|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.241M
-22.55%
YoY
|
-$5.476M
-6.18%
YoY
|
-$5.837M
-46.59%
YoY
|
-$10.93M
4.81%
YoY
|
-$10.43M
119.7%
YoY
|
| Depreciation, Depletion And Amortization |
$2.240M
-10.72%
YoY
|
$2.509M
5.02%
YoY
|
$2.389M
32.16%
YoY
|
$1.808M
-23.0%
YoY
|
$2.348M
169.15%
YoY
|
| Cash From Operating Activities |
$4.408M
-271.32%
YoY
|
-$2.573M
-596.72%
YoY
|
$518.0K
-1578.31%
YoY
|
-$35.04K
-111.72%
YoY
|
$299.0K
-111.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.121M
8.77%
YoY
|
-$1.950M
-45.61%
YoY
|
-$3.585M
173.75%
YoY
|
-$1.310M
-96.36%
YoY
|
-$36.02M
669.37%
YoY
|
| Cash From Investing Activities |
-$2.121M
8.77%
YoY
|
-$1.950M
-45.61%
YoY
|
-$3.585M
173.75%
YoY
|
-$1.310M
-96.36%
YoY
|
-$36.02M
669.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$875.0K
-92.43%
YoY
|
$11.56M
3203.6%
YoY
|
$349.8K
24.16%
YoY
|
$281.7K
-89.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.243M
-569.25%
YoY
|
$478.0K
-96.27%
YoY
|
$12.83M
238.21%
YoY
|
$3.793M
-88.42%
YoY
|
$32.77M
268.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.408M
-271.32%
YoY
|
-$2.573M
-596.72%
YoY
|
$518.0K
-1578.31%
YoY
|
-$35.04K
-111.72%
YoY
|
$299.0K
-111.6%
YoY
|
| Cash From Investing Activities |
-$2.121M
8.77%
YoY
|
-$1.950M
-45.61%
YoY
|
-$3.585M
173.75%
YoY
|
-$1.310M
-96.36%
YoY
|
-$36.02M
669.37%
YoY
|
| Cash From Financing Activities |
-$2.243M
-569.25%
YoY
|
$478.0K
-96.27%
YoY
|
$12.83M
238.21%
YoY
|
$3.793M
-88.42%
YoY
|
$32.77M
268.48%
YoY
|
| Net Change In Cash |
$44.00K
-101.09%
YoY
|
-$4.045M
-141.44%
YoY
|
$9.762M
298.69%
YoY
|
$2.449M
-182.8%
YoY
|
-$2.957M
-281.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.408M
-271.32%
YoY
|
-$2.573M
-596.72%
YoY
|
$518.0K
-1578.31%
YoY
|
-$35.04K
-111.72%
YoY
|
$299.0K
-111.6%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.403M
121.68%
YoY
|
$629.0K
-153.81%
YoY
|
-$1.736M
16.43%
YoY
|
-$731.0K
-57.79%
YoY
|
-$1.084M
-41.94%
YoY
|
-$1.169M
-45.04%
YoY
|
-$1.491M
206.16%
YoY
|
-$1.732M
27.73%
YoY
|
-$1.867M
-61.01%
YoY
|
-$2.127M
-16.18%
YoY
|
-$487.0K
-64.47%
YoY
|
-$1.356M
-39.25%
YoY
|
-$4.788M
52.92%
YoY
|
-$2.538M
16.0%
YoY
|
-$1.371M
-49.8%
YoY
|
-$2.232M
-6.12%
YoY
|
-$3.131M
-6.02%
YoY
|
-$2.187M
47.57%
YoY
|
-$2.730M
-38.27%
YoY
|
-$2.378M
39.15%
YoY
|
| Depreciation, Depletion And Amortization |
$529.0K
-18.24%
YoY
|
$656.0K
13.49%
YoY
|
$558.0K
7.1%
YoY
|
$497.0K
-34.86%
YoY
|
$647.0K
-6.1%
YoY
|
$578.0K
-26.56%
YoY
|
$521.0K
1.36%
YoY
|
$763.0K
91.23%
YoY
|
$689.0K
70.77%
YoY
|
$787.0K
46.62%
YoY
|
$514.0K
52.73%
YoY
|
$399.0K
-24.83%
YoY
|
$403.5K
-52.25%
YoY
|
$536.8K
-13.57%
YoY
|
$336.5K
-17.39%
YoY
|
$530.8K
11.95%
YoY
|
$844.9K
28.91%
YoY
|
$621.1K
186.48%
YoY
|
$407.4K
-79822.11%
YoY
|
$474.2K
87.58%
YoY
|
| Cash From Operating Activities |
$1.108M
-386.3%
YoY
|
$1.972M
307.44%
YoY
|
$697.0K
-289.92%
YoY
|
$631.0K
-127.4%
YoY
|
-$387.0K
-49.41%
YoY
|
$484.0K
51.25%
YoY
|
-$367.0K
-145.88%
YoY
|
-$2.303M
-1512.88%
YoY
|
-$765.0K
325.95%
YoY
|
$320.0K
0.86%
YoY
|
$800.0K
565.0%
YoY
|
$163.0K
-155.63%
YoY
|
-$179.6K
-68.78%
YoY
|
$317.3K
-25.97%
YoY
|
$120.3K
-68.86%
YoY
|
-$293.0K
-594.13%
YoY
|
-$575.3K
-56.2%
YoY
|
$428.6K
-133.93%
YoY
|
$386.4K
-176.5%
YoY
|
$59.30K
-121.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.338M
-4970.83%
YoY
|
$78.00K
-471.43%
YoY
|
$70.00K
-105.09%
YoY
|
$69.00K
-111.48%
YoY
|
$48.00K
-103.57%
YoY
|
-$21.00K
-99.53%
YoY
|
-$1.376M
-127.35%
YoY
|
-$601.0K
-78.26%
YoY
|
-$1.344M
318.21%
YoY
|
-$4.508M
10905.86%
YoY
|
$5.031M
13882.77%
YoY
|
-$2.764M
181.12%
YoY
|
-$321.4K
-97.11%
YoY
|
-$40.96K
92.3%
YoY
|
$35.98K
-100.35%
YoY
|
-$983.2K
-93.32%
YoY
|
-$11.12M
221.19%
YoY
|
-$21.30K
-98.25%
YoY
|
-$10.17M
398.02%
YoY
|
-$14.71M
1602.58%
YoY
|
| Cash From Investing Activities |
-$2.338M
-4970.83%
YoY
|
$78.00K
-471.43%
YoY
|
$70.00K
-105.09%
YoY
|
$69.00K
-111.48%
YoY
|
$48.00K
-103.57%
YoY
|
-$21.00K
-99.53%
YoY
|
-$1.376M
-127.35%
YoY
|
-$601.0K
-78.26%
YoY
|
-$1.344M
318.21%
YoY
|
-$4.508M
10905.86%
YoY
|
$5.031M
13882.77%
YoY
|
-$2.764M
181.12%
YoY
|
-$321.4K
-97.11%
YoY
|
-$40.96K
92.3%
YoY
|
$35.98K
-100.35%
YoY
|
-$983.2K
-93.32%
YoY
|
-$11.12M
221.19%
YoY
|
-$21.30K
-98.25%
YoY
|
-$10.17M
398.02%
YoY
|
-$14.71M
1602.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$148.0K
-98.69%
YoY
|
$727.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.26M
N/A
|
$0.00
-100.0%
YoY
|
$191.0K
13.54%
YoY
|
$107.0K
-32.05%
YoY
|
$0.00
-100.0%
YoY
|
$24.07K
5.29%
YoY
|
$168.2K
32.77%
YoY
|
$157.5K
77.57%
YoY
|
$43.46K
-94.25%
YoY
|
$22.86K
-98.76%
YoY
|
$126.7K
-86.0%
YoY
|
$88.68K
-94.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.0K
-273.44%
YoY
|
-$789.0K
-222.9%
YoY
|
$94.00K
-165.73%
YoY
|
-$1.437M
1590.59%
YoY
|
$64.00K
-99.38%
YoY
|
$642.0K
-142.97%
YoY
|
-$143.0K
-112.71%
YoY
|
-$85.00K
-102.92%
YoY
|
$10.29M
494.19%
YoY
|
-$1.494M
619.13%
YoY
|
$1.125M
2664.81%
YoY
|
$2.908M
30.49%
YoY
|
$1.732M
-57.35%
YoY
|
-$207.8K
-103.39%
YoY
|
$40.69K
-99.55%
YoY
|
$2.228M
-83.46%
YoY
|
$4.060M
20.65%
YoY
|
$6.129M
10.88%
YoY
|
$9.103M
2623.99%
YoY
|
$13.47M
1022.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.108M
-386.3%
YoY
|
$1.972M
307.44%
YoY
|
$697.0K
-289.92%
YoY
|
$631.0K
-127.4%
YoY
|
-$387.0K
-49.41%
YoY
|
$484.0K
51.25%
YoY
|
-$367.0K
-145.88%
YoY
|
-$2.303M
-1512.88%
YoY
|
-$765.0K
325.95%
YoY
|
$320.0K
0.86%
YoY
|
$800.0K
565.0%
YoY
|
$163.0K
-155.63%
YoY
|
-$179.6K
-68.78%
YoY
|
$317.3K
-25.97%
YoY
|
$120.3K
-68.86%
YoY
|
-$293.0K
-594.13%
YoY
|
-$575.3K
-56.2%
YoY
|
$428.6K
-133.93%
YoY
|
$386.4K
-176.5%
YoY
|
$59.30K
-121.07%
YoY
|
| Cash From Investing Activities |
-$2.338M
-4970.83%
YoY
|
$78.00K
-471.43%
YoY
|
$70.00K
-105.09%
YoY
|
$69.00K
-111.48%
YoY
|
$48.00K
-103.57%
YoY
|
-$21.00K
-99.53%
YoY
|
-$1.376M
-127.35%
YoY
|
-$601.0K
-78.26%
YoY
|
-$1.344M
318.21%
YoY
|
-$4.508M
10905.86%
YoY
|
$5.031M
13882.77%
YoY
|
-$2.764M
181.12%
YoY
|
-$321.4K
-97.11%
YoY
|
-$40.96K
92.3%
YoY
|
$35.98K
-100.35%
YoY
|
-$983.2K
-93.32%
YoY
|
-$11.12M
221.19%
YoY
|
-$21.30K
-98.25%
YoY
|
-$10.17M
398.02%
YoY
|
-$14.71M
1602.58%
YoY
|
| Cash From Financing Activities |
-$111.0K
-273.44%
YoY
|
-$789.0K
-222.9%
YoY
|
$94.00K
-165.73%
YoY
|
-$1.437M
1590.59%
YoY
|
$64.00K
-99.38%
YoY
|
$642.0K
-142.97%
YoY
|
-$143.0K
-112.71%
YoY
|
-$85.00K
-102.92%
YoY
|
$10.29M
494.19%
YoY
|
-$1.494M
619.13%
YoY
|
$1.125M
2664.81%
YoY
|
$2.908M
30.49%
YoY
|
$1.732M
-57.35%
YoY
|
-$207.8K
-103.39%
YoY
|
$40.69K
-99.55%
YoY
|
$2.228M
-83.46%
YoY
|
$4.060M
20.65%
YoY
|
$6.129M
10.88%
YoY
|
$9.103M
2623.99%
YoY
|
$13.47M
1022.11%
YoY
|
| Net Change In Cash |
-$1.341M
387.64%
YoY
|
$1.261M
14.12%
YoY
|
$861.0K
-145.65%
YoY
|
-$737.0K
-75.34%
YoY
|
-$275.0K
-103.36%
YoY
|
$1.105M
-119.45%
YoY
|
-$1.886M
-127.11%
YoY
|
-$2.989M
-1073.62%
YoY
|
$8.181M
564.7%
YoY
|
-$5.682M
-8386.42%
YoY
|
$6.956M
3431.5%
YoY
|
$307.0K
-67.76%
YoY
|
$1.231M
-116.12%
YoY
|
$68.57K
-98.95%
YoY
|
$197.0K
-128.95%
YoY
|
$952.2K
-180.87%
YoY
|
-$7.636M
441.34%
YoY
|
$6.536M
114.72%
YoY
|
-$680.4K
-69.25%
YoY
|
-$1.177M
-2230.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.108M
-386.3%
YoY
|
$1.972M
307.44%
YoY
|
$697.0K
-289.92%
YoY
|
$631.0K
-127.4%
YoY
|
-$387.0K
-49.41%
YoY
|
$484.0K
51.25%
YoY
|
-$367.0K
-145.88%
YoY
|
-$2.303M
-1512.88%
YoY
|
-$765.0K
325.95%
YoY
|
$320.0K
0.86%
YoY
|
$800.0K
565.0%
YoY
|
$163.0K
-155.63%
YoY
|
-$179.6K
-68.78%
YoY
|
$317.3K
-25.97%
YoY
|
$120.3K
-68.86%
YoY
|
-$293.0K
-594.13%
YoY
|
-$575.3K
-56.2%
YoY
|
$428.6K
-133.93%
YoY
|
$386.4K
-176.5%
YoY
|
$59.30K
-121.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...