|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Net (loss) income | |||||
| Less: Net income from discontinued operations | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss from operations to Net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Accrued taxes | |||||
| Allowance for credit losses - notes receivable | |||||
| Allowance for (recovery from) bad debts | |||||
| Recovery of impairment on long-term investment | |||||
| Non-cash lease expense | |||||
| Imputed interest expense on convertible promissory notes | |||||
| Interest income on notes receivable | |||||
| Foreign currency transaction (gain) loss | |||||
| Loss on sale of notes receivable | |||||
| Changes in operating assets and liabilities: | |||||
| Operating lease liabilities | |||||
| Accounts receivable | |||||
| Notes receivable | |||||
| Security deposit | |||||
| Prepaid expenses and other current assets | |||||
| Advance from customer | |||||
| Salary payable | |||||
| Accrued liabilities and other payables | |||||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES FROM CONTINUING OPERATIONS | |||||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS | |||||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Proceeds from disposal of property and equipment | |||||
| Cash received from return of long-term investment | |||||
| Cash paid for business acquisition | |||||
| Loan repayment from third parties | |||||
| Cash repayment from notes receivable | |||||
| Cash proceeds from sale of notes receivable | |||||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES FROM CONTINUING OPERATIONS | |||||
| NET CASH USED IN INVESTING ACTIVITIES FROM DISCONTINUED OPERATIONS | |||||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of convertible promissory notes | |||||
| Proceeds from short-term loans and other payable | |||||
| Repayment of short-term loan to third parties | |||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES FROM CONTINUING OPERATIONS | |||||
| NET CASH USED IN FINANCING ACTIVITIES FROM DISCONTINUED OPERATIONS | |||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | |||||
| EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS - beginning of year | |||||
| CASH AND CASH EQUIVALENTS - end of year | |||||
| LESS: CASH, CASH EQUIVALENTS AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH FROM CONTINUING OPERATIONS | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH FROM CONTINUING OPERATIONS | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash paid for: | |||||
| Income taxes | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Acquisition by issuing convertible promissory notes | |||||
| Notes receivable on disposal of Alpha Mind | |||||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |||||
Loading...