2017 Q4 Form 10-Q Financial Statement

#000105635817000059 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $46.40M $42.00M $48.10M
YoY Change 8.92% -12.68% 9.57%
Cost Of Revenue $9.900M $8.233M $9.736M
YoY Change 19.28% -15.44% 17.3%
Gross Profit $36.50M $33.76M $38.41M
YoY Change 6.41% -12.1% 7.89%
Gross Profit Margin 78.66% 80.39% 79.85%
Selling, General & Admin $28.80M $26.50M $29.90M
YoY Change 5.88% -11.37% 11.15%
% of Gross Profit 78.9% 78.49% 77.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $480.0K $424.0K $507.0K
YoY Change 2.13% -16.37% 17.91%
% of Gross Profit 1.32% 1.26% 1.32%
Operating Expenses $35.40M $33.08M $37.90M
YoY Change 2.31% -12.72% 13.82%
Operating Profit $1.100M $684.0K $507.0K
YoY Change -466.67% 34.91% -77.96%
Interest Expense $200.0K $0.00 $0.00
YoY Change 0.0% -100.0%
% of Operating Profit 18.18% 0.0% 0.0%
Other Income/Expense, Net -$500.0K $177.0K $232.0K
YoY Change -61.54% -23.71% -109.67%
Pretax Income $700.0K $871.0K $723.0K
YoY Change -150.0% 20.47% -823.0%
Income Tax $4.400M -$510.0K -$562.0K
% Of Pretax Income 628.57% -58.55% -77.73%
Net Earnings -$3.700M $1.381M $1.285M
YoY Change 236.36% 7.47% 1185.0%
Net Earnings / Revenue -7.97% 3.29% 2.67%
Basic Earnings Per Share $0.51 $0.47
Diluted Earnings Per Share -$1.480M $0.50 $0.46
COMMON SHARES
Basic Shares Outstanding 2.708M shares 2.711M shares 2.706M shares
Diluted Shares Outstanding 2.766M shares 2.818M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.70M $35.40M $38.30M
YoY Change 31.36% -7.57% 8.5%
Cash & Equivalents $37.68M $35.37M $38.31M
Short-Term Investments
Other Short-Term Assets $8.000M $8.200M $8.200M
YoY Change -2.44% 0.0% -15.46%
Inventory $9.385M $10.60M $10.40M
Prepaid Expenses
Receivables $273.0K $394.0K $100.0K
Other Receivables $900.0K $2.800M $0.00
Total Short-Term Assets $56.25M $57.38M $57.00M
YoY Change 10.82% 0.67% 0.53%
LONG-TERM ASSETS
Property, Plant & Equipment $4.314M $4.500M $4.600M
YoY Change -6.68% -2.17% -4.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.900M $3.623M $16.20M
YoY Change -2.82% -77.64% 16.55%
Total Long-Term Assets $19.99M $21.15M $20.80M
YoY Change -2.15% 1.68% 11.83%
TOTAL ASSETS
Total Short-Term Assets $56.25M $57.38M $57.00M
Total Long-Term Assets $19.99M $21.15M $20.80M
Total Assets $76.24M $78.53M $77.80M
YoY Change 7.1% 0.94% 3.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.008M $6.050M $5.200M
YoY Change 15.03% 16.35% 20.93%
Accrued Expenses $5.771M $5.600M $5.100M
YoY Change 2.96% 9.8% -34.62%
Deferred Revenue $8.561M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $1.100M $1.200M
YoY Change -16.67% -8.33% 200.0%
Total Short-Term Liabilities $33.45M $35.13M $33.00M
YoY Change 11.55% 6.45% -5.17%
LONG-TERM LIABILITIES
Long-Term Debt $100.0K $300.0K $1.100M
YoY Change -87.5% -72.73% 57.14%
Other Long-Term Liabilities $1.265M $1.385M $1.600M
YoY Change -13.65% -13.44% -48.39%
Total Long-Term Liabilities $1.265M $1.385M $2.700M
YoY Change -13.65% -48.7% -28.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $33.45M $35.13M $33.00M
Total Long-Term Liabilities $1.265M $1.385M $2.700M
Total Liabilities $36.00M $36.85M $35.80M
YoY Change 11.45% 2.94% -7.49%
SHAREHOLDERS EQUITY
Retained Earnings $4.190M $8.014M
YoY Change -42.85%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.861M $4.861M
YoY Change -42.61%
Treasury Stock Shares 39.92K shares 39.92K shares
Shareholders Equity $40.24M $41.68M $42.00M
YoY Change
Total Liabilities & Shareholders Equity $76.24M $78.53M $77.80M
YoY Change 7.1% 0.94% 3.32%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$3.700M $1.381M $1.285M
YoY Change 236.36% 7.47% 1185.0%
Depreciation, Depletion And Amortization $480.0K $424.0K $507.0K
YoY Change 2.13% -16.37% 17.91%
Cash From Operating Activities $1.320M $1.170M $1.580M
YoY Change -118.41% -25.95% -52.98%
INVESTING ACTIVITIES
Capital Expenditures -$260.0K -$400.0K -$270.0K
YoY Change -57.38% 48.15% -34.15%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$260.0K -$400.0K -$270.0K
YoY Change -57.38% 48.15% -34.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -800.0K -820.0K -880.0K
YoY Change -8.05% -6.82% -202.33%
NET CHANGE
Cash From Operating Activities 1.320M 1.170M 1.580M
Cash From Investing Activities -260.0K -400.0K -270.0K
Cash From Financing Activities -800.0K -820.0K -880.0K
Net Change In Cash 260.0K -50.00K 430.0K
YoY Change -103.01% -111.63% -88.71%
FREE CASH FLOW
Cash From Operating Activities $1.320M $1.170M $1.580M
Capital Expenditures -$260.0K -$400.0K -$270.0K
Free Cash Flow $1.580M $1.570M $1.850M
YoY Change -124.09% -15.14% -50.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001056358
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2708491 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
MANNATECH INC
us-gaap Inventory Write Down
InventoryWriteDown
208000 USD
us-gaap Inventory Write Down
InventoryWriteDown
424000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
83000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
145000 USD
CY2016Q4 mtex Accrued Lease Restoration Costs
AccruedLeaseRestorationCosts
600000 USD
CY2017Q3 mtex Accrued Lease Restoration Costs
AccruedLeaseRestorationCosts
500000 USD
CY2016Q3 mtex Average Share Price
AverageSharePrice
18.02
mtex Average Share Price
AverageSharePrice
19.12
CY2017Q3 mtex Average Share Price
AverageSharePrice
15.39
mtex Average Share Price
AverageSharePrice
17.02
CY2016Q3 mtex Commissions And Incentives Expense
CommissionsAndIncentivesExpense
19985000 USD
mtex Commissions And Incentives Expense
CommissionsAndIncentivesExpense
56019000 USD
CY2017Q3 mtex Commissions And Incentives Expense
CommissionsAndIncentivesExpense
18370000 USD
mtex Commissions And Incentives Expense
CommissionsAndIncentivesExpense
54445000 USD
CY2016Q4 mtex Commissions And Incentives Payable
CommissionsAndIncentivesPayable
8799000 USD
CY2017Q3 mtex Commissions And Incentives Payable
CommissionsAndIncentivesPayable
10786000 USD
mtex Customer Returns Days After Original Sale Date
CustomerReturnsDaysAfterOriginalSaleDate
P90D
CY2016Q4 mtex Deferred Commissions Related To Loyalty Programs
DeferredCommissionsRelatedToLoyaltyPrograms
3229000 USD
CY2017Q3 mtex Deferred Commissions Related To Loyalty Programs
DeferredCommissionsRelatedToLoyaltyPrograms
3796000 USD
mtex Increase Decrease In Commissions And Incentives Payable
IncreaseDecreaseInCommissionsAndIncentivesPayable
4184000 USD
mtex Increase Decrease In Commissions And Incentives Payable
IncreaseDecreaseInCommissionsAndIncentivesPayable
1853000 USD
mtex Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
171000 USD
mtex Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
516000 USD
mtex Interest Paid On Capital Leases And Financing Arrangements
InterestPaidOnCapitalLeasesAndFinancingArrangements
90000 USD
mtex Interest Paid On Capital Leases And Financing Arrangements
InterestPaidOnCapitalLeasesAndFinancingArrangements
54000 USD
CY2016 mtex Loyalty Points Forfeited
LoyaltyPointsForfeited
6963000 USD
mtex Loyalty Points Forfeited
LoyaltyPointsForfeited
4808000 USD
CY2016 mtex Loyalty Points Unvested
LoyaltyPointsUnvested
1289000 USD
mtex Loyalty Points Unvested
LoyaltyPointsUnvested
2050000 USD
CY2016 mtex Loyalty Points Used
LoyaltyPointsUsed
15451000 USD
mtex Loyalty Points Used
LoyaltyPointsUsed
10577000 USD
CY2016 mtex Loyalty Points Vested
LoyaltyPointsVested
20085000 USD
mtex Loyalty Points Vested
LoyaltyPointsVested
12418000 USD
mtex Number Of Active Stock Based Compensation Plan
NumberOfActiveStockBasedCompensationPlan
1
mtex Number Of Countries In Which Entity Network Marketing And Distribution Channels Operates
NumberOfCountriesInWhichEntityNetworkMarketingAndDistributionChannelsOperates
25
mtex Number Of Countries In Which Entity Sells Products
NumberOfCountriesInWhichEntitySellsProducts
26
mtex Number Of Regions In Which Company Sells Products
NumberOfRegionsInWhichCompanySellsProducts
3
mtex Number Of Regions In Which Company Sells Products
NumberOfRegionsInWhichCompanySellsProducts
3
CY2017Q3 mtex Number Of Service Elements
NumberOfServiceElements
3 service_element
mtex Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Prior Period Adjustments Netof Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingPriorPeriodAdjustmentsNetofTax
1497000 USD
mtex Percentage Of Sale Returns
PercentageOfSaleReturns
0.015
CY2016Q4 mtex Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
3611000 USD
CY2017Q3 mtex Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
3068000 USD
CY2016Q3 mtex Sales Revenue Goods Percentage
SalesRevenueGoodsPercentage
1.000
mtex Sales Revenue Goods Percentage
SalesRevenueGoodsPercentage
1.000
CY2017Q3 mtex Sales Revenue Goods Percentage
SalesRevenueGoodsPercentage
1.000
mtex Sales Revenue Goods Percentage
SalesRevenueGoodsPercentage
1.000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5223000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6050000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
298000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
394000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5605000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5600000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1834000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3562000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
38190000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
34963000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
199000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
500000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
600000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
463000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
566000 USD
CY2016Q4 us-gaap Assets
Assets
71188000 USD
CY2017Q3 us-gaap Assets
Assets
78530000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
50755000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
57380000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
357000 USD
CY2017Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
300000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
529000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
130000 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
261000 USD
CY2017Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
162000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31994000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38311000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28687000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35373000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6317000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6686000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2017Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
99000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
99000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2758275 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2748408 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2688790 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2708491 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2692000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3657000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3456000 USD
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1012000 USD
CY2017Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1430000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1461000 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
9736000 USD
us-gaap Cost Of Revenue
CostOfRevenue
28225000 USD
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
8233000 USD
us-gaap Cost Of Revenue
CostOfRevenue
25781000 USD
CY2016Q4 us-gaap Credit Card Receivables
CreditCardReceivables
500000 USD
CY2017Q3 us-gaap Credit Card Receivables
CreditCardReceivables
3200000 USD
CY2015Q4 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
8073000 USD
CY2016Q4 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
7033000 USD
CY2016Q4 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
7000000 USD
CY2017Q3 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
6100000 USD
CY2017Q3 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
6116000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-401000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-853000 USD
CY2016Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
29000 USD
CY2017Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
31000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8156000 USD
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8768000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
5368000 USD
CY2017Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
6261000 USD
CY2016Q4 us-gaap Deposit Assets
DepositAssets
1500000 USD
CY2017Q3 us-gaap Deposit Assets
DepositAssets
1600000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
507000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1427000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
424000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1379000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
1015000 USD
CY2016Q4 us-gaap Due From Banks
DueFromBanks
27500000 USD
CY2017Q3 us-gaap Due From Banks
DueFromBanks
32100000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.69
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2434000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1046000 USD
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.777
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.198
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.585
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.111
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-415000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9877000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28199000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8171000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26803000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
38410000 USD
us-gaap Gross Profit
GrossProfit
109439000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
33764000 USD
us-gaap Gross Profit
GrossProfit
104543000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
723000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
455000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
871000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1736000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-562000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-90000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-510000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-193000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1830000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1625000 USD
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1587000 USD
CY2017Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2759000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2457000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
802000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
213000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
339000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-376000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1804000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1771000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-272000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
664000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
508000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
11000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
1169000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
903000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1161000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
183000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-550000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-306000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1040000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
17000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
25000 USD
CY2016Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
200000 USD
CY2017Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
200000 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-16000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
10000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
58000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
12103000 USD
CY2017Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10167000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
12000000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
11961000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
10625000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
32303000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
36852000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71188000 USD
CY2017Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
928000 USD
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
381000 USD
CY2017Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
470000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
10600000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
239000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
78530000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
29981000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
35130000 USD
CY2016Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
200000 USD
CY2017Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
200000 USD
CY2016Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
567000 USD
CY2017Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
144000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1591000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2259000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1676000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1075000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
7150000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
8974000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
1285000 USD
us-gaap Net Income Loss
NetIncomeLoss
545000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
1381000 USD
us-gaap Net Income Loss
NetIncomeLoss
1929000 USD
CY2016Q4 us-gaap Noncurrent Assets
NoncurrentAssets
4600000 USD
CY2017Q3 us-gaap Noncurrent Assets
NoncurrentAssets
4500000 USD
CY2016Q4 us-gaap Notes Payable
NotesPayable
1400000 USD
CY2017Q3 us-gaap Notes Payable
NotesPayable
900000 USD
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
801000 USD
CY2017Q3 us-gaap Notes Payable Current
NotesPayableCurrent
787000 USD
CY2017Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
14
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
37903000 USD
us-gaap Operating Expenses
OperatingExpenses
108508000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
33080000 USD
us-gaap Operating Expenses
OperatingExpenses
103074000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
507000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
931000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
684000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1469000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4000000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4013000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3623000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1407000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1728000 USD
CY2016Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7534000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
22863000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2911000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
80000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1728000 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6115000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1465000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1385000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
20447000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
232000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-471000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
177000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
209000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
159000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
145000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
336000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1015000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1676000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1076000 USD
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
500000 USD
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
400000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3483000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2919000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
40000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
83000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
516000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
253000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1136000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1182000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
7900000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8300000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1510000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1514000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
6429000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
6768000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7331000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8014000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
48146000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
48100000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
137700000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
137664000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
41997000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
42000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
130300000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
130324000 USD
CY2016Q4 us-gaap Security Deposit
SecurityDeposit
2200000 USD
CY2017Q3 us-gaap Security Deposit
SecurityDeposit
1800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
474000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
444000 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
250000 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
240000 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
10000 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
10000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
12.18
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
5.87
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
245000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
38885000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
41678000 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1040000 USD
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
2839000 USD
CY2017Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
15.00
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
14.67
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
69485 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
39917 shares
CY2017Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
5381 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
9867 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
8470000 USD
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
4861000 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2818000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2812000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2766000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2773000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2706000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2703000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2711000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2708000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the Company&#8217;s consolidated financial statements in accordance with GAAP requires the use of estimates that affect the reported value of assets, liabilities, revenues and expenses. These estimates are based on historical experience and various other factors. The Company continually evaluates the information used to make these estimates as the business and economic environment changes. Historically, actual results have not varied materially from the Company&#8217;s estimates, and the Company does not currently anticipate a significant change in its assumptions related to these estimates. However, actual results may differ from these estimates under different assumptions or conditions.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The use of estimates is pervasive throughout the consolidated financial statements, but the accounting policies and estimates considered the most significant are described in this note to the consolidated financial statements, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Organization and Summary of Significant Accounting Policies</font><font style="font-family:inherit;font-size:10pt;">.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>

Files In Submission

Name View Source Status
0001056358-17-000059-index-headers.html Edgar Link pending
0001056358-17-000059-index.html Edgar Link pending
0001056358-17-000059.txt Edgar Link pending
0001056358-17-000059-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mtex-20170930.xml Edgar Link completed
mtex-20170930.xsd Edgar Link pending
mtex-20170930_cal.xml Edgar Link unprocessable
mtex-20170930_def.xml Edgar Link unprocessable
mtex-20170930_lab.xml Edgar Link unprocessable
mtex-20170930_pre.xml Edgar Link unprocessable
mtex0930201710-q.htm Edgar Link pending
mtexq3201710-qexh311.htm Edgar Link pending
mtexq3201710-qexh312.htm Edgar Link pending
mtexq3201710-qexh321.htm Edgar Link pending
mtexq3201710-qexh322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending