|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$56.08M
-38.49%
YoY
|
-$91.17M
-286.22%
YoY
|
$48.96M
-967.22%
YoY
|
-$5.645M
-19.93%
YoY
|
-$7.051M
121.72%
YoY
|
| Depreciation, Depletion And Amortization |
$83.93K
79.49%
YoY
|
$46.76K
2.13%
YoY
|
$45.78K
-31.08%
YoY
|
$66.43K
65.53%
YoY
|
$40.13K
-19.74%
YoY
|
| Cash From Operating Activities |
-$3.694M
-610.98%
YoY
|
$722.9K
-114.03%
YoY
|
-$5.152M
-7.85%
YoY
|
-$5.591M
36.47%
YoY
|
-$4.097M
106.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$5.036K
419.18%
YoY
|
$970.00
-74.42%
YoY
|
$3.792K
-110.23%
YoY
|
-$37.07K
85.35%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
| Other Investing Activities |
$9.000M
1318.22%
YoY
|
$634.6K
-100.73%
YoY
|
-$86.54M
2344.35%
YoY
|
-$3.540M
38.5%
YoY
|
-$2.556M
724.55%
YoY
|
| Cash From Investing Activities |
$9.000M
1329.62%
YoY
|
$629.5K
-100.73%
YoY
|
-$86.54M
2341.76%
YoY
|
-$3.544M
36.67%
YoY
|
-$2.593M
685.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.750M
-89.48%
YoY
|
$16.64M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$241.8K
-100.27%
YoY
|
$89.67M
5023.4%
YoY
|
$1.750M
-89.37%
YoY
|
$16.47M
41078.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.694M
-610.98%
YoY
|
$722.9K
-114.03%
YoY
|
-$5.152M
-7.85%
YoY
|
-$5.591M
36.47%
YoY
|
-$4.097M
106.89%
YoY
|
| Cash From Investing Activities |
$9.000M
1329.62%
YoY
|
$629.5K
-100.73%
YoY
|
-$86.54M
2341.76%
YoY
|
-$3.544M
36.67%
YoY
|
-$2.593M
685.81%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$241.8K
-100.27%
YoY
|
$89.67M
5023.4%
YoY
|
$1.750M
-89.37%
YoY
|
$16.47M
41078.9%
YoY
|
| Net Change In Cash |
$5.316M
379.18%
YoY
|
$1.109M
-154.11%
YoY
|
-$2.050M
-72.22%
YoY
|
-$7.381M
-175.45%
YoY
|
$9.782M
-530.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.694M
-610.98%
YoY
|
$722.9K
-114.03%
YoY
|
-$5.152M
-7.85%
YoY
|
-$5.591M
36.47%
YoY
|
-$4.097M
106.89%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$5.036K
419.18%
YoY
|
$970.00
-74.42%
YoY
|
$3.792K
-110.23%
YoY
|
-$37.07K
85.35%
YoY
|
| Free Cash Flow |
-$3.694M
-614.57%
YoY
|
$717.8K
-113.93%
YoY
|
-$5.152M
-7.9%
YoY
|
-$5.594M
37.81%
YoY
|
-$4.059M
107.11%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.647M
-84.64%
YoY
|
-$46.43M
63.64%
YoY
|
-$62.80M
-228.27%
YoY
|
-$28.37M
97.3%
YoY
|
$48.96M
-1875.01%
YoY
|
-$14.38M
398.06%
YoY
|
-$2.758M
-41.1%
YoY
|
-$2.887M
21.95%
YoY
|
-$4.683M
115.81%
YoY
|
-$2.368M
134.42%
YoY
|
-$2.170M
135.87%
YoY
|
-$1.010M
-24.06%
YoY
|
-$920.0K
-28.68%
YoY
|
-$1.330M
25.47%
YoY
|
-$1.290M
163.27%
YoY
|
-$1.060M
146.51%
YoY
|
| Depreciation, Depletion And Amortization |
$64.40K
196.77%
YoY
|
$19.50K
-22.31%
YoY
|
$21.70K
-15.83%
YoY
|
$25.10K
25.5%
YoY
|
$25.78K
-5.95%
YoY
|
$20.00K
-48.74%
YoY
|
$27.41K
6.2%
YoY
|
$39.02K
172.49%
YoY
|
$25.81K
-35.48%
YoY
|
$14.32K
43.2%
YoY
|
$40.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$2.011M
-176.89%
YoY
|
-$1.683M
-11.08%
YoY
|
$2.615M
-222.69%
YoY
|
-$1.892M
-37.34%
YoY
|
-$2.132M
48.3%
YoY
|
-$3.020M
-27.29%
YoY
|
-$1.437M
-46.07%
YoY
|
-$4.153M
190.14%
YoY
|
-$2.665M
202.85%
YoY
|
-$1.431M
30.13%
YoY
|
-$880.0K
91.3%
YoY
|
-$1.100M
-34.52%
YoY
|
-$460.0K
-44.58%
YoY
|
-$1.680M
61.54%
YoY
|
-$830.0K
56.6%
YoY
|
-$1.040M
141.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.100K
N/A
|
$970.00
-143.11%
YoY
|
$0.00
-100.0%
YoY
|
-$2.250K
-92.04%
YoY
|
-$6.040K
-31.44%
YoY
|
-$28.26K
182.6%
YoY
|
-$8.810K
-11.9%
YoY
|
-$10.00K
-90.91%
YoY
|
-$10.00K
-50.0%
YoY
|
-$110.0K
1000.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$9.000M
1318.22%
YoY
|
$0.00
-100.0%
YoY
|
$634.6K
-100.73%
YoY
|
$242.4K
-106.85%
YoY
|
-$86.78M
N/A
|
-$3.540M
38.5%
YoY
|
N/A
|
-$2.556M
-708.6%
YoY
|
$0.00
-100.0%
YoY
|
$420.0K
-189.36%
YoY
|
-$730.0K
461.54%
YoY
|
-$470.0K
1466.67%
YoY
|
-$130.0K
1200.0%
YoY
|
-$30.00K
-107.69%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$9.000M
1329.71%
YoY
|
$0.00
-100.0%
YoY
|
$629.5K
-100.73%
YoY
|
$241.5K
-106.82%
YoY
|
-$86.78M
1436654.97%
YoY
|
-$3.538M
36.9%
YoY
|
-$6.040K
-31.44%
YoY
|
-$2.584M
-730.33%
YoY
|
-$8.810K
-98.81%
YoY
|
$410.0K
-170.69%
YoY
|
-$740.0K
393.33%
YoY
|
-$580.0K
1060.0%
YoY
|
-$150.0K
650.0%
YoY
|
-$50.00K
-112.82%
YoY
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
$14.64M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.850M
310.18%
YoY
|
$0.00
-100.0%
YoY
|
$1.670M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.792M
-267.5%
YoY
|
$2.550M
-97.1%
YoY
|
$1.667M
-4.76%
YoY
|
$88.00M
N/A
|
$1.750M
-4.59%
YoY
|
N/A
|
$1.834M
N/A
|
$14.64M
36493.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-99.4%
YoY
|
-$240.0K
-233.33%
YoY
|
$6.680M
300.0%
YoY
|
$180.0K
157.14%
YoY
|
$1.670M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.011M
-176.89%
YoY
|
-$1.683M
-11.08%
YoY
|
$2.615M
-222.69%
YoY
|
-$1.892M
-37.34%
YoY
|
-$2.132M
48.3%
YoY
|
-$3.020M
-27.29%
YoY
|
-$1.437M
-46.07%
YoY
|
-$4.153M
190.14%
YoY
|
-$2.665M
202.85%
YoY
|
-$1.431M
30.13%
YoY
|
-$880.0K
91.3%
YoY
|
-$1.100M
-34.52%
YoY
|
-$460.0K
-44.58%
YoY
|
-$1.680M
61.54%
YoY
|
-$830.0K
56.6%
YoY
|
-$1.040M
141.86%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$9.000M
1329.71%
YoY
|
$0.00
-100.0%
YoY
|
$629.5K
-100.73%
YoY
|
$241.5K
-106.82%
YoY
|
-$86.78M
1436654.97%
YoY
|
-$3.538M
36.9%
YoY
|
-$6.040K
-31.44%
YoY
|
-$2.584M
-730.33%
YoY
|
-$8.810K
-98.81%
YoY
|
$410.0K
-170.69%
YoY
|
-$740.0K
393.33%
YoY
|
-$580.0K
1060.0%
YoY
|
-$150.0K
650.0%
YoY
|
-$50.00K
-112.82%
YoY
|
-$20.00K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.792M
-267.5%
YoY
|
$2.550M
-97.1%
YoY
|
$1.667M
-4.76%
YoY
|
$88.00M
N/A
|
$1.750M
-4.59%
YoY
|
N/A
|
$1.834M
N/A
|
$14.64M
36493.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-99.4%
YoY
|
-$240.0K
-233.33%
YoY
|
$6.680M
300.0%
YoY
|
$180.0K
157.14%
YoY
|
$1.670M
N/A
|
| Net Change In Cash |
-$2.011M
1038.62%
YoY
|
$7.317M
468.5%
YoY
|
-$176.6K
-20.92%
YoY
|
$1.287M
-171.51%
YoY
|
-$223.3K
-93.08%
YoY
|
-$1.800M
-56.72%
YoY
|
-$3.225M
-5.56%
YoY
|
-$4.159M
-131.52%
YoY
|
-$3.415M
626.61%
YoY
|
$13.20M
-833.16%
YoY
|
-$470.0K
-63.28%
YoY
|
-$1.800M
-137.11%
YoY
|
-$1.280M
82.86%
YoY
|
$4.850M
695.08%
YoY
|
-$700.0K
900.0%
YoY
|
$610.0K
-241.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.011M
-176.89%
YoY
|
-$1.683M
-11.08%
YoY
|
$2.615M
-222.69%
YoY
|
-$1.892M
-37.34%
YoY
|
-$2.132M
48.3%
YoY
|
-$3.020M
-27.29%
YoY
|
-$1.437M
-46.07%
YoY
|
-$4.153M
190.14%
YoY
|
-$2.665M
202.85%
YoY
|
-$1.431M
30.13%
YoY
|
-$880.0K
91.3%
YoY
|
-$1.100M
-34.52%
YoY
|
-$460.0K
-44.58%
YoY
|
-$1.680M
61.54%
YoY
|
-$830.0K
56.6%
YoY
|
-$1.040M
141.86%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.100K
N/A
|
$970.00
-143.11%
YoY
|
$0.00
-100.0%
YoY
|
-$2.250K
-92.04%
YoY
|
-$6.040K
-31.44%
YoY
|
-$28.26K
182.6%
YoY
|
-$8.810K
-11.9%
YoY
|
-$10.00K
-90.91%
YoY
|
-$10.00K
-50.0%
YoY
|
-$110.0K
1000.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
-$2.011M
-176.89%
YoY
|
-$1.683M
-11.31%
YoY
|
$2.615M
-222.64%
YoY
|
-$1.898M
-37.17%
YoY
|
-$2.132M
48.6%
YoY
|
-$3.020M
-27.18%
YoY
|
-$1.435M
-45.57%
YoY
|
-$4.147M
191.51%
YoY
|
-$2.637M
203.08%
YoY
|
-$1.423M
30.52%
YoY
|
-$870.0K
148.57%
YoY
|
-$1.090M
-34.34%
YoY
|
-$350.0K
-57.32%
YoY
|
-$1.660M
61.17%
YoY
|
-$820.0K
57.69%
YoY
|
-$1.030M
139.53%
YoY
|
Loading...