|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$590.9K
N/A
|
$249.9K
-76.87%
YoY
|
$1.081M
233.49%
YoY
|
$417.9K
1.93%
YoY
|
$324.0K
48.77%
YoY
|
$410.0K
N/A
|
| Cash & Equivalents |
$590.9K
N/A
|
$249.9K
-76.87%
YoY
|
$1.081M
233.54%
YoY
|
$417.9K
N/A
|
$324.0K
48.75%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$22.30K
N/A
|
N/A
|
$10.10K
-51.44%
YoY
|
$18.60K
-94.0%
YoY
|
$20.80K
N/A
|
$310.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.424M
N/A
|
$4.223M
156.94%
YoY
|
$1.644M
-50.55%
YoY
|
$5.886M
N/A
|
$3.324M
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
N/A
|
$10.80K
-88.79%
YoY
|
$18.40K
N/A
|
$96.30K
N/A
|
N/A
|
| Total Short-Term Assets |
$4.038M
N/A
|
$10.26M
16.03%
YoY
|
$8.844M
27.88%
YoY
|
$6.341M
3.61%
YoY
|
$6.915M
N/A
|
$6.120M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.207M
N/A
|
$1.132M
-7.41%
YoY
|
$1.223M
10158.32%
YoY
|
$342.4K
-14.4%
YoY
|
$11.92K
N/A
|
$400.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$245.6K
N/A
|
N/A
|
$865.6K
-8.03%
YoY
|
$1.371M
813.87%
YoY
|
$941.2K
N/A
|
$150.0K
N/A
|
| Total Long-Term Assets |
$3.741M
N/A
|
$3.163M
3.88%
YoY
|
$3.045M
122.75%
YoY
|
$2.033M
269.55%
YoY
|
$1.367M
N/A
|
$550.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$4.038M
N/A
|
$10.26M
16.03%
YoY
|
$8.844M
27.88%
YoY
|
$6.341M
3.61%
YoY
|
$6.915M
N/A
|
$6.120M
N/A
|
| Total Long-Term Assets |
$3.741M
|
$2.033M
|
$550.0K
|
|||
| Total Assets |
$7.778M
N/A
|
$13.42M
12.91%
YoY
|
$11.89M
43.54%
YoY
|
$8.374M
25.54%
YoY
|
$8.282M
N/A
|
$6.670M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$2.666M
N/A
|
$3.965M
25.23%
YoY
|
$3.166M
68.05%
YoY
|
$1.859M
40.84%
YoY
|
$1.884M
N/A
|
$1.320M
N/A
|
| Accrued Expenses |
N/A
|
$412.5K
201.53%
YoY
|
$136.8K
64.11%
YoY
|
$20.00K
N/A
|
$83.35K
N/A
|
$0.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$4.761M
24.7%
YoY
|
$3.818M
-0.14%
YoY
|
$0.00
N/A
|
$3.824M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.618M
N/A
|
$4.761M
24.7%
YoY
|
$3.818M
-0.14%
YoY
|
$2.978M
24.61%
YoY
|
$3.824M
N/A
|
$2.390M
N/A
|
| Total Short-Term Liabilities |
$5.605M
N/A
|
$9.526M
23.06%
YoY
|
$7.741M
25.23%
YoY
|
$5.323M
19.88%
YoY
|
$6.182M
N/A
|
$4.440M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$4.794M
N/A
|
$2.865M
-5.55%
YoY
|
$3.034M
102.46%
YoY
|
$2.765M
86.8%
YoY
|
$1.498M
N/A
|
$1.480M
N/A
|
| Other Long-Term Liabilities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$4.794M
N/A
|
$2.914M
-7.47%
YoY
|
$3.149M
83.3%
YoY
|
$2.765M
86.8%
YoY
|
$1.718M
N/A
|
$1.480M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.605M
N/A
|
$9.526M
23.06%
YoY
|
$7.741M
25.23%
YoY
|
$5.323M
19.88%
YoY
|
$6.182M
N/A
|
$4.440M
N/A
|
| Total Long-Term Liabilities |
$4.794M
N/A
|
$2.914M
-7.47%
YoY
|
$3.149M
83.3%
YoY
|
$2.765M
86.8%
YoY
|
$1.718M
N/A
|
$1.480M
N/A
|
| Total Liabilities |
$10.40M
N/A
|
$12.44M
14.23%
YoY
|
$10.89M
37.86%
YoY
|
$8.095M
36.52%
YoY
|
$7.900M
N/A
|
$5.930M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$5.842M
-686.02%
YoY
|
$997.0K
161.26%
YoY
|
N/A
|
$381.6K
N/A
|
N/A
|
| Common Stock |
N/A
|
$6.488K
15.34%
YoY
|
$5.625K
0.0%
YoY
|
N/A
|
$5.625K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.621M
N/A
|
$984.0K
-1.43%
YoY
|
$998.3K
160.72%
YoY
|
$278.1K
-62.42%
YoY
|
$382.9K
139.67%
YoY
|
$740.0K
N/A
|
| Total Liabilities & Shareholders Equity |
$7.778M
N/A
|
$13.42M
12.91%
YoY
|
$11.89M
43.54%
YoY
|
$8.374M
25.54%
YoY
|
$8.282M
N/A
|
$6.670M
N/A
|
Loading...