|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income | |||||
| Add back: loss from discontinued operations, net of tax | |||||
| Net earnings from continuing operations | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Stock-based compensation expense | |||||
| Depreciation | |||||
| Impairments and amortization of intangibles | |||||
| Deferred income taxes | |||||
| Other adjustments, net | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable | |||||
| Other assets | |||||
| Accounts payable and other liabilities | |||||
| Income taxes payable and receivable | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Cash used in business combinations, net of cash acquired | |||||
| Capital expenditures | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from the settlement of exchangeable note hedges | |||||
| Payments to settle warrants related to exchangeable notes | |||||
| Proceeds from Senior Notes offerings | |||||
| Principal payments on Term Loan | |||||
| Payments to settle exchangeable notes | |||||
| Debt issuance costs | |||||
| Proceeds from issuance of common stock pursuant to stock-based awards and employee stock purchase plan | |||||
| Withholding taxes paid on behalf of employees on net settled stock-based awards | |||||
| Purchase of treasury stock | |||||
| Dividends | |||||
| Purchase of noncontrolling interests | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Total cash provided | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
Loading...