Financial Snapshot

Revenue
$540.0K
TTM
Gross Margin
44.73%
TTM
Net Earnings
-$222.0K
TTM
Current Assets
Current Liabilities
Q4 2023
Current Ratio
Total Assets
Q4 2023
Total Liabilities
Book Value
Cash
Q4 2023
P/E
-2.444
Nov 11, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $506.0K $34.00K $0.00 $1.650M $2.050M $810.0K $4.920M $7.160M $10.17M $14.48M $14.53M $22.11M $14.94M $6.640M $14.05M $23.30M $11.71M $9.160M $5.900M $5.130M $1.000M
YoY Change -100.0% 1388.24% -100.0% -19.51% 153.09% -83.54% -31.28% -29.6% -29.77% -0.34% -34.28% 47.99% 125.0% -52.74% -39.7% 98.98% 27.84% 55.25% 15.01% 413.0% 1011.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $506.0K $34.00K $0.00 $1.650M $2.050M $810.0K $4.920M $7.160M $10.17M $14.48M $14.53M $22.11M $14.94M $6.640M $14.05M $23.30M $11.71M $9.160M $5.900M $5.130M $1.000M
Cost Of Revenue $0.00 $0.00 $0.00 $0.00 $217.0K $23.00K $20.00K $600.0K $670.0K $100.0K $3.170M $2.960M $4.740M $7.070M $6.940M $11.64M $7.790M $4.590M $6.090M $9.790M $5.880M $5.040M $3.870M $2.900M $640.0K
Gross Profit $0.00 $0.00 $0.00 $0.00 $289.0K $11.00K -$20.00K $1.050M $1.380M $720.0K $1.740M $4.200M $5.430M $7.410M $7.590M $10.48M $7.160M $2.050M $7.960M $13.51M $5.830M $4.120M $2.040M $2.230M $360.0K
Gross Profit Margin 57.11% 32.35% 63.64% 67.32% 88.89% 35.37% 58.66% 53.39% 51.17% 52.24% 47.4% 47.93% 30.87% 56.65% 57.98% 49.79% 44.98% 34.58% 43.47% 36.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $43.00K $48.00K $45.00K $58.00K $194.0K $291.0K $259.0K $275.0K $310.0K $730.0K $690.0K $1.180M $3.970M $7.370M $8.180M $7.310M $8.430M $9.890M $9.440M $8.640M $10.10M $7.970M $3.760M $2.630M $1.980M $1.280M $720.0K
YoY Change -10.42% 6.67% -22.41% -70.1% -33.33% 12.36% -5.82% -11.29% -57.53% 5.8% -41.53% -70.28% -46.13% -9.9% 11.9% -13.29% -14.76% 4.77% 9.26% -14.46% 26.73% 111.97% 42.97% 32.83% 54.69% 77.78% 100.0%
% of Gross Profit 89.62% 2500.0% 69.52% 50.0% 163.89% 228.16% 175.48% 150.64% 98.65% 111.07% 94.37% 131.84% 421.46% 126.88% 58.99% 64.49% 63.83% 97.06% 57.4% 200.0%
Research & Development $7.730M $19.45M $22.88M $17.62M $16.64M $14.87M $12.96M $12.03M $13.60M $9.210M $4.100M $2.540M $1.940M $1.160M $630.0K
YoY Change -60.26% -14.99% 29.85% 5.89% 11.9% 14.74% 7.73% -11.54% 47.67% 124.63% 61.42% 30.93% 67.24% 84.13% -22.22%
% of Gross Profit 444.25% 463.1% 421.36% 237.79% 219.24% 141.89% 181.01% 586.83% 170.85% 68.17% 70.33% 61.65% 95.1% 52.02% 175.0%
Depreciation & Amortization $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $50.00K $1.160M $1.400M $1.300M $1.590M $2.000M $2.020M $1.990M $3.030M $1.940M $1.210M $490.0K $430.0K $280.0K $140.0K
YoY Change -100.0% -60.0% -95.69% -17.14% 7.69% -18.24% -20.5% -0.99% 1.51% -34.32% 56.19% 60.33% 146.94% 13.95% 53.57% 100.0%
% of Gross Profit 0.0% 0.0% 0.0% 1.45% 6.94% 66.67% 33.33% 23.94% 21.46% 26.35% 19.27% 27.79% 147.8% 24.37% 8.96% 8.4% 10.44% 13.73% 6.28%
Operating Expenses $43.00K $48.00K $45.00K $58.00K $194.0K $291.0K $259.0K $275.0K $300.0K $740.0K $690.0K $1.170M $11.71M $26.82M $31.05M $24.93M $25.07M $24.76M $22.40M $20.67M $23.70M $17.18M $7.850M $5.170M $3.930M $2.440M $1.350M
YoY Change -10.42% 6.67% -22.41% -70.1% -33.33% 12.36% -5.82% -8.33% -59.46% 7.25% -41.03% -90.01% -56.34% -13.62% 24.55% -0.56% 1.25% 10.54% 8.37% -12.78% 37.95% 118.85% 51.84% 31.55% 61.07% 80.74% 14.41%
Operating Profit -$38.00K -$41.00K -$43.00K -$48.00K -$45.00K -$58.00K -$194.0K -$291.0K $30.00K -$264.0K -$320.0K $310.0K $690.0K -$450.0K -$9.970M -$22.62M -$25.62M -$17.52M -$17.48M -$14.28M -$15.24M -$18.62M -$15.74M -$3.670M -$2.020M -$1.050M -$1.890M -$210.0K -$990.0K
YoY Change -7.32% -4.65% -10.42% 6.67% -22.41% -70.1% -33.33% -1070.0% -111.36% -17.5% -203.23% -55.07% -253.33% -95.49% -55.92% -11.71% 46.23% 0.23% 22.41% -6.3% -18.15% 18.3% 328.88% 81.68% 92.38% -44.44% 800.0% -78.79% -9.17%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $3.000K $25.00K $49.00K $23.00K $4.000K $39.00K $12.00K $0.00 $20.00K $40.00K $50.00K $440.0K -$3.490M $1.640M $1.300M $1.300M $1.190M $1.350M $1.680M $2.280M $4.630M $5.990M $150.0K -$60.00K $30.00K -$150.0K -$140.0K
YoY Change -88.0% -48.98% 113.04% 475.0% -89.74% 225.0% -100.0% -50.0% -20.0% -88.64% -112.61% -312.8% 26.15% 0.0% 9.24% -11.85% -19.64% -26.32% -50.76% -22.7% 3893.33% -350.0% -300.0% -120.0% 7.14% 40.0%
% of Operating Profit 40.0% 12.9% 7.25%
Other Income/Expense, Net $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income $62.00K $15.00K -$40.00K -$23.00K $4.000K -$35.00K -$190.0K -$252.0K $42.00K -$264.0K -$310.0K $340.0K $750.0K -$20.00K -$13.45M -$20.98M -$24.32M -$16.22M -$16.29M -$12.93M -$13.56M -$16.34M -$11.11M $2.320M -$3.280M -$1.120M -$1.860M -$370.0K -$1.130M
YoY Change 313.33% -137.5% 73.91% -675.0% -111.43% -81.58% -24.6% -700.0% -115.91% -14.84% -191.18% -54.67% -3850.0% -99.85% -35.89% -13.73% 49.94% -0.43% 25.99% -4.65% -17.01% 47.07% -578.88% -170.73% 192.86% -39.78% 402.7% -67.26% 16.49%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $62.00K $15.00K -$40.00K -$23.00K $4.000K -$35.00K -$190.0K -$252.0K $42.00K -$264.0K -$310.0K $340.0K $750.0K $6.780M -$13.45M -$20.98M -$24.32M -$16.22M -$16.29M -$12.93M -$13.56M -$16.34M -$11.11M $2.320M -$3.280M -$1.120M -$1.860M -$370.0K -$1.130M
YoY Change 313.33% -137.5% 73.91% -675.0% -111.43% -81.58% -24.6% -700.0% -115.91% -14.84% -191.18% -54.67% -88.94% -150.41% -35.89% -13.73% 49.94% -0.43% 25.99% -4.65% -17.01% 47.07% -578.88% -170.73% 192.86% -39.78% 402.7% -67.26% 16.49%
Net Earnings / Revenue 8.3% -776.47% 20.61% 36.59% 837.04% -273.37% -293.02% -239.13% -112.02% -112.11% -58.48% -90.76% -246.08% -79.07% 9.96% -28.01% -12.23% -31.53% -7.21% -113.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$31.86K -$18.32K $3.186K -$27.87K -$135.6K -$93.65K $15.61K -$98.11K -$115.2K $126.4K $278.8K $2.448M -$5.423M -$8.890M -$11.42M -$8.276M -$8.397M -$6.770M -$7.290M -$8.880M -$6.071M $1.115M -$2.667M -$933.3K -$1.603M -$389.5K -$2.260M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $13.00K $301.0K $12.00K $24.00K $1.966M $4.347M $4.573M $4.537M $4.800M $5.400M $5.300M $4.400M $2.300M $5.800M $24.50M $23.10M $27.30M $28.40M $29.20M $29.80M $80.90M $95.10M $49.40M $1.000M $1.800M
YoY Change -95.68% 2408.33% -50.0% -98.78% -54.77% -4.94% 0.79% -5.48% -11.11% 1.89% 20.45% 91.3% -60.34% -76.33% 6.06% -15.38% -3.87% -2.74% -2.01% -63.16% -14.93% 92.51% 4840.0% -44.44%
Cash & Equivalents $13.00K $301.0K $12.00K $24.00K $1.966M $4.347M $4.573M $4.537M $4.800M $5.400M $5.300M $4.400M $2.300M $5.200M $7.300M $4.800M $7.100M $12.20M $16.20M $9.200M $15.90M $8.900M $4.300M $1.000M $1.800M
Short-Term Investments $0.00 $700.0K $17.20M $18.30M $20.10M $16.20M $13.00M $20.70M $65.00M $86.30M $45.20M $0.00
Other Short-Term Assets $1.875M $1.624M $1.919M $1.902M $0.00 $10.00K $9.000K $0.00 $0.00 $0.00 $0.00 $200.0K $100.0K $400.0K $500.0K $600.0K $700.0K $800.0K $1.000M $700.0K $700.0K $700.0K $200.0K $200.0K $100.0K
YoY Change 15.46% -15.37% 0.89% -100.0% 11.11% -100.0% 100.0% -75.0% -20.0% -16.67% -14.29% -12.5% -20.0% 42.86% 0.0% 0.0% 250.0% 0.0% 100.0%
Inventory $0.00 $0.00 $100.0K $100.0K $300.0K $0.00 $1.100M $2.500M $1.800M $3.200M $4.300M $4.900M $4.400M $3.900M $2.800M $2.000M $800.0K $400.0K $500.0K
Prepaid Expenses
Receivables $0.00 $0.00 $100.0K $500.0K $2.500M $700.0K $2.000M $2.900M $4.200M $3.300M $1.000M $2.000M $3.800M $2.500M $2.100M $1.100M
Other Receivables $0.00 $0.00 $300.0K $600.0K $1.500M $2.300M $400.0K $1.500M $2.200M $600.0K $1.500M $800.0K $2.400M $1.200M $400.0K $500.0K
Total Short-Term Assets $1.888M $1.925M $1.931M $1.926M $1.966M $4.357M $4.584M $4.739M $4.900M $5.500M $5.600M $5.000M $4.500M $12.80M $29.70M $29.30M $36.60M $40.50M $38.40M $37.00M $87.20M $104.0M $54.10M $4.100M $4.000M
YoY Change -1.92% -0.31% 0.26% -2.03% -54.88% -4.95% -3.27% -3.29% -10.91% -1.79% 12.0% 11.11% -64.84% -56.9% 1.37% -19.95% -9.63% 5.47% 3.78% -57.57% -16.15% 92.24% 1219.51% 2.5%
Property, Plant & Equipment $0.00 $0.00 $0.00 $100.0K $100.0K $2.100M $3.300M $4.200M $3.500M $3.900M $4.700M $5.300M $5.400M $7.500M $5.400M $1.300M $1.100M $1.100M
YoY Change -100.0% 0.0% -95.24% -36.36% -21.43% 20.0% -10.26% -17.02% -11.32% -1.85% -28.0% 38.89% 315.38% 18.18% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $2.200M $5.500M $10.60M $22.60M $35.00M $46.20M $9.200M $15.30M
YoY Change -100.0% -60.0% -48.11% -53.1% -35.43% -24.24% 402.17% -39.87%
Other Assets $0.00 $1.200M $1.200M $2.500M $2.000M $1.800M $1.900M $1.600M $1.200M $800.0K $500.0K $400.0K $300.0K $200.0K
YoY Change -100.0% 0.0% -52.0% 25.0% 11.11% -5.26% 18.75% 33.33% 50.0% 60.0% 25.0% 33.33% 50.0%
Total Long-Term Assets $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $3.400M $4.600M $8.900M $11.00M $16.30M $29.30M $41.90M $52.70M $17.50M $21.30M $1.800M $1.400M $1.200M
YoY Change -100.0% 0.0% -97.06% -26.09% -48.31% -19.09% -32.52% -44.37% -30.07% -20.49% 201.14% -17.84% 1083.33% 28.57% 16.67%
Total Assets $1.888M $1.925M $1.931M $1.926M $1.966M $4.357M $4.584M $4.739M $4.900M $5.500M $5.700M $5.100M $7.900M $17.40M $38.60M $40.30M $52.90M $69.80M $80.30M $89.70M $104.7M $125.3M $55.90M $5.500M $5.200M
YoY Change
Accounts Payable $169.0K $0.00 $0.00 $0.00 $0.00 $100.0K $1.500M $700.0K $1.600M $2.300M $1.600M $2.300M $1.700M $1.800M $1.500M $3.600M $1.500M $1.200M $1.000M
YoY Change -100.0% -93.33% 114.29% -56.25% -30.43% 43.75% -30.43% 35.29% -5.56% 20.0% -58.33% 140.0% 25.0% 20.0%
Accrued Expenses $0.00 $300.0K $800.0K $600.0K $2.400M $2.200M $4.500M $3.300M $2.600M $1.300M $1.100M $400.0K $1.100M $1.200M $1.700M $300.0K $100.0K
YoY Change -100.0% -62.5% 33.33% -75.0% 9.09% -51.11% 36.36% 26.92% 100.0% 18.18% 175.0% -63.64% -8.33% -29.41% 466.67% 200.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.100M $2.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $0.00
YoY Change -100.0% 95.24% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $162.0K $159.0K $142.0K $141.0K $146.0K $194.0K $169.0K $366.0K $300.0K $300.0K $800.0K $700.0K $9.200M $6.300M $6.500M $6.300M $5.500M $6.700M $5.600M $4.200M $4.800M $6.700M $4.200M $2.700M $1.600M
YoY Change 1.89% 11.97% 0.71% -3.42% -24.74% 14.79% -53.83% 22.0% 0.0% -62.5% 14.29% -92.39% 46.03% -3.08% 3.17% 14.55% -17.91% 19.64% 33.33% -12.5% -28.36% 59.52% 55.56% 68.75%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $300.0K $1.800M $2.100M $3.700M $3.100M $2.700M $2.800M $2.400M $1.900M $1.500M $1.000M $700.0K $400.0K $300.0K
YoY Change -100.0% -83.33% -14.29% -43.24% 19.35% 14.81% -3.57% 16.67% 26.32% 26.67% 50.0% 42.86% 75.0% 33.33%
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $1.800M $2.100M $3.700M $3.100M $2.700M $2.800M $2.400M $1.900M $1.500M $1.000M $700.0K $400.0K $300.0K
YoY Change -100.0% -83.33% -14.29% -43.24% 19.35% 14.81% -3.57% 16.67% 26.32% 26.67% 50.0% 42.86% 75.0% 33.33%
Total Liabilities $162.0K $159.0K $142.0K $141.0K $146.0K $194.0K $169.0K $366.0K $300.0K $300.0K $800.0K $1.000M $11.00M $8.400M $10.30M $9.400M $8.200M $9.500M $8.000M $6.100M $6.200M $7.600M $4.900M $3.100M $1.900M
YoY Change 1.89% 11.97% 0.71% -3.42% -24.74% 14.79% -53.83% 22.0% 0.0% -62.5% -20.0% -90.91% 30.95% -18.45% 9.57% 14.63% -13.68% 18.75% 31.15% -1.61% -18.42% 55.1% 58.06% 63.16%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $542.56 Thousand

About METALINK LTD

Metalink Ltd. operates as a fables semiconductor company, which offers broadband silicon solutions. The firm's broadband silicon solutions enable streaming video, voice and data transmission and delivery throughout communication networks across the world. The firm subcontracts its semiconductor wafer manufacturing, packaging and testing to semiconductor manufacturing companies in Taiwan. The firm focuses on considering strategic alternatives, including a possible business combination, other strategic transaction with a domestic or foreign, private or public operating entity or a going private transaction, including with any of its affiliates, and voluntary liquidation. The firm's products include digital subscriber line (DSL). A typical DSL chip set consists of an analog front-end (AFE) device and a digital device.

Industry: Semiconductors & Related Devices Peers: Valens Semiconductor Ltd. TOWER SEMICONDUCTOR LTD