|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$738.3M
-3.23%
YoY
|
$763.0M
7.02%
YoY
|
$712.9M
-17.61%
YoY
|
$865.3M
36.28%
YoY
|
$635.0M
42.34%
YoY
|
| Depreciation, Depletion And Amortization |
$3.300M
-21.43%
YoY
|
$4.200M
-8.7%
YoY
|
$4.600M
-6.12%
YoY
|
$4.900M
-12.5%
YoY
|
$5.600M
-11.11%
YoY
|
| Cash From Operating Activities |
$852.8M
17.62%
YoY
|
$725.0M
1.69%
YoY
|
$713.0M
9.68%
YoY
|
$650.0M
-6.65%
YoY
|
$696.3M
-4.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.025M
-12.69%
YoY
|
$1.174M
-41.27%
YoY
|
$1.999M
-38.57%
YoY
|
$3.254M
-20.92%
YoY
|
$4.115M
24.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$229.4M
-262.89%
YoY
|
-$140.8M
-20.52%
YoY
|
-$177.2M
-142.83%
YoY
|
$413.7M
-364.14%
YoY
|
-$156.6M
-79.64%
YoY
|
| Cash From Investing Activities |
$228.4M
-260.82%
YoY
|
-$142.0M
-20.75%
YoY
|
-$179.2M
-143.65%
YoY
|
$410.5M
-355.36%
YoY
|
-$160.7M
-79.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$788.6M
38.49%
YoY
|
$569.5M
68.89%
YoY
|
$337.2M
-12.55%
YoY
|
$385.6M
32.58%
YoY
|
$290.8M
142.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$940.3M
30.77%
YoY
|
-$719.0M
44.96%
YoY
|
-$496.0M
-51.96%
YoY
|
-$1.033B
95.82%
YoY
|
-$527.3M
-414.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$852.8M
17.62%
YoY
|
$725.0M
1.69%
YoY
|
$713.0M
9.68%
YoY
|
$650.0M
-6.65%
YoY
|
$696.3M
-4.91%
YoY
|
| Cash From Investing Activities |
$228.4M
-260.82%
YoY
|
-$142.0M
-20.75%
YoY
|
-$179.2M
-143.65%
YoY
|
$410.5M
-355.36%
YoY
|
-$160.7M
-79.19%
YoY
|
| Cash From Financing Activities |
-$940.3M
30.77%
YoY
|
-$719.0M
44.96%
YoY
|
-$496.0M
-51.96%
YoY
|
-$1.033B
95.82%
YoY
|
-$527.3M
-414.2%
YoY
|
| Net Change In Cash |
$140.9M
-203.58%
YoY
|
-$136.0M
-460.49%
YoY
|
$37.73M
34.97%
YoY
|
$27.96M
237.7%
YoY
|
$8.278M
-93.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$852.8M
17.62%
YoY
|
$725.0M
1.69%
YoY
|
$713.0M
9.68%
YoY
|
$650.0M
-6.65%
YoY
|
$696.3M
-4.91%
YoY
|
| Capital Expenditures |
$1.025M
-12.69%
YoY
|
$1.174M
-41.27%
YoY
|
$1.999M
-38.57%
YoY
|
$3.254M
-20.92%
YoY
|
$4.115M
24.28%
YoY
|
| Free Cash Flow |
$851.8M
17.67%
YoY
|
$723.9M
1.81%
YoY
|
$711.0M
9.93%
YoY
|
$646.8M
-6.57%
YoY
|
$692.2M
-5.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$165.3M
-10.87%
YoY
|
$169.3M
-8.33%
YoY
|
$191.1M
-4.44%
YoY
|
$192.5M
-5.75%
YoY
|
$185.5M
6.53%
YoY
|
$184.7M
0.11%
YoY
|
$200.0M
9.37%
YoY
|
$204.2M
6.9%
YoY
|
$174.1M
12.65%
YoY
|
$184.5M
-3.62%
YoY
|
$182.8M
-26.75%
YoY
|
$191.1M
-23.35%
YoY
|
$154.5M
-11.69%
YoY
|
$191.4M
10.07%
YoY
|
$249.6M
58.01%
YoY
|
$249.3M
62.87%
YoY
|
$175.0M
16.66%
YoY
|
$173.9M
14.86%
YoY
|
$158.0M
20.77%
YoY
|
| Depreciation, Depletion And Amortization |
$1.224M
-26.13%
YoY
|
$821.0K
-79.64%
YoY
|
$1.830M
-21.22%
YoY
|
$1.738M
-19.16%
YoY
|
$1.657M
-17.52%
YoY
|
$4.033M
-35.26%
YoY
|
$2.323M
-17.09%
YoY
|
$2.150M
-76.58%
YoY
|
$2.009M
-18.93%
YoY
|
$6.230M
-45.48%
YoY
|
$2.802M
-11.86%
YoY
|
$9.180M
207.85%
YoY
|
$2.478M
-9.56%
YoY
|
$11.43M
-29.44%
YoY
|
$3.179M
-3.52%
YoY
|
$2.982M
-1.42%
YoY
|
$2.740M
1.63%
YoY
|
$16.19M
-5.3%
YoY
|
$3.295M
0.52%
YoY
|
| Cash From Operating Activities |
$76.90M
-65.62%
YoY
|
$230.8M
26.52%
YoY
|
$215.4M
17.78%
YoY
|
$183.0M
8.13%
YoY
|
$223.7M
17.38%
YoY
|
$182.4M
-2.09%
YoY
|
$182.9M
7.7%
YoY
|
$169.2M
16.99%
YoY
|
$190.5M
-10.25%
YoY
|
$186.3M
12.06%
YoY
|
$169.8M
39.05%
YoY
|
$144.7M
8.22%
YoY
|
$212.3M
-6.9%
YoY
|
$166.2M
-9.62%
YoY
|
$122.1M
-25.08%
YoY
|
$133.7M
-11.72%
YoY
|
$228.0M
15.14%
YoY
|
$183.9M
-17.68%
YoY
|
$163.0M
83.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$184.0K
47.2%
YoY
|
$601.0K
16.93%
YoY
|
$279.0K
-26.77%
YoY
|
$20.00K
-92.83%
YoY
|
$125.0K
N/A
|
$514.0K
3.01%
YoY
|
$381.0K
-52.38%
YoY
|
$279.0K
-9.42%
YoY
|
$0.00
-100.0%
YoY
|
$499.0K
-41.43%
YoY
|
$800.0K
-412.5%
YoY
|
$308.0K
-124.48%
YoY
|
$363.0K
-59.12%
YoY
|
$852.0K
-149.33%
YoY
|
-$256.0K
-73.96%
YoY
|
-$1.258M
25.17%
YoY
|
$888.0K
101.36%
YoY
|
-$1.727M
57.0%
YoY
|
-$983.0K
-24.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.97M
44.52%
YoY
|
$96.15M
-599.52%
YoY
|
-$19.68M
46.35%
YoY
|
$120.4M
-189.8%
YoY
|
$32.50M
25.15%
YoY
|
-$19.25M
-130.99%
YoY
|
-$13.45M
-83.78%
YoY
|
-$134.1M
46.5%
YoY
|
$25.97M
-140.06%
YoY
|
$62.11M
104.47%
YoY
|
-$82.90M
-190.47%
YoY
|
-$91.54M
56.22%
YoY
|
-$64.82M
-118.5%
YoY
|
$30.38M
-87.3%
YoY
|
$91.63M
802.6%
YoY
|
-$58.60M
-55.55%
YoY
|
$350.3M
-227.81%
YoY
|
$239.2M
-181.51%
YoY
|
$10.15M
-102.36%
YoY
|
| Cash From Investing Activities |
$46.79M
44.51%
YoY
|
$95.55M
-583.49%
YoY
|
-$19.96M
44.34%
YoY
|
$120.4M
-189.6%
YoY
|
$32.38M
24.67%
YoY
|
-$19.76M
-132.08%
YoY
|
-$13.83M
-83.5%
YoY
|
-$134.4M
46.31%
YoY
|
$25.97M
-139.84%
YoY
|
$61.61M
108.68%
YoY
|
-$83.80M
-191.71%
YoY
|
-$91.85M
53.45%
YoY
|
-$65.18M
-118.65%
YoY
|
$29.52M
-87.57%
YoY
|
$91.38M
896.58%
YoY
|
-$59.85M
-54.94%
YoY
|
$349.4M
-227.3%
YoY
|
$237.4M
-180.65%
YoY
|
$9.169M
-102.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$192.4M
-14.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$225.2M
136.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$95.18M
24.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.15M
-38.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$123.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$249.7M
-10.17%
YoY
|
-$222.6M
-2.2%
YoY
|
-$222.5M
41.52%
YoY
|
-$217.2M
16.39%
YoY
|
-$278.0M
88.34%
YoY
|
-$227.6M
49.5%
YoY
|
-$157.2M
23.14%
YoY
|
-$186.6M
81.78%
YoY
|
-$147.6M
30.09%
YoY
|
-$152.2M
35.22%
YoY
|
-$127.7M
-66.66%
YoY
|
-$102.7M
-28.93%
YoY
|
-$113.4M
-71.1%
YoY
|
-$112.6M
-62.75%
YoY
|
-$383.0M
116.14%
YoY
|
-$144.5M
607.85%
YoY
|
-$392.5M
1330.02%
YoY
|
-$302.3M
1325.87%
YoY
|
-$177.2M
-149.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$76.90M
-65.62%
YoY
|
$230.8M
26.52%
YoY
|
$215.4M
17.78%
YoY
|
$183.0M
8.13%
YoY
|
$223.7M
17.38%
YoY
|
$182.4M
-2.09%
YoY
|
$182.9M
7.7%
YoY
|
$169.2M
16.99%
YoY
|
$190.5M
-10.25%
YoY
|
$186.3M
12.06%
YoY
|
$169.8M
39.05%
YoY
|
$144.7M
8.22%
YoY
|
$212.3M
-6.9%
YoY
|
$166.2M
-9.62%
YoY
|
$122.1M
-25.08%
YoY
|
$133.7M
-11.72%
YoY
|
$228.0M
15.14%
YoY
|
$183.9M
-17.68%
YoY
|
$163.0M
83.55%
YoY
|
| Cash From Investing Activities |
$46.79M
44.51%
YoY
|
$95.55M
-583.49%
YoY
|
-$19.96M
44.34%
YoY
|
$120.4M
-189.6%
YoY
|
$32.38M
24.67%
YoY
|
-$19.76M
-132.08%
YoY
|
-$13.83M
-83.5%
YoY
|
-$134.4M
46.31%
YoY
|
$25.97M
-139.84%
YoY
|
$61.61M
108.68%
YoY
|
-$83.80M
-191.71%
YoY
|
-$91.85M
53.45%
YoY
|
-$65.18M
-118.65%
YoY
|
$29.52M
-87.57%
YoY
|
$91.38M
896.58%
YoY
|
-$59.85M
-54.94%
YoY
|
$349.4M
-227.3%
YoY
|
$237.4M
-180.65%
YoY
|
$9.169M
-102.13%
YoY
|
| Cash From Financing Activities |
-$249.7M
-10.17%
YoY
|
-$222.6M
-2.2%
YoY
|
-$222.5M
41.52%
YoY
|
-$217.2M
16.39%
YoY
|
-$278.0M
88.34%
YoY
|
-$227.6M
49.5%
YoY
|
-$157.2M
23.14%
YoY
|
-$186.6M
81.78%
YoY
|
-$147.6M
30.09%
YoY
|
-$152.2M
35.22%
YoY
|
-$127.7M
-66.66%
YoY
|
-$102.7M
-28.93%
YoY
|
-$113.4M
-71.1%
YoY
|
-$112.6M
-62.75%
YoY
|
-$383.0M
116.14%
YoY
|
-$144.5M
607.85%
YoY
|
-$392.5M
1330.02%
YoY
|
-$302.3M
1325.87%
YoY
|
-$177.2M
-149.32%
YoY
|
| Net Change In Cash |
-$126.0M
474.54%
YoY
|
$103.7M
-259.62%
YoY
|
-$27.10M
-329.67%
YoY
|
$86.20M
-156.8%
YoY
|
-$21.93M
-131.82%
YoY
|
-$64.98M
-167.95%
YoY
|
$11.80M
-128.3%
YoY
|
-$151.8M
204.45%
YoY
|
$68.92M
104.77%
YoY
|
$95.63M
15.0%
YoY
|
-$41.70M
-75.4%
YoY
|
-$49.85M
-29.43%
YoY
|
$33.66M
-81.8%
YoY
|
$83.16M
-30.15%
YoY
|
-$169.5M
3262.49%
YoY
|
-$70.64M
3766.23%
YoY
|
$184.9M
-277.97%
YoY
|
$119.0M
-229.12%
YoY
|
-$5.041M
-128.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.90M
-65.62%
YoY
|
$230.8M
26.52%
YoY
|
$215.4M
17.78%
YoY
|
$183.0M
8.13%
YoY
|
$223.7M
17.38%
YoY
|
$182.4M
-2.09%
YoY
|
$182.9M
7.7%
YoY
|
$169.2M
16.99%
YoY
|
$190.5M
-10.25%
YoY
|
$186.3M
12.06%
YoY
|
$169.8M
39.05%
YoY
|
$144.7M
8.22%
YoY
|
$212.3M
-6.9%
YoY
|
$166.2M
-9.62%
YoY
|
$122.1M
-25.08%
YoY
|
$133.7M
-11.72%
YoY
|
$228.0M
15.14%
YoY
|
$183.9M
-17.68%
YoY
|
$163.0M
83.55%
YoY
|
| Capital Expenditures |
$184.0K
47.2%
YoY
|
$601.0K
16.93%
YoY
|
$279.0K
-26.77%
YoY
|
$20.00K
-92.83%
YoY
|
$125.0K
N/A
|
$514.0K
3.01%
YoY
|
$381.0K
-52.38%
YoY
|
$279.0K
-9.42%
YoY
|
$0.00
-100.0%
YoY
|
$499.0K
-41.43%
YoY
|
$800.0K
-412.5%
YoY
|
$308.0K
-124.48%
YoY
|
$363.0K
-59.12%
YoY
|
$852.0K
-149.33%
YoY
|
-$256.0K
-73.96%
YoY
|
-$1.258M
25.17%
YoY
|
$888.0K
101.36%
YoY
|
-$1.727M
57.0%
YoY
|
-$983.0K
-24.38%
YoY
|
| Free Cash Flow |
$76.72M
-65.68%
YoY
|
$230.2M
26.55%
YoY
|
$215.1M
17.88%
YoY
|
$183.0M
8.29%
YoY
|
$223.5M
17.32%
YoY
|
$181.9M
-2.1%
YoY
|
$182.5M
7.99%
YoY
|
$169.0M
17.04%
YoY
|
$190.5M
-10.09%
YoY
|
$185.8M
12.33%
YoY
|
$169.0M
38.11%
YoY
|
$144.4M
6.99%
YoY
|
$211.9M
-6.69%
YoY
|
$165.4M
-10.92%
YoY
|
$122.4M
-25.37%
YoY
|
$134.9M
-11.48%
YoY
|
$227.1M
14.95%
YoY
|
$185.6M
-17.31%
YoY
|
$164.0M
81.99%
YoY
|
Loading...