|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.49B
580.47%
YoY
|
$1.541B
-84.02%
YoY
|
$9.643B
17.91%
YoY
|
$8.179B
36.5%
YoY
|
$5.992B
0.62%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$323.0M
2.22%
YoY
|
$316.0M
-13.66%
YoY
|
$366.0M
8.39%
YoY
|
$337.7M
44.0%
YoY
|
$234.5M
-0.42%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$3.109B
631.25%
YoY
|
$425.2M
272.93%
YoY
|
$114.0M
-65.07%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.692B
11.54%
YoY
|
$3.310B
-8.54%
YoY
|
$3.619B
38.6%
YoY
|
$2.611B
6.35%
YoY
|
$2.455B
38.75%
YoY
|
| Income Tax |
$841.0M
16.48%
YoY
|
$722.0M
-17.77%
YoY
|
$878.0M
41.74%
YoY
|
$619.5M
3.87%
YoY
|
$596.4M
43.24%
YoY
|
| Net Earnings |
$2.851B
10.16%
YoY
|
$2.588B
-1.82%
YoY
|
$2.636B
39.36%
YoY
|
$1.891B
1.76%
YoY
|
$1.859B
37.36%
YoY
|
| Basic Earnings Per Share |
$17.10
16.25%
YoY
|
$14.71
-7.19%
YoY
|
$15.85
36.76%
YoY
|
$11.59
-16.08%
YoY
|
$13.81
38.93%
YoY
|
| Diluted Earnings Per Share |
$17.00
16.12%
YoY
|
$14.64
-7.25%
YoY
|
$15.78
-100.0%
YoY
|
$11.53M
83560082.96%
YoY
|
$13.80
38.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
157.9M shares
-5.17%
YoY
|
166.5M shares
0.07%
YoY
|
166.4M
1.95%
YoY
|
163.2M
26.84%
YoY
|
128.6M
0.01%
YoY
|
| Diluted Shares Outstanding |
158.8M shares
-5.1%
YoY
|
167.3M shares
0.19%
YoY
|
167.0M
1.81%
YoY
|
164.0M
27.34%
YoY
|
128.8M
0.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.536B
538.79%
YoY
|
N/A
|
$2.680B
580.2%
YoY
|
$417.0M
7.47%
YoY
|
$397.0M
-85.54%
YoY
|
N/A
|
$394.0M
-85.08%
YoY
|
$388.0M
-84.58%
YoY
|
$2.745B
17.96%
YoY
|
N/A
|
$2.641B
48.27%
YoY
|
$2.516B
26.87%
YoY
|
$2.327B
150.68%
YoY
|
N/A
|
$1.782B
79.42%
YoY
|
$1.983B
104.34%
YoY
|
$928.3M
-8.72%
YoY
|
N/A
|
$992.9M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$79.00M
-4.82%
YoY
|
$90.00M
-4.26%
YoY
|
$89.00M
1.14%
YoY
|
$90.00M
-2.17%
YoY
|
$83.00M
-12.63%
YoY
|
$94.00M
2.06%
YoY
|
$88.00M
-5.27%
YoY
|
$92.00M
4.25%
YoY
|
$95.00M
2.47%
YoY
|
$92.10M
15.24%
YoY
|
$92.90M
-9.96%
YoY
|
$88.25M
-8.64%
YoY
|
$92.71M
59.86%
YoY
|
$79.92M
39.96%
YoY
|
$103.2M
76.66%
YoY
|
$96.59M
63.17%
YoY
|
$58.00M
-3.02%
YoY
|
$57.10M
-4.03%
YoY
|
$58.40M
-1.85%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.071B
49.48%
YoY
|
$1.065B
109.35%
YoY
|
N/A
|
$866.0M
742.24%
YoY
|
$716.5M
1241.12%
YoY
|
$508.7M
2012.45%
YoY
|
N/A
|
$102.8M
300.15%
YoY
|
$53.43M
90.68%
YoY
|
$24.08M
N/A
|
N/A
|
$25.70M
-55.75%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$863.0M
13.4%
YoY
|
$971.0M
10.09%
YoY
|
$1.025B
12.76%
YoY
|
$935.0M
9.36%
YoY
|
$761.0M
14.61%
YoY
|
$882.0M
41.12%
YoY
|
$909.0M
0.17%
YoY
|
$855.0M
-26.28%
YoY
|
$664.0M
-28.31%
YoY
|
$625.0M
-38.16%
YoY
|
$907.4M
7.07%
YoY
|
$1.160B
317.68%
YoY
|
$926.2M
94.85%
YoY
|
$1.011B
68.47%
YoY
|
$847.5M
28.99%
YoY
|
$277.7M
-54.15%
YoY
|
$475.3M
-19.78%
YoY
|
$599.9M
-3.32%
YoY
|
$657.0M
34.95%
YoY
|
| Income Tax |
$199.0M
12.43%
YoY
|
$212.0M
5.47%
YoY
|
$233.0M
23.94%
YoY
|
$219.0M
9.5%
YoY
|
$177.0M
33.08%
YoY
|
$201.0M
40.56%
YoY
|
$188.0M
-13.56%
YoY
|
$200.0M
-31.67%
YoY
|
$133.0M
-40.77%
YoY
|
$143.0M
-41.69%
YoY
|
$217.5M
8.25%
YoY
|
$292.7M
386.7%
YoY
|
$224.5M
98.45%
YoY
|
$245.3M
72.71%
YoY
|
$200.9M
24.35%
YoY
|
$60.14M
-59.24%
YoY
|
$113.1M
-22.13%
YoY
|
$142.0M
-4.95%
YoY
|
$161.6M
40.82%
YoY
|
| Net Earnings |
$620.0M
13.35%
YoY
|
$718.0M
11.49%
YoY
|
$754.0M
11.87%
YoY
|
$679.0M
8.47%
YoY
|
$547.0M
3.01%
YoY
|
$644.0M
40.92%
YoY
|
$674.0M
-2.31%
YoY
|
$626.0M
-25.52%
YoY
|
$531.0M
-21.39%
YoY
|
$457.0M
-38.17%
YoY
|
$689.9M
6.7%
YoY
|
$840.5M
286.41%
YoY
|
$675.5M
86.52%
YoY
|
$739.1M
61.38%
YoY
|
$646.6M
30.5%
YoY
|
$217.5M
-52.51%
YoY
|
$362.2M
-19.02%
YoY
|
$458.0M
-2.78%
YoY
|
$495.5M
33.14%
YoY
|
| Basic Earnings Per Share |
$4.16
24.92%
YoY
|
N/A
|
$4.85
20.05%
YoY
|
$4.26
13.6%
YoY
|
$3.33
9.54%
YoY
|
N/A
|
$4.04
1.0%
YoY
|
$3.75
-26.04%
YoY
|
$3.04
-24.57%
YoY
|
N/A
|
$4.00
12.68%
YoY
|
$5.07
369.44%
YoY
|
$4.03
53.23%
YoY
|
N/A
|
$3.55
-4.05%
YoY
|
$1.08
-68.33%
YoY
|
$2.63
-21.02%
YoY
|
N/A
|
$3.70
34.55%
YoY
|
| Diluted Earnings Per Share |
$4.13
24.77%
YoY
|
$4.67
21.0%
YoY
|
$4.82
19.64%
YoY
|
$4.24
13.66%
YoY
|
$3.31
9.6%
YoY
|
$3.86
40.72%
YoY
|
$4.02
1.06%
YoY
|
$3.73
-26.12%
YoY
|
$3.02
-24.71%
YoY
|
$2.74
-100.0%
YoY
|
$3.98
12.75%
YoY
|
$5.05
367.93%
YoY
|
$4.01
53.1%
YoY
|
$4.294M
20.84%
YoY
|
$3.53
-4.34%
YoY
|
$1.08
-68.33%
YoY
|
$2.62
-21.32%
YoY
|
$3.553M
-3.16%
YoY
|
$3.69
34.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
149.0M shares
-9.33%
YoY
|
153.7M shares
-7.37%
YoY
|
156.3M shares
-6.43%
YoY
|
160.5M shares
-3.8%
YoY
|
164.3M shares
-1.37%
YoY
|
165.9M shares
-0.02%
YoY
|
167.0M shares
0.63%
YoY
|
166.9M
0.59%
YoY
|
166.6M
-0.7%
YoY
|
166.0M
-3.85%
YoY
|
165.9M
-5.5%
YoY
|
165.9M
-6.48%
YoY
|
167.8M
30.13%
YoY
|
172.6M
N/A
|
175.6M
36.46%
YoY
|
177.4M
37.85%
YoY
|
128.9M
0.32%
YoY
|
N/A
|
128.7M
0.31%
YoY
|
| Diluted Shares Outstanding |
150.1M shares
-9.05%
YoY
|
N/A
|
156.6M shares
-6.57%
YoY
|
160.0M shares
-4.57%
YoY
|
165.0M shares
-1.22%
YoY
|
N/A
|
167.6M shares
0.6%
YoY
|
167.7M shares
0.81%
YoY
|
167.1M
-0.79%
YoY
|
N/A
|
166.6M
-5.19%
YoY
|
166.3M
-6.71%
YoY
|
168.4M
30.13%
YoY
|
N/A
|
175.7M
36.35%
YoY
|
178.3M
38.37%
YoY
|
129.4M
0.58%
YoY
|
N/A
|
128.8M
0.38%
YoY
|
Loading...