|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$613.5M
11.27%
YoY
|
$551.3M
-15.38%
YoY
|
$651.5M
80.01%
YoY
|
$361.9M
30.88%
YoY
|
$276.6M
24.79%
YoY
|
| Depreciation, Depletion And Amortization |
$67.11M
-23.3%
YoY
|
$87.50M
-20.12%
YoY
|
$109.5M
-73.27%
YoY
|
$409.9M
889.93%
YoY
|
$41.40M
0.32%
YoY
|
| Cash From Operating Activities |
$1.080B
15.83%
YoY
|
$932.7M
4.01%
YoY
|
$896.8M
70.59%
YoY
|
$525.7M
-42.39%
YoY
|
$912.5M
13.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.77M
12.23%
YoY
|
$50.58M
-24.97%
YoY
|
$67.41M
-237.23%
YoY
|
-$49.13M
-161.43%
YoY
|
$79.97M
88.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$11.57M
-54.96%
YoY
|
$25.68M
-97.01%
YoY
|
$859.9M
N/A
|
| Other Investing Activities |
-$9.934M
-224.8%
YoY
|
$7.960M
-186.81%
YoY
|
-$9.169M
-59.39%
YoY
|
-$22.58M
44168.63%
YoY
|
-$51.00K
-156.67%
YoY
|
| Cash From Investing Activities |
-$46.83M
-20.0%
YoY
|
-$58.54M
-23.56%
YoY
|
-$76.58M
6.8%
YoY
|
-$71.70M
-92.37%
YoY
|
-$939.8M
-80.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$186.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$788.8M
4.8%
YoY
|
$752.7M
-243.02%
YoY
|
-$526.3M
12.2%
YoY
|
-$469.0M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$425.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$984.9M
29.88%
YoY
|
-$758.3M
41.99%
YoY
|
-$534.1M
-22.51%
YoY
|
-$689.2M
-720.28%
YoY
|
$111.1M
-93.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.080B
15.83%
YoY
|
$932.7M
4.01%
YoY
|
$896.8M
70.59%
YoY
|
$525.7M
-42.39%
YoY
|
$912.5M
13.75%
YoY
|
| Cash From Investing Activities |
-$46.83M
-20.0%
YoY
|
-$58.54M
-23.56%
YoY
|
-$76.58M
6.8%
YoY
|
-$71.70M
-92.37%
YoY
|
-$939.8M
-80.76%
YoY
|
| Cash From Financing Activities |
-$984.9M
29.88%
YoY
|
-$758.3M
41.99%
YoY
|
-$534.1M
-22.51%
YoY
|
-$689.2M
-720.28%
YoY
|
$111.1M
-93.37%
YoY
|
| Net Change In Cash |
$61.85M
-40.28%
YoY
|
$103.6M
-63.81%
YoY
|
$286.1M
-221.67%
YoY
|
-$235.2M
-408.6%
YoY
|
$76.21M
-103.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.080B
15.83%
YoY
|
$932.7M
4.01%
YoY
|
$896.8M
70.59%
YoY
|
$525.7M
-42.39%
YoY
|
$912.5M
13.75%
YoY
|
| Capital Expenditures |
$56.77M
12.23%
YoY
|
$50.58M
-24.97%
YoY
|
$67.41M
-237.23%
YoY
|
-$49.13M
-161.43%
YoY
|
$79.97M
88.72%
YoY
|
| Free Cash Flow |
$1.024B
16.04%
YoY
|
$882.1M
6.36%
YoY
|
$829.4M
44.29%
YoY
|
$574.8M
-30.96%
YoY
|
$832.5M
9.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$166.8M
41.9%
YoY
|
$209.6M
32.44%
YoY
|
$160.8M
17.79%
YoY
|
$125.5M
-5.88%
YoY
|
$117.6M
-4.6%
YoY
|
$158.3M
-31.07%
YoY
|
$136.5M
-16.66%
YoY
|
$133.3M
-2.93%
YoY
|
$123.2M
2.11%
YoY
|
$229.7M
171.54%
YoY
|
$163.8M
27.24%
YoY
|
$137.3M
-524.36%
YoY
|
$120.7M
-33.17%
YoY
|
$84.58M
-150.15%
YoY
|
$128.7M
-1.68%
YoY
|
-$32.37M
-123.03%
YoY
|
$180.6M
3.89%
YoY
|
-$168.6M
-219.94%
YoY
|
$130.9M
-6.91%
YoY
|
| Depreciation, Depletion And Amortization |
$14.13M
-34.96%
YoY
|
$21.13M
-32.61%
YoY
|
$14.85M
-41.33%
YoY
|
$18.06M
-14.37%
YoY
|
$21.73M
5.89%
YoY
|
$31.35M
-5.68%
YoY
|
$25.30M
46.17%
YoY
|
$21.09M
-18.5%
YoY
|
$20.52M
94.47%
YoY
|
$33.24M
-73.48%
YoY
|
$17.31M
-14.67%
YoY
|
$25.88M
125.28%
YoY
|
$10.55M
0.52%
YoY
|
$125.3M
426.28%
YoY
|
$20.28M
100.76%
YoY
|
$11.49M
14.18%
YoY
|
$10.50M
0.38%
YoY
|
$23.82M
112.66%
YoY
|
$10.10M
-9.95%
YoY
|
| Cash From Operating Activities |
$194.4M
0.64%
YoY
|
$322.8M
26.72%
YoY
|
$320.6M
21.02%
YoY
|
$243.8M
89.08%
YoY
|
$193.1M
-32.03%
YoY
|
$254.7M
-7.74%
YoY
|
$264.9M
-8.89%
YoY
|
$129.0M
-38.44%
YoY
|
$284.1M
135.99%
YoY
|
$276.1M
22.58%
YoY
|
$290.8M
3.68%
YoY
|
$209.5M
-198.55%
YoY
|
$120.4M
-48.22%
YoY
|
$225.2M
-8.28%
YoY
|
$280.5M
-11.27%
YoY
|
-$212.6M
-185.53%
YoY
|
$232.5M
127.27%
YoY
|
$245.6M
-8.95%
YoY
|
$316.1M
33.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.38M
32.13%
YoY
|
$14.67M
93.8%
YoY
|
$13.80M
5.32%
YoY
|
$12.87M
1.57%
YoY
|
$15.43M
-10.49%
YoY
|
$7.567M
-56.54%
YoY
|
$13.11M
4.85%
YoY
|
$12.67M
-28.06%
YoY
|
$17.23M
-13.15%
YoY
|
$17.41M
-261.94%
YoY
|
$12.50M
-212.94%
YoY
|
$17.61M
-282.57%
YoY
|
$19.84M
12.38%
YoY
|
-$10.75M
-60.41%
YoY
|
-$11.07M
-45.8%
YoY
|
-$9.648M
-56.33%
YoY
|
$17.66M
71.59%
YoY
|
-$27.16M
171.6%
YoY
|
-$20.42M
42.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$35.72M
35263.37%
YoY
|
$193.0K
-74.13%
YoY
|
-$24.91M
-355942.86%
YoY
|
$1.067M
-87.89%
YoY
|
$101.0K
-100.87%
YoY
|
$746.0K
-67.57%
YoY
|
$7.000K
-80.56%
YoY
|
$8.814M
-16730.19%
YoY
|
-$11.57M
-2465.85%
YoY
|
$2.300M
-109.25%
YoY
|
$36.00K
-102.98%
YoY
|
-$53.00K
-98.23%
YoY
|
$489.0K
-85.52%
YoY
|
-$24.85M
12.42%
YoY
|
-$1.210M
-99.86%
YoY
|
-$2.997M
-1275.29%
YoY
|
$3.378M
N/A
|
-$22.11M
-98.45%
YoY
|
| Cash From Investing Activities |
-$20.38M
23.58%
YoY
|
$21.05M
-381.97%
YoY
|
-$13.61M
10.11%
YoY
|
-$37.78M
198.32%
YoY
|
-$16.49M
-36.68%
YoY
|
-$7.466M
-74.24%
YoY
|
-$12.36M
21.18%
YoY
|
-$12.66M
-27.96%
YoY
|
-$26.05M
31.62%
YoY
|
-$28.98M
182.38%
YoY
|
-$10.20M
-71.6%
YoY
|
-$17.58M
61.89%
YoY
|
-$19.79M
34.99%
YoY
|
-$10.26M
-56.85%
YoY
|
-$35.92M
-15.53%
YoY
|
-$10.86M
-98.74%
YoY
|
-$14.66M
39.02%
YoY
|
-$23.78M
137.82%
YoY
|
-$42.53M
-97.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$44.19M
-7.54%
YoY
|
N/A
|
N/A
|
N/A
|
$47.79M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.10M
-68.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$188.7M
0.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$188.6M
67.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$112.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$425.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$179.4M
-75.77%
YoY
|
-$367.7M
200.96%
YoY
|
$415.1M
-271.89%
YoY
|
-$292.0M
49.71%
YoY
|
-$740.3M
270.85%
YoY
|
-$122.2M
25.22%
YoY
|
-$241.5M
-20.25%
YoY
|
-$195.0M
576.88%
YoY
|
-$199.6M
90.24%
YoY
|
-$97.57M
127.42%
YoY
|
-$302.8M
-2.61%
YoY
|
-$28.81M
-86.83%
YoY
|
-$104.9M
-10.02%
YoY
|
-$42.90M
-151.43%
YoY
|
-$310.9M
-7761.48%
YoY
|
-$218.8M
-4538.12%
YoY
|
-$116.6M
-723.77%
YoY
|
$83.42M
9.91%
YoY
|
$4.058M
-99.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$194.4M
0.64%
YoY
|
$322.8M
26.72%
YoY
|
$320.6M
21.02%
YoY
|
$243.8M
89.08%
YoY
|
$193.1M
-32.03%
YoY
|
$254.7M
-7.74%
YoY
|
$264.9M
-8.89%
YoY
|
$129.0M
-38.44%
YoY
|
$284.1M
135.99%
YoY
|
$276.1M
22.58%
YoY
|
$290.8M
3.68%
YoY
|
$209.5M
-198.55%
YoY
|
$120.4M
-48.22%
YoY
|
$225.2M
-8.28%
YoY
|
$280.5M
-11.27%
YoY
|
-$212.6M
-185.53%
YoY
|
$232.5M
127.27%
YoY
|
$245.6M
-8.95%
YoY
|
$316.1M
33.61%
YoY
|
| Cash From Investing Activities |
-$20.38M
23.58%
YoY
|
$21.05M
-381.97%
YoY
|
-$13.61M
10.11%
YoY
|
-$37.78M
198.32%
YoY
|
-$16.49M
-36.68%
YoY
|
-$7.466M
-74.24%
YoY
|
-$12.36M
21.18%
YoY
|
-$12.66M
-27.96%
YoY
|
-$26.05M
31.62%
YoY
|
-$28.98M
182.38%
YoY
|
-$10.20M
-71.6%
YoY
|
-$17.58M
61.89%
YoY
|
-$19.79M
34.99%
YoY
|
-$10.26M
-56.85%
YoY
|
-$35.92M
-15.53%
YoY
|
-$10.86M
-98.74%
YoY
|
-$14.66M
39.02%
YoY
|
-$23.78M
137.82%
YoY
|
-$42.53M
-97.06%
YoY
|
| Cash From Financing Activities |
-$179.4M
-75.77%
YoY
|
-$367.7M
200.96%
YoY
|
$415.1M
-271.89%
YoY
|
-$292.0M
49.71%
YoY
|
-$740.3M
270.85%
YoY
|
-$122.2M
25.22%
YoY
|
-$241.5M
-20.25%
YoY
|
-$195.0M
576.88%
YoY
|
-$199.6M
90.24%
YoY
|
-$97.57M
127.42%
YoY
|
-$302.8M
-2.61%
YoY
|
-$28.81M
-86.83%
YoY
|
-$104.9M
-10.02%
YoY
|
-$42.90M
-151.43%
YoY
|
-$310.9M
-7761.48%
YoY
|
-$218.8M
-4538.12%
YoY
|
-$116.6M
-723.77%
YoY
|
$83.42M
9.91%
YoY
|
$4.058M
-99.73%
YoY
|
| Net Change In Cash |
$174.0M
-131.26%
YoY
|
-$23.88M
-119.09%
YoY
|
$722.1M
6406.79%
YoY
|
-$85.92M
9.14%
YoY
|
-$556.6M
-1160.36%
YoY
|
$125.1M
-16.37%
YoY
|
$11.10M
-149.99%
YoY
|
-$78.72M
-148.27%
YoY
|
$52.49M
-2187.04%
YoY
|
$149.5M
-13.09%
YoY
|
-$22.20M
-66.53%
YoY
|
$163.1M
-136.88%
YoY
|
-$2.515M
-102.59%
YoY
|
$172.1M
-43.62%
YoY
|
-$66.34M
-123.89%
YoY
|
-$442.2M
-27.46%
YoY
|
$97.05M
-8.9%
YoY
|
$305.2M
-9.06%
YoY
|
$277.6M
3.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.4M
0.64%
YoY
|
$322.8M
26.72%
YoY
|
$320.6M
21.02%
YoY
|
$243.8M
89.08%
YoY
|
$193.1M
-32.03%
YoY
|
$254.7M
-7.74%
YoY
|
$264.9M
-8.89%
YoY
|
$129.0M
-38.44%
YoY
|
$284.1M
135.99%
YoY
|
$276.1M
22.58%
YoY
|
$290.8M
3.68%
YoY
|
$209.5M
-198.55%
YoY
|
$120.4M
-48.22%
YoY
|
$225.2M
-8.28%
YoY
|
$280.5M
-11.27%
YoY
|
-$212.6M
-185.53%
YoY
|
$232.5M
127.27%
YoY
|
$245.6M
-8.95%
YoY
|
$316.1M
33.61%
YoY
|
| Capital Expenditures |
$20.38M
32.13%
YoY
|
$14.67M
93.8%
YoY
|
$13.80M
5.32%
YoY
|
$12.87M
1.57%
YoY
|
$15.43M
-10.49%
YoY
|
$7.567M
-56.54%
YoY
|
$13.11M
4.85%
YoY
|
$12.67M
-28.06%
YoY
|
$17.23M
-13.15%
YoY
|
$17.41M
-261.94%
YoY
|
$12.50M
-212.94%
YoY
|
$17.61M
-282.57%
YoY
|
$19.84M
12.38%
YoY
|
-$10.75M
-60.41%
YoY
|
-$11.07M
-45.8%
YoY
|
-$9.648M
-56.33%
YoY
|
$17.66M
71.59%
YoY
|
-$27.16M
171.6%
YoY
|
-$20.42M
42.79%
YoY
|
| Free Cash Flow |
$174.0M
-2.09%
YoY
|
$308.1M
24.67%
YoY
|
$306.8M
21.84%
YoY
|
$231.0M
98.61%
YoY
|
$177.7M
-33.42%
YoY
|
$247.1M
-4.46%
YoY
|
$251.8M
-9.51%
YoY
|
$116.3M
-39.39%
YoY
|
$266.9M
165.43%
YoY
|
$258.7M
9.61%
YoY
|
$278.3M
-4.55%
YoY
|
$191.9M
-194.56%
YoY
|
$100.5M
-53.2%
YoY
|
$236.0M
-13.47%
YoY
|
$291.6M
-13.36%
YoY
|
-$202.9M
-174.98%
YoY
|
$214.9M
133.5%
YoY
|
$272.7M
-2.49%
YoY
|
$336.5M
34.13%
YoY
|
Loading...