2017 Q4 Form 10-Q Financial Statement
#000105635817000059 Filed on November 07, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $46.40M | $42.00M | $48.10M |
YoY Change | 8.92% | -12.68% | 9.57% |
Cost Of Revenue | $9.900M | $8.233M | $9.736M |
YoY Change | 19.28% | -15.44% | 17.3% |
Gross Profit | $36.50M | $33.76M | $38.41M |
YoY Change | 6.41% | -12.1% | 7.89% |
Gross Profit Margin | 78.66% | 80.39% | 79.85% |
Selling, General & Admin | $28.80M | $26.50M | $29.90M |
YoY Change | 5.88% | -11.37% | 11.15% |
% of Gross Profit | 78.9% | 78.49% | 77.84% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $480.0K | $424.0K | $507.0K |
YoY Change | 2.13% | -16.37% | 17.91% |
% of Gross Profit | 1.32% | 1.26% | 1.32% |
Operating Expenses | $35.40M | $33.08M | $37.90M |
YoY Change | 2.31% | -12.72% | 13.82% |
Operating Profit | $1.100M | $684.0K | $507.0K |
YoY Change | -466.67% | 34.91% | -77.96% |
Interest Expense | $200.0K | $0.00 | $0.00 |
YoY Change | 0.0% | -100.0% | |
% of Operating Profit | 18.18% | 0.0% | 0.0% |
Other Income/Expense, Net | -$500.0K | $177.0K | $232.0K |
YoY Change | -61.54% | -23.71% | -109.67% |
Pretax Income | $700.0K | $871.0K | $723.0K |
YoY Change | -150.0% | 20.47% | -823.0% |
Income Tax | $4.400M | -$510.0K | -$562.0K |
% Of Pretax Income | 628.57% | -58.55% | -77.73% |
Net Earnings | -$3.700M | $1.381M | $1.285M |
YoY Change | 236.36% | 7.47% | 1185.0% |
Net Earnings / Revenue | -7.97% | 3.29% | 2.67% |
Basic Earnings Per Share | $0.51 | $0.47 | |
Diluted Earnings Per Share | -$1.480M | $0.50 | $0.46 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.708M shares | 2.711M shares | 2.706M shares |
Diluted Shares Outstanding | 2.766M shares | 2.818M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $37.70M | $35.40M | $38.30M |
YoY Change | 31.36% | -7.57% | 8.5% |
Cash & Equivalents | $37.68M | $35.37M | $38.31M |
Short-Term Investments | |||
Other Short-Term Assets | $8.000M | $8.200M | $8.200M |
YoY Change | -2.44% | 0.0% | -15.46% |
Inventory | $9.385M | $10.60M | $10.40M |
Prepaid Expenses | |||
Receivables | $273.0K | $394.0K | $100.0K |
Other Receivables | $900.0K | $2.800M | $0.00 |
Total Short-Term Assets | $56.25M | $57.38M | $57.00M |
YoY Change | 10.82% | 0.67% | 0.53% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.314M | $4.500M | $4.600M |
YoY Change | -6.68% | -2.17% | -4.17% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.900M | $3.623M | $16.20M |
YoY Change | -2.82% | -77.64% | 16.55% |
Total Long-Term Assets | $19.99M | $21.15M | $20.80M |
YoY Change | -2.15% | 1.68% | 11.83% |
TOTAL ASSETS | |||
Total Short-Term Assets | $56.25M | $57.38M | $57.00M |
Total Long-Term Assets | $19.99M | $21.15M | $20.80M |
Total Assets | $76.24M | $78.53M | $77.80M |
YoY Change | 7.1% | 0.94% | 3.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.008M | $6.050M | $5.200M |
YoY Change | 15.03% | 16.35% | 20.93% |
Accrued Expenses | $5.771M | $5.600M | $5.100M |
YoY Change | 2.96% | 9.8% | -34.62% |
Deferred Revenue | $8.561M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.000M | $1.100M | $1.200M |
YoY Change | -16.67% | -8.33% | 200.0% |
Total Short-Term Liabilities | $33.45M | $35.13M | $33.00M |
YoY Change | 11.55% | 6.45% | -5.17% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $100.0K | $300.0K | $1.100M |
YoY Change | -87.5% | -72.73% | 57.14% |
Other Long-Term Liabilities | $1.265M | $1.385M | $1.600M |
YoY Change | -13.65% | -13.44% | -48.39% |
Total Long-Term Liabilities | $1.265M | $1.385M | $2.700M |
YoY Change | -13.65% | -48.7% | -28.95% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $33.45M | $35.13M | $33.00M |
Total Long-Term Liabilities | $1.265M | $1.385M | $2.700M |
Total Liabilities | $36.00M | $36.85M | $35.80M |
YoY Change | 11.45% | 2.94% | -7.49% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $4.190M | $8.014M | |
YoY Change | -42.85% | ||
Common Stock | $0.00 | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $4.861M | $4.861M | |
YoY Change | -42.61% | ||
Treasury Stock Shares | 39.92K shares | 39.92K shares | |
Shareholders Equity | $40.24M | $41.68M | $42.00M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $76.24M | $78.53M | $77.80M |
YoY Change | 7.1% | 0.94% | 3.32% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.700M | $1.381M | $1.285M |
YoY Change | 236.36% | 7.47% | 1185.0% |
Depreciation, Depletion And Amortization | $480.0K | $424.0K | $507.0K |
YoY Change | 2.13% | -16.37% | 17.91% |
Cash From Operating Activities | $1.320M | $1.170M | $1.580M |
YoY Change | -118.41% | -25.95% | -52.98% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$260.0K | -$400.0K | -$270.0K |
YoY Change | -57.38% | 48.15% | -34.15% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$260.0K | -$400.0K | -$270.0K |
YoY Change | -57.38% | 48.15% | -34.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -800.0K | -820.0K | -880.0K |
YoY Change | -8.05% | -6.82% | -202.33% |
NET CHANGE | |||
Cash From Operating Activities | 1.320M | 1.170M | 1.580M |
Cash From Investing Activities | -260.0K | -400.0K | -270.0K |
Cash From Financing Activities | -800.0K | -820.0K | -880.0K |
Net Change In Cash | 260.0K | -50.00K | 430.0K |
YoY Change | -103.01% | -111.63% | -88.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.320M | $1.170M | $1.580M |
Capital Expenditures | -$260.0K | -$400.0K | -$270.0K |
Free Cash Flow | $1.580M | $1.570M | $1.850M |
YoY Change | -124.09% | -15.14% | -50.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001056358 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2708491 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MANNATECH INC | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
208000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
424000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
83000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
145000 | USD | |
CY2016Q4 | mtex |
Accrued Lease Restoration Costs
AccruedLeaseRestorationCosts
|
600000 | USD |
CY2017Q3 | mtex |
Accrued Lease Restoration Costs
AccruedLeaseRestorationCosts
|
500000 | USD |
CY2016Q3 | mtex |
Average Share Price
AverageSharePrice
|
18.02 | |
mtex |
Average Share Price
AverageSharePrice
|
19.12 | ||
CY2017Q3 | mtex |
Average Share Price
AverageSharePrice
|
15.39 | |
mtex |
Average Share Price
AverageSharePrice
|
17.02 | ||
CY2016Q3 | mtex |
Commissions And Incentives Expense
CommissionsAndIncentivesExpense
|
19985000 | USD |
mtex |
Commissions And Incentives Expense
CommissionsAndIncentivesExpense
|
56019000 | USD | |
CY2017Q3 | mtex |
Commissions And Incentives Expense
CommissionsAndIncentivesExpense
|
18370000 | USD |
mtex |
Commissions And Incentives Expense
CommissionsAndIncentivesExpense
|
54445000 | USD | |
CY2016Q4 | mtex |
Commissions And Incentives Payable
CommissionsAndIncentivesPayable
|
8799000 | USD |
CY2017Q3 | mtex |
Commissions And Incentives Payable
CommissionsAndIncentivesPayable
|
10786000 | USD |
mtex |
Customer Returns Days After Original Sale Date
CustomerReturnsDaysAfterOriginalSaleDate
|
P90D | ||
CY2016Q4 | mtex |
Deferred Commissions Related To Loyalty Programs
DeferredCommissionsRelatedToLoyaltyPrograms
|
3229000 | USD |
CY2017Q3 | mtex |
Deferred Commissions Related To Loyalty Programs
DeferredCommissionsRelatedToLoyaltyPrograms
|
3796000 | USD |
mtex |
Increase Decrease In Commissions And Incentives Payable
IncreaseDecreaseInCommissionsAndIncentivesPayable
|
4184000 | USD | |
mtex |
Increase Decrease In Commissions And Incentives Payable
IncreaseDecreaseInCommissionsAndIncentivesPayable
|
1853000 | USD | |
mtex |
Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
|
171000 | USD | |
mtex |
Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
|
516000 | USD | |
mtex |
Interest Paid On Capital Leases And Financing Arrangements
InterestPaidOnCapitalLeasesAndFinancingArrangements
|
90000 | USD | |
mtex |
Interest Paid On Capital Leases And Financing Arrangements
InterestPaidOnCapitalLeasesAndFinancingArrangements
|
54000 | USD | |
CY2016 | mtex |
Loyalty Points Forfeited
LoyaltyPointsForfeited
|
6963000 | USD |
mtex |
Loyalty Points Forfeited
LoyaltyPointsForfeited
|
4808000 | USD | |
CY2016 | mtex |
Loyalty Points Unvested
LoyaltyPointsUnvested
|
1289000 | USD |
mtex |
Loyalty Points Unvested
LoyaltyPointsUnvested
|
2050000 | USD | |
CY2016 | mtex |
Loyalty Points Used
LoyaltyPointsUsed
|
15451000 | USD |
mtex |
Loyalty Points Used
LoyaltyPointsUsed
|
10577000 | USD | |
CY2016 | mtex |
Loyalty Points Vested
LoyaltyPointsVested
|
20085000 | USD |
mtex |
Loyalty Points Vested
LoyaltyPointsVested
|
12418000 | USD | |
mtex |
Number Of Active Stock Based Compensation Plan
NumberOfActiveStockBasedCompensationPlan
|
1 | ||
mtex |
Number Of Countries In Which Entity Network Marketing And Distribution Channels Operates
NumberOfCountriesInWhichEntityNetworkMarketingAndDistributionChannelsOperates
|
25 | ||
mtex |
Number Of Countries In Which Entity Sells Products
NumberOfCountriesInWhichEntitySellsProducts
|
26 | ||
mtex |
Number Of Regions In Which Company Sells Products
NumberOfRegionsInWhichCompanySellsProducts
|
3 | ||
mtex |
Number Of Regions In Which Company Sells Products
NumberOfRegionsInWhichCompanySellsProducts
|
3 | ||
CY2017Q3 | mtex |
Number Of Service Elements
NumberOfServiceElements
|
3 | service_element |
mtex |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Prior Period Adjustments Netof Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingPriorPeriodAdjustmentsNetofTax
|
1497000 | USD | |
mtex |
Percentage Of Sale Returns
PercentageOfSaleReturns
|
0.015 | ||
CY2016Q4 | mtex |
Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
|
3611000 | USD |
CY2017Q3 | mtex |
Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
|
3068000 | USD |
CY2016Q3 | mtex |
Sales Revenue Goods Percentage
SalesRevenueGoodsPercentage
|
1.000 | |
mtex |
Sales Revenue Goods Percentage
SalesRevenueGoodsPercentage
|
1.000 | ||
CY2017Q3 | mtex |
Sales Revenue Goods Percentage
SalesRevenueGoodsPercentage
|
1.000 | |
mtex |
Sales Revenue Goods Percentage
SalesRevenueGoodsPercentage
|
1.000 | ||
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5223000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6050000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
298000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
394000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5605000 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5600000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1834000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3562000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
38190000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34963000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
199000 | USD | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
500000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
600000 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
463000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
566000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
71188000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
78530000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
50755000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
57380000 | USD |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
357000 | USD |
CY2017Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
300000 | USD |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
529000 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
130000 | USD | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
261000 | USD |
CY2017Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
162000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31994000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38311000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28687000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35373000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6317000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6686000 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.125 | |
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.125 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.125 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.125 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.125 | |
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.125 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
99000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
99000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2758275 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2748408 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2688790 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2708491 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2692000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3657000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3456000 | USD | |
CY2016Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1012000 | USD |
CY2017Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1430000 | USD |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1461000 | USD |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9736000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
28225000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8233000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
25781000 | USD | |
CY2016Q4 | us-gaap |
Credit Card Receivables
CreditCardReceivables
|
500000 | USD |
CY2017Q3 | us-gaap |
Credit Card Receivables
CreditCardReceivables
|
3200000 | USD |
CY2015Q4 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
8073000 | USD |
CY2016Q4 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
7033000 | USD |
CY2016Q4 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
7000000 | USD |
CY2017Q3 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
6100000 | USD |
CY2017Q3 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
6116000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-401000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-853000 | USD | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
29000 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
31000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8156000 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8768000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
5368000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
6261000 | USD |
CY2016Q4 | us-gaap |
Deposit Assets
DepositAssets
|
1500000 | USD |
CY2017Q3 | us-gaap |
Deposit Assets
DepositAssets
|
1600000 | USD |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
507000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1427000 | USD | |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
424000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1379000 | USD | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1015000 | USD | |
CY2016Q4 | us-gaap |
Due From Banks
DueFromBanks
|
27500000 | USD |
CY2017Q3 | us-gaap |
Due From Banks
DueFromBanks
|
32100000 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.71 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.46 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2434000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1046000 | USD | |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.777 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.198 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.585 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.111 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-415000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-1000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9877000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
28199000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8171000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26803000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
38410000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
109439000 | USD | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
33764000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
104543000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
723000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
455000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
871000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1736000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-562000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-90000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-510000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-193000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1830000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1625000 | USD | |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1587000 | USD |
CY2017Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2759000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2457000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
802000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
213000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
339000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-376000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1804000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1771000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-272000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
664000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
508000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
11000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
1169000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
903000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1161000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
183000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-550000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-306000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1040000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
17000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
25000 | USD | |
CY2016Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
200000 | USD |
CY2017Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
200000 | USD |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-16000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-5000 | USD | |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
10000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
58000 | USD | |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
12103000 | USD |
CY2017Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
10167000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
12000000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
11961000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
10625000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
32303000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
36852000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
71188000 | USD |
CY2017Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
928000 | USD |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
381000 | USD |
CY2017Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
470000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
10600000 | USD |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
239000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
78530000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29981000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35130000 | USD |
CY2016Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
200000 | USD |
CY2017Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
200000 | USD |
CY2016Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
567000 | USD |
CY2017Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
144000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1591000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2259000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1676000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1075000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7150000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
8974000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1285000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
545000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1381000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1929000 | USD | |
CY2016Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
4600000 | USD |
CY2017Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
4500000 | USD |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
1400000 | USD |
CY2017Q3 | us-gaap |
Notes Payable
NotesPayable
|
900000 | USD |
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
801000 | USD |
CY2017Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
787000 | USD |
CY2017Q3 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
14 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
37903000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
108508000 | USD | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
33080000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
103074000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
507000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
931000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
684000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1469000 | USD | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4013000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3623000 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1407000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1728000 | USD | |
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7534000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
22863000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2911000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
80000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1728000 | USD | |
CY2017Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6115000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1465000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1385000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
20447000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
232000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-471000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
177000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
209000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
159000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
145000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
336000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1015000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1676000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1076000 | USD | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
500000 | USD |
CY2017Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
400000 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3483000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2919000 | USD |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
40000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
83000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
516000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
253000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1136000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1182000 | USD | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
7900000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
8300000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1510000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1514000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6429000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6768000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7331000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8014000 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
48146000 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
48100000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
137700000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
137664000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
41997000 | USD |
CY2017Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
42000000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
130300000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
130324000 | USD | |
CY2016Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
2200000 | USD |
CY2017Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
1800000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
474000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
444000 | USD | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
250000 | shares |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
240000 | shares |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
10000 | shares | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
10000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
12.18 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
5.87 | ||
us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
245000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38885000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41678000 | USD |
CY2016Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1040000 | USD |
CY2017Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2839000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
15.00 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
14.67 | ||
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
69485 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
39917 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
5381 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
9867 | shares | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8470000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4861000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2818000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2812000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2766000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2773000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2706000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2703000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2711000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2708000 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the Company’s consolidated financial statements in accordance with GAAP requires the use of estimates that affect the reported value of assets, liabilities, revenues and expenses. These estimates are based on historical experience and various other factors. The Company continually evaluates the information used to make these estimates as the business and economic environment changes. Historically, actual results have not varied materially from the Company’s estimates, and the Company does not currently anticipate a significant change in its assumptions related to these estimates. However, actual results may differ from these estimates under different assumptions or conditions.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The use of estimates is pervasive throughout the consolidated financial statements, but the accounting policies and estimates considered the most significant are described in this note to the consolidated financial statements, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Organization and Summary of Significant Accounting Policies</font><font style="font-family:inherit;font-size:10pt;">.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div> |