
618869000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4297000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
76109000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-197383000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
29688000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2977000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-9281000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8940000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-9802000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1193049000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-409367000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18807000 | ||
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
1087929000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-11197000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7077000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4080000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
6578000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
1071000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1368000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
776000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1307000 | ||
CY2021Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
103347000 | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
36945000 | ||
mstr |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-4835000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
32000 | ||
CY2021Q4 | mstr |
Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
|
166477000 | |
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
207300000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22863000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
225500000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1615606000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1519000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1342000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-227019000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1616948000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1050000000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
500000000 | ||
mstr |
Proceeds From Issuance Of Secured Term Loan Net Of Lender Fees
ProceedsFromIssuanceOfSecuredTermLoanNetOfLenderFees
|
204693000 | ||
mstr |
Proceeds From Issuance Of Secured Term Loan Net Of Lender Fees
ProceedsFromIssuanceOfSecuredTermLoanNetOfLenderFees
|
0 | ||
mstr |
Payments Of Debt Issuance Costs For Secured Term Loan Excluding Lender Fees
PaymentsOfDebtIssuanceCostsForSecuredTermLoanExcludingLenderFees
|
107000 | ||
mstr |
Payments Of Debt Issuance Costs For Secured Term Loan Excluding Lender Fees
PaymentsOfDebtIssuanceCostsForSecuredTermLoanExcludingLenderFees
|
0 | ||
mstr |
Proceeds From Other Long Term Secured Debt
ProceedsFromOtherLongTermSecuredDebt
|
11100000 | ||
mstr |
Proceeds From Other Long Term Secured Debt
ProceedsFromOtherLongTermSecuredDebt
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
711000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
24098000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
541000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
218487000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1538087000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-3224000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-969000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
11107000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3155000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
64434000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
60759000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
75541000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
57604000 | |
CY2021Q4 | mstr |
Non Software Service Support And Maintenance Arrangement Current
NonSoftwareServiceSupportAndMaintenanceArrangementCurrent
|
6801000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
209860000 | |
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2021Q4 | mstr |
Software License Arrangement Current
SoftwareLicenseArrangementCurrent
|
993000 | |
CY2021Q4 | mstr |
Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
|
35589000 | |
CY2022Q2 | mstr |
Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
|
143524000 | |
mstr |
Number Of Bitcoins Held
NumberOfBitcoinsHeld
|
129699 | ||
CY2021 | mstr |
Number Of Bitcoins Held
NumberOfBitcoinsHeld
|
124391 | |
CY2022Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1987781000 | |
CY2021Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
2850210000 | |
mstr |
Cumulative Impairment Losses Of Intangible Assets Excluding Goodwill
CumulativeImpairmentLossesOfIntangibleAssetsExcludingGoodwill
|
1989248000 | ||
CY2021 | mstr |
Cumulative Impairment Losses Of Intangible Assets Excluding Goodwill
CumulativeImpairmentLossesOfIntangibleAssetsExcludingGoodwill
|
901319000 | |
CY2022Q2 | mstr |
Number Of Bitcoins Purchased
NumberOfBitcoinsPurchased
|
481 | |
CY2021Q2 | mstr |
Number Of Bitcoins Purchased
NumberOfBitcoinsPurchased
|
13759 | |
mstr |
Number Of Bitcoins Purchased
NumberOfBitcoinsPurchased
|
5308 | ||
mstr |
Number Of Bitcoins Purchased
NumberOfBitcoinsPurchased
|
34616 | ||
CY2022Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
10000000 | |
CY2021Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
529231000 | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
225500000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1615606000 | ||
CY2022Q2 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
917838000 | |
CY2021Q2 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
424774000 | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
618869000 | ||
mstr |
Gain Loss On Sale Of Digital Assets
GainLossOnSaleOfDigitalAssets
|
0 | ||
mstr |
Gain Loss On Sale Of Digital Assets
GainLossOnSaleOfDigitalAssets
|
0 | ||
CY2021Q2 | mstr |
Gain Loss On Sale Of Digital Assets
GainLossOnSaleOfDigitalAssets
|
0 | |
CY2021Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
192055000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2775000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
189280000 | |
CY2021Q4 | mstr |
Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
|
68000 | |
CY2021Q4 | mstr |
Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
|
1064000 | |
CY2021Q4 | mstr |
Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
|
6203000 | |
CY2022Q2 | mstr |
Non Software Service Support And Maintenance Arrangement Non Current
NonSoftwareServiceSupportAndMaintenanceArrangementNonCurrent
|
586000 | |
CY2021Q4 | mstr |
Non Software Service Support And Maintenance Arrangement Non Current
NonSoftwareServiceSupportAndMaintenanceArrangementNonCurrent
|
754000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
8089000 | |
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
273900000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
391300000 | |
CY2022Q2 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
6200000 | |
CY2021Q2 | mstr |
Employee Service Share Based Compensation Tax Expense Benefit From Exercises
EmployeeServiceShareBasedCompensationTaxExpenseBenefitFromExercises
|
-153000 | |
CY2021Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
6200000 | |
mstr |
Employee Service Share Based Compensation Tax Expense Benefit From Exercises
EmployeeServiceShareBasedCompensationTaxExpenseBenefitFromExercises
|
110000 | ||
mstr |
Employee Service Share Based Compensation Tax Expense Benefit From Exercises
EmployeeServiceShareBasedCompensationTaxExpenseBenefitFromExercises
|
-22277000 | ||
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
2374863000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2155151000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
499000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
525000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
205555000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1150584000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1058937000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
0 | |
CY2022Q2 | mstr |
Long Term Debt Maturities Repayments Due
LongTermDebtMaturitiesRepaymentsDue
|
2416100000 | |
CY2020Q1 | mstr |
Maximum Amount Frozen Brazilian Subsidiary Bank Accounts
MaximumAmountFrozenBrazilianSubsidiaryBankAccounts
|
10000000.0 | |
CY2022Q2 | mstr |
Employee Service Share Based Compensation Tax Benefit Related To Equity Plan
EmployeeServiceShareBasedCompensationTaxBenefitRelatedToEquityPlan
|
3286000 | |
CY2021Q2 | mstr |
Employee Service Share Based Compensation Tax Benefit Related To Equity Plan
EmployeeServiceShareBasedCompensationTaxBenefitRelatedToEquityPlan
|
2145000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
88100000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1105000000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.080 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-194500000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-603800000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.322 | ||
mstr |
Employee Service Share Based Compensation Tax Benefit Related To Equity Plan
EmployeeServiceShareBasedCompensationTaxBenefitRelatedToEquityPlan
|
6130000 | ||
mstr |
Employee Service Share Based Compensation Tax Benefit Related To Equity Plan
EmployeeServiceShareBasedCompensationTaxBenefitRelatedToEquityPlan
|
25554000 | ||
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
3343000 | |
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1992000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
6240000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
3277000 | ||
CY2022Q2 | mstr |
Employee Service Share Based Compensation Tax Expense Benefit From Exercises
EmployeeServiceShareBasedCompensationTaxExpenseBenefitFromExercises
|
57000 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
99749000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2022Q2 | us-gaap |
Revenues
Revenues
|
122073000 | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
96869000 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
125351000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
102313000 | |
us-gaap |
Revenues
Revenues
|
241350000 | ||
us-gaap |
Gross Profit
GrossProfit
|
190469000 | ||
us-gaap |
Revenues
Revenues
|
248253000 | ||
us-gaap |
Gross Profit
GrossProfit
|
202666000 | ||
CY2022Q2 | mstr |
Aggregate Covered Amount Under Commercial Policies
AggregateCoveredAmountUnderCommercialPolicies
|
30000000 |