|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.21M
-710.96%
YoY
|
$2.490M
-211.21%
YoY
|
-$2.239M
-50.13%
YoY
|
-$4.490M
-145.62%
YoY
|
$9.842M
57.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-28.29%
YoY
|
$1.534M
-5.77%
YoY
|
$1.628M
0.06%
YoY
|
$1.627M
-5.35%
YoY
|
$1.719M
-13.62%
YoY
|
| Cash From Operating Activities |
-$2.963M
-231.05%
YoY
|
$2.261M
-195.4%
YoY
|
-$2.370M
-8.81%
YoY
|
-$2.599M
-124.12%
YoY
|
$10.77M
78.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.353M
355.56%
YoY
|
$297.0K
-60.29%
YoY
|
$748.0K
-29.63%
YoY
|
$1.063M
63.54%
YoY
|
$650.0K
-31.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$12.00K
1100.0%
YoY
|
$1.000K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.353M
374.74%
YoY
|
-$285.0K
-61.85%
YoY
|
-$747.0K
-29.73%
YoY
|
-$1.063M
63.54%
YoY
|
-$650.0K
-31.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$164.0K
-108.27%
YoY
|
$1.982M
-60.77%
YoY
|
$5.052M
-14.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$561.0K
-128.61%
YoY
|
$1.961M
-203.05%
YoY
|
-$1.903M
-56.06%
YoY
|
-$4.331M
-53.37%
YoY
|
-$9.289M
-6.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.963M
-231.05%
YoY
|
$2.261M
-195.4%
YoY
|
-$2.370M
-8.81%
YoY
|
-$2.599M
-124.12%
YoY
|
$10.77M
78.67%
YoY
|
| Cash From Investing Activities |
-$1.353M
374.74%
YoY
|
-$285.0K
-61.85%
YoY
|
-$747.0K
-29.73%
YoY
|
-$1.063M
63.54%
YoY
|
-$650.0K
-31.36%
YoY
|
| Cash From Financing Activities |
-$561.0K
-128.61%
YoY
|
$1.961M
-203.05%
YoY
|
-$1.903M
-56.06%
YoY
|
-$4.331M
-53.37%
YoY
|
-$9.289M
-6.35%
YoY
|
| Net Change In Cash |
-$5.546M
-277.3%
YoY
|
$3.128M
-162.31%
YoY
|
-$5.020M
-51.89%
YoY
|
-$10.44M
459.52%
YoY
|
-$1.865M
-46.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.963M
-231.05%
YoY
|
$2.261M
-195.4%
YoY
|
-$2.370M
-8.81%
YoY
|
-$2.599M
-124.12%
YoY
|
$10.77M
78.67%
YoY
|
| Capital Expenditures |
$1.353M
355.56%
YoY
|
$297.0K
-60.29%
YoY
|
$748.0K
-29.63%
YoY
|
$1.063M
63.54%
YoY
|
$650.0K
-31.51%
YoY
|
| Free Cash Flow |
-$4.316M
-319.76%
YoY
|
$1.964M
-162.99%
YoY
|
-$3.118M
-14.86%
YoY
|
-$3.662M
-136.17%
YoY
|
$10.12M
99.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$950.0K
-162.09%
YoY
|
-$11.30M
-599.34%
YoY
|
$1.924M
-686.59%
YoY
|
-$4.312M
591.03%
YoY
|
-$1.530M
-229.66%
YoY
|
$2.262M
-228.82%
YoY
|
-$328.0K
-1922.22%
YoY
|
-$624.0K
-43.53%
YoY
|
$1.180M
95.36%
YoY
|
-$1.756M
-73.02%
YoY
|
$18.00K
-98.49%
YoY
|
-$1.105M
-259.22%
YoY
|
$604.0K
350.75%
YoY
|
-$6.509M
-351.41%
YoY
|
$1.191M
-59.35%
YoY
|
$694.0K
-67.4%
YoY
|
$134.0K
-93.89%
YoY
|
$2.589M
269.86%
YoY
|
$2.930M
81.31%
YoY
|
| Depreciation, Depletion And Amortization |
$261.0K
-10.92%
YoY
|
$260.0K
-27.78%
YoY
|
$261.0K
-34.75%
YoY
|
$278.0K
-30.5%
YoY
|
$293.0K
-29.57%
YoY
|
$360.0K
-11.76%
YoY
|
$400.0K
-11.11%
YoY
|
$400.0K
3.36%
YoY
|
$416.0K
7.49%
YoY
|
$408.0K
46.76%
YoY
|
$450.0K
-37.15%
YoY
|
$387.0K
28.57%
YoY
|
$387.0K
16.57%
YoY
|
$278.0K
-22.56%
YoY
|
$716.0K
75.49%
YoY
|
$301.0K
-31.9%
YoY
|
$332.0K
-34.9%
YoY
|
$359.0K
-21.96%
YoY
|
$408.0K
-12.82%
YoY
|
| Cash From Operating Activities |
$1.126M
-182.31%
YoY
|
-$289.0K
31.96%
YoY
|
$2.412M
-26.28%
YoY
|
-$3.718M
39.46%
YoY
|
-$1.368M
-173.0%
YoY
|
-$219.0K
-83.41%
YoY
|
$3.272M
1028.28%
YoY
|
-$2.666M
-0.78%
YoY
|
$1.874M
38.71%
YoY
|
-$1.320M
-56.83%
YoY
|
$290.0K
-128.6%
YoY
|
-$2.687M
-400.9%
YoY
|
$1.351M
132.93%
YoY
|
-$3.058M
4147.22%
YoY
|
-$1.014M
-140.22%
YoY
|
$893.0K
-84.21%
YoY
|
$580.0K
-78.24%
YoY
|
-$72.00K
-102.62%
YoY
|
$2.521M
215.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.0K
-73.62%
YoY
|
$174.0K
-264.15%
YoY
|
$548.0K
110.77%
YoY
|
$142.0K
73.17%
YoY
|
$489.0K
701.64%
YoY
|
-$106.0K
-150.96%
YoY
|
$260.0K
36.84%
YoY
|
$82.00K
-67.2%
YoY
|
$61.00K
-41.35%
YoY
|
$208.0K
19.54%
YoY
|
$190.0K
-153.82%
YoY
|
$250.0K
-172.46%
YoY
|
$104.0K
-45.55%
YoY
|
$174.0K
-227.01%
YoY
|
-$353.0K
44.08%
YoY
|
-$345.0K
133.11%
YoY
|
$191.0K
54.03%
YoY
|
-$137.0K
-23.89%
YoY
|
-$245.0K
-15.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00K
1100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$129.0K
-73.62%
YoY
|
-$174.0K
-247.46%
YoY
|
-$548.0K
110.77%
YoY
|
-$142.0K
73.17%
YoY
|
-$489.0K
701.64%
YoY
|
$118.0K
-157.0%
YoY
|
-$260.0K
36.84%
YoY
|
-$82.00K
-67.2%
YoY
|
-$61.00K
-41.35%
YoY
|
-$207.0K
18.97%
YoY
|
-$190.0K
-46.18%
YoY
|
-$250.0K
-27.54%
YoY
|
-$104.0K
-45.55%
YoY
|
-$174.0K
27.01%
YoY
|
-$353.0K
44.08%
YoY
|
-$345.0K
133.11%
YoY
|
-$191.0K
54.03%
YoY
|
-$137.0K
-23.89%
YoY
|
-$245.0K
-15.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$375.0K
-3.85%
YoY
|
N/A
|
N/A
|
N/A
|
$390.0K
17.12%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$126.0K
-24.1%
YoY
|
-$242.0K
-73.26%
YoY
|
-$73.00K
-69.96%
YoY
|
-$80.00K
-102.38%
YoY
|
-$166.0K
-33.6%
YoY
|
-$905.0K
231.5%
YoY
|
-$243.0K
-30.57%
YoY
|
$3.359M
-565.24%
YoY
|
-$250.0K
-55.2%
YoY
|
-$273.0K
-73.16%
YoY
|
-$350.0K
-77.36%
YoY
|
-$722.0K
-41.11%
YoY
|
-$558.0K
2.95%
YoY
|
-$1.017M
-68.02%
YoY
|
-$1.546M
-1940.48%
YoY
|
-$1.226M
-76.16%
YoY
|
-$542.0K
-48.13%
YoY
|
-$3.180M
3.92%
YoY
|
$84.00K
-110.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.126M
-182.31%
YoY
|
-$289.0K
31.96%
YoY
|
$2.412M
-26.28%
YoY
|
-$3.718M
39.46%
YoY
|
-$1.368M
-173.0%
YoY
|
-$219.0K
-83.41%
YoY
|
$3.272M
1028.28%
YoY
|
-$2.666M
-0.78%
YoY
|
$1.874M
38.71%
YoY
|
-$1.320M
-56.83%
YoY
|
$290.0K
-128.6%
YoY
|
-$2.687M
-400.9%
YoY
|
$1.351M
132.93%
YoY
|
-$3.058M
4147.22%
YoY
|
-$1.014M
-140.22%
YoY
|
$893.0K
-84.21%
YoY
|
$580.0K
-78.24%
YoY
|
-$72.00K
-102.62%
YoY
|
$2.521M
215.13%
YoY
|
| Cash From Investing Activities |
-$129.0K
-73.62%
YoY
|
-$174.0K
-247.46%
YoY
|
-$548.0K
110.77%
YoY
|
-$142.0K
73.17%
YoY
|
-$489.0K
701.64%
YoY
|
$118.0K
-157.0%
YoY
|
-$260.0K
36.84%
YoY
|
-$82.00K
-67.2%
YoY
|
-$61.00K
-41.35%
YoY
|
-$207.0K
18.97%
YoY
|
-$190.0K
-46.18%
YoY
|
-$250.0K
-27.54%
YoY
|
-$104.0K
-45.55%
YoY
|
-$174.0K
27.01%
YoY
|
-$353.0K
44.08%
YoY
|
-$345.0K
133.11%
YoY
|
-$191.0K
54.03%
YoY
|
-$137.0K
-23.89%
YoY
|
-$245.0K
-15.52%
YoY
|
| Cash From Financing Activities |
-$126.0K
-24.1%
YoY
|
-$242.0K
-73.26%
YoY
|
-$73.00K
-69.96%
YoY
|
-$80.00K
-102.38%
YoY
|
-$166.0K
-33.6%
YoY
|
-$905.0K
231.5%
YoY
|
-$243.0K
-30.57%
YoY
|
$3.359M
-565.24%
YoY
|
-$250.0K
-55.2%
YoY
|
-$273.0K
-73.16%
YoY
|
-$350.0K
-77.36%
YoY
|
-$722.0K
-41.11%
YoY
|
-$558.0K
2.95%
YoY
|
-$1.017M
-68.02%
YoY
|
-$1.546M
-1940.48%
YoY
|
-$1.226M
-76.16%
YoY
|
-$542.0K
-48.13%
YoY
|
-$3.180M
3.92%
YoY
|
$84.00K
-110.24%
YoY
|
| Net Change In Cash |
$404.0K
-119.5%
YoY
|
-$705.0K
-29.92%
YoY
|
$1.791M
-35.32%
YoY
|
-$3.940M
-744.84%
YoY
|
-$2.072M
-1436.77%
YoY
|
-$1.006M
-44.11%
YoY
|
$2.769M
-1207.6%
YoY
|
$611.0K
-116.7%
YoY
|
$155.0K
-246.23%
YoY
|
-$1.800M
-57.64%
YoY
|
-$250.0K
-91.42%
YoY
|
-$3.659M
439.68%
YoY
|
-$106.0K
-87.17%
YoY
|
-$4.249M
25.38%
YoY
|
-$2.913M
-223.43%
YoY
|
-$678.0K
-286.26%
YoY
|
-$826.0K
-654.36%
YoY
|
-$3.389M
591.63%
YoY
|
$2.360M
-861.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.126M
-182.31%
YoY
|
-$289.0K
31.96%
YoY
|
$2.412M
-26.28%
YoY
|
-$3.718M
39.46%
YoY
|
-$1.368M
-173.0%
YoY
|
-$219.0K
-83.41%
YoY
|
$3.272M
1028.28%
YoY
|
-$2.666M
-0.78%
YoY
|
$1.874M
38.71%
YoY
|
-$1.320M
-56.83%
YoY
|
$290.0K
-128.6%
YoY
|
-$2.687M
-400.9%
YoY
|
$1.351M
132.93%
YoY
|
-$3.058M
4147.22%
YoY
|
-$1.014M
-140.22%
YoY
|
$893.0K
-84.21%
YoY
|
$580.0K
-78.24%
YoY
|
-$72.00K
-102.62%
YoY
|
$2.521M
215.13%
YoY
|
| Capital Expenditures |
$129.0K
-73.62%
YoY
|
$174.0K
-264.15%
YoY
|
$548.0K
110.77%
YoY
|
$142.0K
73.17%
YoY
|
$489.0K
701.64%
YoY
|
-$106.0K
-150.96%
YoY
|
$260.0K
36.84%
YoY
|
$82.00K
-67.2%
YoY
|
$61.00K
-41.35%
YoY
|
$208.0K
19.54%
YoY
|
$190.0K
-153.82%
YoY
|
$250.0K
-172.46%
YoY
|
$104.0K
-45.55%
YoY
|
$174.0K
-227.01%
YoY
|
-$353.0K
44.08%
YoY
|
-$345.0K
133.11%
YoY
|
$191.0K
54.03%
YoY
|
-$137.0K
-23.89%
YoY
|
-$245.0K
-15.52%
YoY
|
| Free Cash Flow |
$997.0K
-153.69%
YoY
|
-$463.0K
309.73%
YoY
|
$1.864M
-38.11%
YoY
|
-$3.860M
40.47%
YoY
|
-$1.857M
-202.43%
YoY
|
-$113.0K
-92.6%
YoY
|
$3.012M
2912.0%
YoY
|
-$2.748M
-6.44%
YoY
|
$1.813M
45.39%
YoY
|
-$1.528M
-52.72%
YoY
|
$100.0K
-115.13%
YoY
|
-$2.937M
-337.24%
YoY
|
$1.247M
220.57%
YoY
|
-$3.232M
-5072.31%
YoY
|
-$661.0K
-123.9%
YoY
|
$1.238M
-78.67%
YoY
|
$389.0K
-84.7%
YoY
|
$65.00K
-97.78%
YoY
|
$2.766M
153.76%
YoY
|
Loading...