Financial Snapshot

Revenue
$121.5M
TTM
Gross Margin
76.41%
TTM
Net Earnings
-$1.528M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
125.04%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$9.999M
Q3 2024
Cash
Q3 2024
P/E
-9.868
Nov 13, 2024 EST
Free Cash Flow
-$2.463M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $132.0M $137.2M $159.8M $151.4M $157.7M $173.6M $176.7M $180.3M $180.3M $190.1M $177.4M $173.4M $200.7M $228.1M $289.7M $332.7M $412.7M $410.1M $389.4M $294.5M $191.0M $140.9M $128.7M $150.0M $179.7M $164.9M $150.6M $86.30M $32.10M
YoY Change -3.82% -14.14% 5.55% -3.99% -9.16% -1.75% -2.0% 0.0% -5.16% 7.16% 2.31% -13.6% -12.01% -21.26% -12.92% -19.38% 0.63% 5.32% 32.22% 54.19% 35.56% 9.48% -14.2% -16.53% 8.98% 9.5% 74.51% 168.85% 282.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $132.0M $137.2M $159.8M $151.4M $157.7M $173.6M $176.7M $180.3M $180.3M $190.1M $177.4M $173.4M $200.7M $228.1M $289.7M $332.7M $412.7M $410.1M $389.4M $294.5M $191.0M $140.9M $128.7M $150.0M $179.7M $164.9M $150.6M $86.30M $32.10M
Cost Of Revenue $29.09M $33.06M $34.15M $35.51M $31.55M $34.48M $35.67M $36.56M $34.10M $38.40M $36.10M $34.60M $38.50M $130.1M $193.2M $198.2M $248.8M $240.7M $230.2M $177.1M $110.5M $83.80M $75.50M $88.80M $102.7M $93.80M $86.40M $48.60M $17.20M
Gross Profit $102.9M $104.1M $125.6M $115.9M $126.2M $139.1M $141.0M $143.7M $146.2M $151.7M $141.3M $138.8M $162.2M $98.00M $96.50M $134.5M $163.8M $169.4M $159.2M $117.4M $80.60M $57.20M $53.20M $61.20M $77.00M $71.10M $64.20M $37.80M $14.90M
Gross Profit Margin 77.95% 75.91% 78.61% 76.55% 80.01% 80.12% 79.81% 79.72% 81.07% 79.8% 79.65% 80.05% 80.82% 42.96% 33.31% 40.43% 39.69% 41.31% 40.88% 39.86% 42.2% 40.6% 41.34% 40.8% 42.85% 43.12% 42.63% 43.8% 46.42%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $102.2M $83.05M $93.35M $90.80M $96.10M $107.7M $110.0M $111.4M $107.4M $111.4M $109.4M $111.0M $135.2M $62.70M $70.00M $81.10M $84.30M $71.90M $65.90M $50.00M $40.00M $32.80M $30.80M $35.90M $34.90M $31.90M $27.80M $17.80M $7.000M
YoY Change 23.06% -11.03% 2.81% -5.52% -10.77% -2.09% -1.26% 3.72% -3.59% 1.83% -1.44% -17.9% 115.63% -10.43% -13.69% -3.8% 17.25% 9.1% 31.8% 25.0% 21.95% 6.49% -14.21% 2.87% 9.4% 14.75% 56.18% 154.29% 233.33%
% of Gross Profit 99.35% 79.74% 74.31% 78.34% 76.16% 77.44% 78.0% 77.5% 73.48% 73.43% 77.42% 79.97% 83.35% 63.98% 72.54% 60.3% 51.47% 42.44% 41.39% 42.59% 49.63% 57.34% 57.89% 58.66% 45.32% 44.87% 43.3% 47.09% 46.98%
Research & Development $800.0K $1.000M $1.200M $800.0K $1.100M $1.000M $1.200M $1.400M $1.700M $1.600M $1.600M $1.900M $3.000M
YoY Change -20.0% -16.67% 50.0% -27.27% 10.0% -16.67% -14.29% -17.65% 6.25% 0.0% -15.79% -36.67%
% of Gross Profit 0.78% 0.96% 0.96% 0.69% 0.87% 0.72% 0.85% 0.97% 1.16% 1.05% 1.13% 1.37% 1.85%
Depreciation & Amortization $1.628M $1.627M $1.719M $1.990M $2.088M $2.064M $1.864M $1.898M $1.793M $1.610M $2.120M $4.760M $10.70M $11.52M $12.33M $12.31M $10.24M $4.960M $3.910M $3.100M $3.180M $3.990M $3.920M $3.740M $2.970M $2.230M $1.190M $410.0K $80.00K
YoY Change 0.06% -5.35% -13.62% -4.69% 1.16% 10.73% -1.79% 5.86% 11.37% -24.06% -55.46% -55.51% -7.12% -6.57% 0.16% 20.21% 106.45% 26.85% 26.13% -2.52% -20.3% 1.79% 4.81% 25.93% 33.18% 87.39% 190.24% 412.5%
% of Gross Profit 1.58% 1.56% 1.37% 1.72% 1.65% 1.48% 1.32% 1.32% 1.23% 1.06% 1.5% 3.43% 6.6% 11.76% 12.78% 9.15% 6.25% 2.93% 2.46% 2.64% 3.95% 6.98% 7.37% 6.11% 3.86% 3.14% 1.85% 1.08% 0.54%
Operating Expenses $103.8M $104.6M $116.6M $111.4M $119.7M $139.2M $138.5M $143.1M $134.0M $138.9M $136.6M $139.8M $179.1M $109.5M $122.1M $149.0M $156.3M $125.3M $113.6M $90.90M $66.90M $54.20M $53.80M $67.60M $60.90M $54.30M $47.30M $29.50M $12.30M
YoY Change -0.69% -10.3% 4.63% -6.96% -13.96% 0.48% -3.19% 6.76% -3.51% 1.68% -2.29% -21.94% 63.56% -10.32% -18.05% -4.67% 24.74% 10.3% 24.97% 35.87% 23.43% 0.74% -20.41% 11.0% 12.15% 14.8% 60.34% 139.84% 200.0%
Operating Profit -$964.0K -$405.0K $9.049M $4.491M $6.433M -$90.00K $2.519M $661.0K $12.14M $12.80M $4.700M -$1.000M -$16.90M -$11.50M -$25.60M -$14.50M $7.500M $44.10M $45.60M $26.50M $13.70M $3.000M -$600.0K -$6.400M $16.10M $16.80M $16.90M $8.300M $2.600M
YoY Change 138.02% -104.48% 101.49% -30.19% -7247.78% -103.57% 281.09% -94.56% -5.13% 172.34% -570.0% -94.08% 46.96% -55.08% 76.55% -293.33% -82.99% -3.29% 72.08% 93.43% 356.67% -600.0% -90.63% -139.75% -4.17% -0.59% 103.61% 219.23% -750.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense -$166.0K -$74.00K -$157.0K $1.200M -$700.0K $300.0K $300.0K $200.0K $200.0K -$2.900M -$900.0K $800.0K -$1.400M $200.0K $500.0K $1.600M $2.700M $2.500M $1.800M $700.0K $300.0K $300.0K $200.0K $600.0K $600.0K $0.00 $100.0K
YoY Change 124.32% -52.87% -113.08% -271.43% -333.33% 0.0% 50.0% 0.0% -106.9% 222.22% -212.5% -157.14% -800.0% -60.0% -68.75% -40.74% 8.0% 38.89% 157.14% 133.33% 0.0% 50.0% -66.67% 0.0% -100.0%
% of Operating Profit -1.73% 26.72% -10.88% 11.91% 30.26% 1.65% -22.66% -19.15% 36.0% 5.67% 3.95% 2.64% 2.19% 10.0% 3.73% 0.0% 0.59%
Other Income/Expense, Net -$170.0K -$162.0K -$223.0K $1.151M -$681.0K $291.0K -$333.0K -$1.790M -$4.155M $0.00 -$1.100M -$100.0K $400.0K $300.0K $1.000M -$5.300M $200.0K $1.100M -$1.900M -$300.0K $800.0K $100.0K -$100.0K -$600.0K -$100.0K -$300.0K $0.00 $100.0K -$200.0K
YoY Change 4.94% -27.35% -119.37% -269.02% -334.02% -187.39% -81.4% -56.92% -100.0% 1000.0% -125.0% 33.33% -70.0% -118.87% -2750.0% -81.82% -157.89% 533.33% -137.5% 700.0% -200.0% -83.33% 500.0% -66.67% -100.0% -150.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -$1.130M -$7.822M $6.947M $4.934M -$5.038M -$11.76M -$6.911M -$2.368M $769.0K $9.800M $2.800M -$300.0K -$17.90M -$11.00M -$24.10M -$18.20M $10.50M $47.70M $45.40M $27.00M $12.70M $3.300M -$3.800M -$8.400M $16.50M $15.80M $14.80M $8.400M $2.400M
YoY Change -85.55% -212.6% 40.8% -197.94% -57.17% 70.19% 191.85% -407.93% -92.15% 250.0% -1033.33% -98.32% 62.73% -54.36% 32.42% -273.33% -77.99% 5.07% 68.15% 112.6% 284.85% -186.84% -54.76% -150.91% 4.43% 6.76% 76.19% 250.0% -580.0%
Income Tax $1.109M $4.011M -$950.0K -$536.0K $2.447M $4.375M $4.247M -$369.0K $2.360M $3.300M -$400.0K $1.100M $2.800M -$400.0K -$6.700M -$5.600M $3.900M $15.30M $16.80M $7.400M $3.900M $1.500M -$100.0K -$1.200M $5.700M $5.700M $4.100M $1.200M $100.0K
% Of Pretax Income -13.67% -10.86% 306.89% 33.67% -14.29% 37.14% 32.08% 37.0% 27.41% 30.71% 45.45% 34.55% 36.08% 27.7% 14.29% 4.17%
Net Earnings -$2.239M -$4.490M $9.842M $6.261M $3.289M -$3.886M -$1.787M -$586.0K $5.839M $6.500M $3.200M -$1.400M -$20.70M -$10.60M -$17.40M -$12.60M $6.600M $32.40M $28.60M $19.60M $8.800M $1.900M -$3.700M -$7.300M $10.80M $10.10M $10.60M $7.200M $2.300M
YoY Change -50.13% -145.62% 57.2% 90.36% -184.64% 117.46% 204.95% -110.04% -10.17% 103.13% -328.57% -93.24% 95.28% -39.08% 38.1% -290.91% -79.63% 13.29% 45.92% 122.73% 363.16% -151.35% -49.32% -167.59% 6.93% -4.72% 47.22% 213.04% -866.67%
Net Earnings / Revenue -1.7% -3.27% 6.16% 4.14% 2.09% -2.24% -1.01% -0.33% 3.24% 3.42% 1.8% -0.81% -10.31% -4.65% -6.01% -3.79% 1.6% 7.9% 7.34% 6.66% 4.61% 1.35% -2.87% -4.87% 6.01% 6.12% 7.04% 8.34% 7.17%
Basic Earnings Per Share -$1.20 -$2.35 $4.95 $2.80 $1.38 -$1.53 -$0.66 -$0.22 $2.18
Diluted Earnings Per Share -$1.20 -$2.35 $4.71 $2.77 $1.35 -$1.53 -$0.66 -$0.22 $2.14 $2.407M $1.185M -$538.5K -$7.962M -$4.077M -$6.692M -$4.846M $2.444M $12.00M $10.21M $7.259M $3.385M $760.0K -$1.480M -$2.920M $4.320M $4.208M $4.818M $3.429M $1.095M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $7.731M $13.78M $24.19M $22.20M $24.80M $21.80M $37.70M $28.70M $32.00M $28.00M $20.40M $14.40M $18.10M $21.60M $17.40M $30.90M $47.10M $45.70M $58.20M $44.20M $28.30M $17.70M $9.900M $5.700M $13.00M $800.0K $100.0K $1.200M
YoY Change -43.88% -43.03% 8.94% -10.48% 13.76% -42.18% 31.36% -10.31% 14.29% 37.25% 41.67% -20.44% -16.2% 24.14% -43.69% -34.39% 3.06% -21.48% 31.67% 56.18% 59.89% 78.79% 73.68% -56.15% 1525.0% 700.0% -91.67%
Cash & Equivalents $7.731M $13.78M $24.19M $22.20M $24.80M $21.80M $37.70M $28.70M $32.00M $28.00M $20.40M $14.40M $18.10M $21.60M $17.40M $30.90M $47.10M $45.70M $56.20M $44.20M $28.30M $17.70M $9.900M $5.700M $11.60M $800.0K $100.0K $1.200M
Short-Term Investments $2.000M $0.00 $0.00 $1.400M $0.00
Other Short-Term Assets $4.842M $5.809M $6.201M $6.300M $4.900M $7.400M $8.000M $8.200M $8.300M $10.30M $8.900M $5.100M $4.700M $8.300M $7.100M $11.40M $8.200M $8.000M $6.900M $5.400M $6.600M $1.800M $2.600M $1.900M $1.300M $800.0K $1.100M $600.0K
YoY Change -16.65% -6.32% -1.57% 28.57% -33.78% -7.5% -2.44% -1.2% -19.42% 15.73% 74.51% 8.51% -43.37% 16.9% -37.72% 39.02% 2.5% 15.94% 27.78% -18.18% 266.67% -30.77% 36.84% 46.15% 62.5% -27.27% 83.33%
Inventory $14.54M $14.73M $12.02M $12.80M $10.20M $12.80M $9.400M $12.00M $9.200M $10.60M $14.00M $15.20M $17.80M $24.10M $31.30M $31.30M $23.70M $23.90M $19.80M $13.20M $7.900M $5.500M $8.400M $13.30M $13.30M $6.900M $5.300M $4.900M
Prepaid Expenses
Receivables $91.00K $218.0K $90.00K $200.0K $1.000M $100.0K $300.0K $300.0K $400.0K $500.0K $400.0K $300.0K $300.0K $400.0K $700.0K $300.0K $600.0K $1.000M $500.0K $400.0K $100.0K $600.0K $600.0K $700.0K $300.0K $200.0K $600.0K $0.00
Other Receivables $465.0K $423.0K $342.0K $1.000M $200.0K $300.0K $900.0K $1.600M $0.00 $0.00 $0.00 $900.0K $900.0K $900.0K $8.000M $3.500M $2.200M $2.200M $200.0K $4.300M $100.0K $500.0K $100.0K $2.500M $100.0K $300.0K $1.000M $1.300M
Total Short-Term Assets $27.66M $34.95M $42.84M $42.50M $41.00M $42.40M $56.20M $50.80M $49.90M $49.40M $43.70M $35.90M $41.70M $55.20M $64.50M $77.50M $81.70M $80.80M $85.60M $67.50M $42.90M $26.10M $21.60M $24.20M $28.00M $9.000M $8.200M $7.900M
YoY Change -20.85% -18.41% 0.8% 3.66% -3.3% -24.56% 10.63% 1.8% 1.01% 13.04% 21.73% -13.91% -24.46% -14.42% -16.77% -5.14% 1.11% -5.61% 26.81% 57.34% 64.37% 20.83% -10.74% -13.57% 211.11% 9.76% 3.8%
Property, Plant & Equipment $7.462M $8.408M $8.864M $12.30M $11.70M $6.800M $4.300M $4.600M $4.700M $4.100M $3.200M $4.800M $9.600M $19.00M $27.50M $37.00M $44.40M $41.20M $19.10M $10.00M $5.500M $7.500M $10.40M $13.30M $14.10M $14.10M $10.60M $3.100M
YoY Change -11.25% -5.14% -27.93% 5.13% 72.06% 58.14% -6.52% -2.13% 14.63% 28.12% -33.33% -50.0% -49.47% -30.91% -25.68% -16.67% 7.77% 115.71% 91.0% 81.82% -26.67% -27.88% -21.8% -5.67% 0.0% 33.02% 241.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $13.00M $25.40M $15.40M $17.10M $10.00M $0.00 $900.0K $0.00
YoY Change -100.0% -48.82% 64.94% -9.94% 71.0% -100.0%
Other Assets $5.880M $5.567M $7.723M $10.40M $10.00M $13.00M $15.70M $15.80M $14.10M $13.70M $8.900M $7.400M $7.000M $7.200M $10.40M $9.500M $13.30M $4.800M $2.700M $3.800M $1.400M $1.000M $700.0K $1.000M $1.200M $3.100M $800.0K $500.0K
YoY Change 5.62% -27.92% -25.74% 4.0% -23.08% -17.2% -0.63% 12.06% 2.92% 53.93% 20.27% 5.71% -2.78% -30.77% 9.47% -28.57% 177.08% 77.78% -28.95% 171.43% 40.0% 42.86% -30.0% -16.67% -61.29% 287.5% 60.0%
Total Long-Term Assets $13.54M $14.18M $16.79M $22.80M $21.90M $19.80M $20.00M $20.40M $18.70M $18.00M $12.40M $12.20M $16.60M $26.20M $37.80M $46.60M $70.80M $71.40M $37.20M $30.80M $17.10M $8.700M $11.50M $14.70M $16.80M $17.90M $11.40M $3.500M
YoY Change -4.47% -15.56% -26.37% 4.11% 10.61% -1.0% -1.96% 9.09% 3.89% 45.16% 1.64% -26.51% -36.64% -30.69% -18.88% -34.18% -0.84% 91.94% 20.78% 80.12% 96.55% -24.35% -21.77% -12.5% -6.15% 57.02% 225.71%
Total Assets $41.21M $49.13M $59.63M $65.30M $62.90M $62.20M $76.20M $71.20M $68.60M $67.40M $56.10M $48.10M $58.30M $81.40M $102.3M $124.1M $152.5M $152.2M $122.8M $98.30M $60.00M $34.80M $33.10M $38.90M $44.80M $26.90M $19.60M $11.40M
YoY Change
Accounts Payable $4.010M $4.361M $3.969M $4.800M $3.500M $6.700M $6.000M $5.200M $2.700M $4.300M $4.800M $4.200M $4.800M $5.500M $11.30M $5.100M $3.600M $3.300M $5.500M $2.200M $2.700M $1.800M $500.0K $4.300M $1.900M $5.500M $4.300M $3.100M
YoY Change -8.05% 9.88% -17.31% 37.14% -47.76% 11.67% 15.38% 92.59% -37.21% -10.42% 14.29% -12.5% -12.73% -51.33% 121.57% 41.67% 9.09% -40.0% 150.0% -18.52% 50.0% 260.0% -88.37% 126.32% -65.45% 27.91% 38.71%
Accrued Expenses $6.264M $6.869M $8.450M $8.000M $7.900M $6.000M $5.800M $5.600M $6.200M $6.100M $5.800M $6.200M $10.00M $9.900M $13.60M $23.60M $29.70M $23.30M $14.70M $18.30M $10.70M $7.400M $7.700M $6.800M $12.40M $9.900M $7.800M $6.200M
YoY Change -8.81% -18.71% 5.63% 1.27% 31.67% 3.45% 3.57% -9.68% 1.64% 5.17% -6.45% -38.0% 1.01% -27.21% -42.37% -20.54% 27.47% 58.5% -19.67% 71.03% 44.59% -3.9% 13.24% -45.16% 25.25% 26.92% 25.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $509.0K $324.0K $273.0K $600.0K $800.0K $800.0K $1.000M $1.200M $1.200M $900.0K $700.0K $800.0K $900.0K $1.300M $800.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $100.0K $300.0K $300.0K $700.0K $900.0K $300.0K $0.00
YoY Change 57.1% 18.68% -54.5% -25.0% 0.0% -20.0% -16.67% 0.0% 33.33% 28.57% -12.5% -11.11% -30.77% 62.5% 700.0% 0.0% 0.0% -100.0% -66.67% 0.0% -57.14% -22.22% 200.0%
Total Short-Term Liabilities $25.78M $29.84M $30.10M $32.00M $28.90M $33.60M $33.40M $30.00M $26.40M $33.00M $30.10M $24.80M $29.90M $32.20M $42.70M $45.50M $56.20M $52.00M $47.50M $39.90M $26.70M $16.50M $15.70M $16.90M $16.30M $21.40M $17.40M $10.50M
YoY Change -13.6% -0.86% -5.94% 10.73% -13.99% 0.6% 11.33% 13.64% -20.0% 9.63% 21.37% -17.06% -7.14% -24.59% -6.15% -19.04% 8.08% 9.47% 19.05% 49.44% 61.82% 5.1% -7.1% 3.68% -23.83% 22.99% 65.71%
Long-Term Debt $956.0K $88.00K $66.00K $100.0K $500.0K $1.000M $100.0K $800.0K $1.700M $900.0K $500.0K $900.0K $1.400M $1.200M $1.100M $200.0K $300.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $1.100M $100.0K $0.00
YoY Change 986.36% 33.33% -34.0% -80.0% -50.0% 900.0% -87.5% -52.94% 88.89% 80.0% -44.44% -35.71% 16.67% 9.09% 450.0% -33.33% 0.0% -100.0% -72.73% 1000.0%
Other Long-Term Liabilities $3.986M $5.026M $5.049M $7.200M $6.200M $2.300M $1.300M $1.500M $2.000M $2.100M $2.100M $2.200M $5.400M $5.000M $3.300M $3.600M $4.000M $3.600M $3.900M $2.200M $500.0K $200.0K $1.000M $1.500M $0.00
YoY Change -20.69% -0.46% -29.88% 16.13% 169.57% 76.92% -13.33% -25.0% -4.76% 0.0% -4.55% -59.26% 8.0% 51.52% -8.33% -10.0% 11.11% -7.69% 77.27% 340.0% 150.0% -80.0% -33.33%
Total Long-Term Liabilities $4.942M $5.114M $5.115M $7.300M $6.700M $3.300M $1.400M $2.300M $3.700M $3.000M $2.600M $3.100M $6.800M $6.200M $4.400M $3.800M $4.300M $3.900M $3.900M $2.200M $500.0K $200.0K $1.000M $1.500M $300.0K $1.100M $100.0K $0.00
YoY Change -3.36% -0.02% -29.93% 8.96% 103.03% 135.71% -39.13% -37.84% 23.33% 15.38% -16.13% -54.41% 9.68% 40.91% 15.79% -11.63% 10.26% 0.0% 77.27% 340.0% 150.0% -80.0% -33.33% 400.0% -72.73% 1000.0%
Total Liabilities $30.72M $34.95M $35.21M $39.40M $35.60M $36.90M $36.00M $32.30M $30.10M $36.00M $32.60M $27.90M $36.60M $40.30M $51.00M $55.30M $65.60M $63.40M $52.50M $42.10M $27.20M $16.80M $17.10M $20.20M $17.50M $23.90M $18.00M $10.60M
YoY Change -12.1% -0.74% -10.63% 10.67% -3.52% 2.5% 11.46% 7.31% -16.39% 10.43% 16.85% -23.77% -9.18% -20.98% -7.78% -15.7% 3.47% 20.76% 24.7% 54.78% 61.9% -1.75% -15.35% 15.43% -26.78% 32.78% 69.81%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 1.866M shares 1.913M shares 1.990M shares 2.240M shares 2.390M shares 2.541M shares 2.708M shares 2.688M shares 2.680M shares
Diluted Shares Outstanding 1.866M shares 1.913M shares 2.090M shares 2.260M shares 2.440M shares 2.541M shares 2.708M shares 2.688M shares 2.728M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.079 Million

About Mannatech Inc

Mannatech, Inc. engages in the development of nutritional supplements, topical and skin care products and weight-management products that target optimal health and wellness. The company is headquartered in Flower Mound, Texas and currently employs 213 full-time employees. The firm develops and sells nutritional supplements, skin care and anti-aging products, and weight-management products that target optimal health and wellness. The firm's product category includes Integrative Health, Targeted Health, Weight and Fitness, Skin Care, Essentials, and Home Living. Integrative Health includes Ambrotose Complex, Ambrotose AO, Advanced Ambrotose, Ambrotose Life, Catalyst, Cognitate, Manapol Powder, MannaBears, and others. Targeted Health includes BounceBack, CardioBALANCE, GI-ProBalance Slimstick, GI-Zyme, GI-Defense, Blood Sugar ProBalance, ImmunoSTART, and others. Weight and Fitness includes OsoLean, SPORT, TruHealth Fat Loss System and others. Skin Care includes Emprizone, FIRM with Ambrotose, FreshDen, and others. Essentials include Catalyst Multivitamin, Liver Support, Joint Support SUPERFOOD, Sleep Support gummies and Stress Support gummies. Home Living includes Organt and PURO.

Industry: Medicinal Chemicals & Botanical Products Peers: LifeMD Inc MAKINGORG, INC. Estee Lauder Companies Inc High Sierra Technologies, Inc. Zivo Bioscience, Inc. LifeVantage Corp Twinlab Consolidated Holdings Inc Natural Alternatives International Inc United-Guardian Inc