|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.453M
-30.17%
YoY
|
$1.755M
27.06%
YoY
|
$2.081M
96.99%
YoY
|
$1.381M
-13.13%
YoY
|
$1.056M
-41.1%
YoY
|
$1.590M
N/A
|
$1.793M
484.08%
YoY
|
| Cash & Equivalents |
$1.453M
-30.17%
YoY
|
$1.755M
27.06%
YoY
|
$2.081M
96.99%
YoY
|
$1.381M
-13.13%
YoY
|
$1.056M
-41.1%
YoY
|
$1.590M
N/A
|
$1.793M
484.08%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$81.80K
-68.94%
YoY
|
$122.5K
-68.44%
YoY
|
$263.3K
-8.58%
YoY
|
$388.1K
57.83%
YoY
|
$288.0K
N/A
|
$245.9K
N/A
|
| Inventory |
$1.559M
31.7%
YoY
|
$1.485M
11.54%
YoY
|
$1.184M
-2.75%
YoY
|
$1.332M
3.24%
YoY
|
$1.217M
14.68%
YoY
|
$1.290M
N/A
|
$1.061M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.962M
18.95%
YoY
|
$3.978M
6.01%
YoY
|
$4.172M
18.6%
YoY
|
$3.753M
36.73%
YoY
|
$3.518M
44.79%
YoY
|
$2.745M
N/A
|
$2.429M
N/A
|
| Other Receivables |
$50.28K
220.47%
YoY
|
$1.719M
85.09%
YoY
|
$15.69K
27.11%
YoY
|
$929.0K
13.24%
YoY
|
$12.34K
133.48%
YoY
|
$820.4K
N/A
|
$5.287K
N/A
|
| Total Short-Term Assets |
$9.856M
14.04%
YoY
|
$9.020M
17.78%
YoY
|
$8.642M
29.71%
YoY
|
$7.658M
13.74%
YoY
|
$6.663M
5.5%
YoY
|
$6.733M
N/A
|
$6.315M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.895M
26.92%
YoY
|
$3.741M
1.97%
YoY
|
$3.857M
15.65%
YoY
|
$3.668M
28.93%
YoY
|
$3.335M
25.99%
YoY
|
$2.845M
N/A
|
$2.647M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$44.07K
-34.92%
YoY
|
N/A
|
$67.71K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$0.00
N/A
|
$1.357M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$15.35M
N/A
|
N/A
|
N/A
N/A
|
$2.534M
288.68%
YoY
|
$715.8K
28.62%
YoY
|
$652.0K
N/A
|
$556.5K
N/A
|
| Total Long-Term Assets |
$21.40M
302.28%
YoY
|
$3.796M
-38.79%
YoY
|
$5.320M
31.32%
YoY
|
$6.202M
77.36%
YoY
|
$4.051M
7.93%
YoY
|
$3.497M
N/A
|
$3.753M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.856M
14.04%
YoY
|
$9.020M
17.78%
YoY
|
$8.642M
29.71%
YoY
|
$7.658M
13.74%
YoY
|
$6.663M
5.5%
YoY
|
$6.733M
N/A
|
$6.315M
N/A
|
| Total Long-Term Assets |
$3.796M
|
$6.202M
|
$3.497M
|
||||
| Total Assets |
$31.26M
123.87%
YoY
|
$12.82M
-7.53%
YoY
|
$13.96M
30.32%
YoY
|
$13.86M
35.49%
YoY
|
$10.71M
6.4%
YoY
|
$10.23M
N/A
|
$10.07M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$3.610M
182.81%
YoY
|
$1.214M
-3.89%
YoY
|
$1.276M
21.19%
YoY
|
$1.263M
59.08%
YoY
|
$1.053M
46.62%
YoY
|
$794.3K
N/A
|
$718.3K
N/A
|
| Accrued Expenses |
N/A
|
$118.4K
-76.82%
YoY
|
$13.00K
-97.26%
YoY
|
$510.8K
-16.64%
YoY
|
$474.6K
-21.43%
YoY
|
$612.8K
N/A
|
$604.1K
N/A
|
| Deferred Revenue |
$108.4K
-78.99%
YoY
|
N/A
|
$515.7K
28.29%
YoY
|
N/A
|
$401.9K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.587M
13.1%
YoY
|
$1.391M
392.63%
YoY
|
$1.403M
1.39%
YoY
|
$282.4K
-79.3%
YoY
|
$1.384M
N/A
|
$1.364M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.47K
N/A
|
$12.51K
N/A
|
| Total Short-Term Liabilities |
$8.301M
57.64%
YoY
|
$5.446M
31.16%
YoY
|
$5.266M
74.39%
YoY
|
$4.152M
13.16%
YoY
|
$3.020M
-23.08%
YoY
|
$3.669M
N/A
|
$3.926M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.95K
N/A
|
$69.03K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$13.80K
N/A
|
$20.40K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$900.4K
272.14%
YoY
|
$13.80K
N/A
|
$242.0K
-2.0%
YoY
|
$0.00
-100.0%
YoY
|
$246.9K
257.64%
YoY
|
$17.95K
N/A
|
$69.03K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.301M
57.64%
YoY
|
$5.446M
31.16%
YoY
|
$5.266M
74.39%
YoY
|
$4.152M
13.16%
YoY
|
$3.020M
-23.08%
YoY
|
$3.669M
N/A
|
$3.926M
N/A
|
| Total Long-Term Liabilities |
$900.4K
272.14%
YoY
|
$13.80K
N/A
|
$242.0K
-2.0%
YoY
|
$0.00
-100.0%
YoY
|
$246.9K
257.64%
YoY
|
$17.95K
N/A
|
$69.03K
N/A
|
| Total Liabilities |
$9.202M
67.07%
YoY
|
$5.689M
29.98%
YoY
|
$5.508M
68.61%
YoY
|
$4.377M
14.04%
YoY
|
$3.267M
-18.23%
YoY
|
$3.838M
N/A
|
$3.995M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$999.9K
-227.01%
YoY
|
N/A
|
$787.2K
-87.83%
YoY
|
N/A
|
$6.466M
30.38%
YoY
|
N/A
|
$4.960M
N/A
|
| Common Stock |
$22.83M
199.62%
YoY
|
N/A
|
$7.620M
749.2%
YoY
|
N/A
|
$897.4K
0.0%
YoY
|
N/A
|
$897.4K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$22.05M
160.88%
YoY
|
$7.127M
-24.85%
YoY
|
$8.454M
13.52%
YoY
|
$9.483M
48.36%
YoY
|
$7.447M
22.6%
YoY
|
$6.392M
N/A
|
$6.074M
31.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$31.26M
123.87%
YoY
|
$12.82M
-7.53%
YoY
|
$13.96M
30.32%
YoY
|
$13.86M
35.49%
YoY
|
$10.71M
6.4%
YoY
|
$10.23M
N/A
|
$10.07M
N/A
|
Loading...