Financial Snapshot

Revenue
$1.401B
TTM
Gross Margin
24.02%
TTM
Net Earnings
$206.6M
TTM
Current Assets
$1.714B
Q3 2024
Current Liabilities
$294.6M
Q3 2024
Current Ratio
581.96%
Q3 2024
Total Assets
$3.060B
Q3 2024
Total Liabilities
$452.2M
Q3 2024
Book Value
$2.608B
Q3 2024
Cash
$271.0M
Q3 2024
P/E
26.66
Nov 29, 2024 EST
Free Cash Flow
-$714.0K
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.423B $1.678B $1.508B $1.266B $1.234B $1.304B $1.387B $1.250B $960.6M $828.0M $505.0M $638.8M $611.0M $509.3M $298.8M $251.7M $230.9M $187.4M $102.0M $126.1M $61.40M $51.80M $52.40M $104.8M $69.80M $69.60M $125.9M $97.90M $99.60M $57.70M $37.60M
YoY Change -15.2% 11.24% 19.16% 2.57% -5.37% -6.0% 11.02% 30.09% 16.01% 63.96% -20.95% 4.55% 19.97% 70.45% 18.71% 9.01% 23.21% 83.73% -19.11% 105.37% 18.53% -1.15% -50.0% 50.14% 0.29% -44.72% 28.6% -1.71% 72.62% 53.46%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.423B $1.678B $1.508B $1.266B $1.234B $1.304B $1.387B $1.250B $960.6M $828.0M $505.0M $638.8M $611.0M $509.3M $298.8M $251.7M $230.9M $187.4M $102.0M $126.1M $61.40M $51.80M $52.40M $104.8M $69.80M $69.60M $125.9M $97.90M $99.60M $57.70M $37.60M
Cost Of Revenue $1.069B $1.211B $1.179B $1.032B $1.004B $1.011B $1.033B $946.5M $755.2M $764.2M $476.9M $560.0M $526.2M $402.1M $325.3M $296.5M $284.8M $267.5M $238.4M $228.4M $122.4M $67.00M $76.70M $88.80M $77.00M $76.80M $89.60M $75.70M $68.30M $42.90M $29.30M
Gross Profit $353.5M $466.3M $329.1M $233.3M $229.7M $292.9M $354.3M $303.1M $205.4M $63.80M $28.10M $78.80M $84.80M $107.2M -$26.50M -$44.90M -$53.90M -$80.10M -$136.4M -$102.3M -$61.00M -$15.20M -$24.40M $16.00M -$7.200M -$7.100M $36.40M $22.20M $31.40M $14.80M $8.300M
Gross Profit Margin 24.85% 27.8% 21.82% 18.43% 18.61% 22.46% 25.54% 24.26% 21.38% 7.71% 5.56% 12.34% 13.88% 21.05% -8.87% -17.84% -23.34% -42.74% -133.73% -81.13% -99.35% -29.34% -46.56% 15.27% -10.32% -10.2% 28.91% 22.68% 31.53% 25.65% 22.07%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $72.45M $80.28M $77.22M $64.00M $67.40M $65.00M $66.80M $65.40M $62.80M $58.80M $42.90M $44.40M $48.20M $40.00M $31.90M $33.20M $31.60M $25.80M $17.40M $21.30M $22.60M $17.10M $14.50M $11.40M $8.700M $8.700M $8.600M $7.000M $6.100M $3.100M $1.800M
YoY Change -9.75% 3.96% 20.66% -5.04% 3.69% -2.69% 2.14% 4.14% 6.8% 37.06% -3.38% -7.88% 20.5% 25.39% -3.92% 5.06% 22.48% 48.28% -18.31% -5.75% 32.16% 17.93% 27.19% 31.03% 0.0% 1.16% 22.86% 14.75% 96.77% 72.22%
% of Gross Profit 20.5% 17.22% 23.46% 27.43% 29.34% 22.19% 18.85% 21.58% 30.57% 92.16% 152.67% 56.35% 56.84% 37.31% 71.25% 23.63% 31.53% 19.43% 20.95% 21.69%
Research & Development $79.81M $83.91M $85.39M $78.30M $75.60M $73.10M $67.70M $63.10M $61.70M $51.80M $33.10M $31.10M $24.90M $23.90M $23.40M $15.00M $13.80M $15.00M $16.00M $17.10M $20.70M $17.00M $9.600M $9.000M $9.200M $8.100M $7.300M $4.100M $1.700M $900.0K $300.0K
YoY Change -4.89% -1.73% 9.05% 3.57% 3.42% 7.98% 7.29% 2.27% 19.11% 56.5% 6.43% 24.9% 4.18% 2.14% 56.0% 8.7% -8.0% -6.25% -6.43% -17.39% 21.76% 77.08% 6.67% -2.17% 13.58% 10.96% 78.05% 141.18% 88.89% 200.0%
% of Gross Profit 22.58% 17.99% 25.94% 33.56% 32.91% 24.96% 19.11% 20.82% 30.04% 81.19% 117.79% 39.47% 29.36% 22.29% 56.25% 20.05% 18.47% 5.41% 6.08% 3.61%
Depreciation & Amortization $258.0M $292.6M $270.7M $240.5M $214.5M $214.4M $208.4M $197.6M $168.0M $203.9M $164.8M $173.6M $162.7M $143.0M $143.4M $138.8M $154.3M $171.7M $153.2M $121.1M $54.60M $18.80M $21.70M $25.90M $26.60M $25.40M $23.60M $17.50M $8.400M $3.500M $1.700M
YoY Change -11.83% 8.1% 12.56% 12.12% 0.05% 2.88% 5.47% 17.62% -17.61% 23.73% -5.07% 6.7% 13.78% -0.28% 3.31% -10.05% -10.13% 12.08% 26.51% 121.79% 190.43% -13.36% -16.22% -2.63% 4.72% 7.63% 34.86% 108.33% 140.0% 105.88%
% of Gross Profit 72.99% 62.76% 82.25% 103.09% 93.38% 73.2% 58.82% 65.19% 81.79% 319.59% 586.48% 220.3% 191.86% 133.4% 161.88% 64.84% 78.83% 26.75% 23.65% 20.48%
Operating Expenses $152.3M $164.2M $162.6M $142.3M $143.0M $138.0M $134.5M $128.6M $124.5M $110.7M $75.90M $75.50M $73.10M $63.80M $55.30M $48.20M $45.40M $40.90M $33.40M $38.40M $43.30M $34.10M $24.10M $20.40M $18.00M $16.80M $16.20M $12.50M $7.900M $4.000M $2.200M
YoY Change -7.27% 0.98% 14.27% -0.49% 3.62% 2.6% 4.59% 3.29% 12.47% 45.85% 0.53% 3.28% 14.58% 15.37% 14.73% 6.17% 11.0% 22.46% -13.02% -11.32% 26.98% 41.49% 18.14% 13.33% 7.14% 3.7% 29.6% 58.23% 97.5% 81.82%
Operating Profit $201.3M $302.1M $166.5M $91.00M $86.70M $154.9M $219.8M $174.5M $80.90M -$46.90M -$47.80M $3.300M $11.70M $43.40M -$81.80M -$93.10M -$99.30M -$121.0M -$169.8M -$140.7M -$104.3M -$49.30M -$48.50M -$4.400M -$25.20M -$23.90M $20.20M $9.700M $23.50M $10.80M $6.100M
YoY Change -33.38% 81.44% 82.98% 4.96% -44.03% -29.53% 25.96% 115.7% -272.49% -1.88% -1548.48% -71.79% -73.04% -153.06% -12.14% -6.24% -17.93% -28.74% 20.68% 34.9% 111.56% 1.65% 1002.27% -82.54% 5.44% -218.32% 108.25% -58.72% 117.59% 77.05%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $37.58M -$19.70M -$10.81M $3.900M $1.900M -$9.500M -$14.80M -$21.50M -$121.3M -$85.00M -$59.70M -$58.60M -$37.90M -$65.40M -$45.70M -$17.60M -$35.00M -$47.60M -$35.70M -$29.70M -$9.800M -$2.100M $1.500M $1.400M $2.300M $2.700M -$1.500M -$1.900M -$1.400M -$1.000M -$900.0K
YoY Change -290.74% 82.26% -377.15% 105.26% -120.0% -35.81% -31.16% -82.28% 42.71% 42.38% 1.88% 54.62% -42.05% 43.11% 159.66% -49.71% -26.47% 33.33% 20.2% 203.06% 366.67% -240.0% 7.14% -39.13% -14.81% -280.0% -21.05% 35.71% 40.0% 11.11%
% of Operating Profit 18.67% -6.52% -6.49% 4.29% 2.19% -6.13% -6.73% -12.32% -149.94% -1775.76% -323.93% -150.69% -7.43% -19.59% -5.96% -9.26% -14.75%
Other Income/Expense, Net $3.871M -$6.934M -$603.0K -$6.200M $2.400M -$6.100M -$3.300M $6.400M -$2.000M -$3.900M -$2.100M -$1.900M $30.50M -$7.400M $2.000M -$900.0K $100.0K $600.0K $2.400M $32.70M -$100.0K $0.00 $8.400M -$500.0K $0.00 $0.00 $4.600M $4.600M $3.500M $200.0K -$100.0K
YoY Change -155.83% 1049.92% -90.27% -358.33% -139.34% 84.85% -151.56% -420.0% -48.72% 85.71% 10.53% -106.23% -512.16% -470.0% -322.22% -1000.0% -83.33% -75.0% -92.66% -32800.0% -100.0% -1780.0% -100.0% 0.0% 31.43% 1650.0% -300.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $584.8M $292.0M $155.1M $88.70M $91.00M $139.3M $201.8M $210.6M -$41.40M -$26.10M -$117.0M -$62.90M $2.800M -$29.50M -$125.5M -$103.7M -$134.2M -$167.9M -$203.1M -$137.8M -$114.3M -$51.40M -$38.50M -$3.500M -$22.90M -$21.20M $23.20M $12.30M $25.60M $10.00M $5.200M
YoY Change 100.31% 88.25% 74.86% -2.53% -34.67% -30.97% -4.18% -608.7% 58.62% -77.69% 86.01% -2346.43% -109.49% -76.49% 21.02% -22.73% -20.07% -17.33% 47.39% 20.56% 122.37% 33.51% 1000.0% -84.72% 8.02% -191.38% 88.62% -51.95% 156.0% 92.31%
Income Tax $65.31M $25.50M $1.024M $5.400M $2.900M $5.900M -$86.90M $1.400M -$12.30M -$24.70M -$9.400M $7.300M $21.40M $12.80M -$5.000M $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K -$2.400M -$5.700M $4.000M $2.300M $5.200M $2.200M $1.400M
% Of Pretax Income 11.17% 8.73% 0.66% 6.09% 3.19% 4.24% -43.06% 0.66% 764.29% 17.24% 18.7% 20.31% 22.0% 26.92%
Net Earnings $518.5M $264.6M $150.0M $82.30M $90.00M $135.6M $298.0M $203.9M -$29.60M $4.300M -$107.7M -$70.30M -$18.50M -$42.40M -$120.5M -$105.1M -$134.2M -$167.9M -$203.1M -$137.8M -$114.3M -$51.40M -$38.50M -$4.000M -$20.50M -$15.50M $19.20M $10.00M $20.40M $7.800M $3.700M
YoY Change 95.98% 76.37% 82.27% -8.56% -33.63% -54.5% 46.15% -788.85% -788.37% -103.99% 53.2% 280.0% -56.37% -64.81% 14.65% -21.68% -20.07% -17.33% 47.39% 20.56% 122.37% 33.51% 862.5% -80.49% 32.26% -180.73% 92.0% -50.98% 161.54% 110.81%
Net Earnings / Revenue 36.44% 15.77% 9.95% 6.5% 7.29% 10.4% 21.48% 16.32% -3.08% 0.52% -21.33% -11.01% -3.03% -8.33% -40.33% -41.76% -58.12% -89.59% -199.12% -109.28% -186.16% -99.23% -73.47% -3.82% -29.37% -22.27% 15.25% 10.21% 20.48% 13.52% 9.84%
Basic Earnings Per Share $4.70 $2.42 $1.39 $0.77
Diluted Earnings Per Share $4.66 $2.39 $1.366M $758.5K $838.0K $1.323M $2.814M $2.013M -$397.8K $68.04K -$2.720M -$3.255M -$920.4K -$2.701M -$10.57M -$11.68M -$16.99M -$30.53M -$46.16M -$32.05M -$35.72M -$24.48M -$29.62M -$5.000M -$25.63M -$17.22M $21.33M $11.11M $25.50M $15.60M $7.400M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $1.236B $1.006B $764.6M $710.9M $747.2M $641.0M $559.8M $355.3M $175.6M $187.2M $122.9M $123.4M $101.1M $100.4M $81.80M $34.90M $44.50M $40.90M $7.300M $81.50M $12.40M $18.40M $29.70M $18.70M $46.90M $64.40M $84.00M $72.10M $121.9M $38.70M $8.800M
YoY Change 22.93% 31.54% 7.56% -4.86% 16.57% 14.51% 57.56% 102.33% -6.2% 52.32% -0.41% 22.06% 0.7% 22.74% 134.38% -21.57% 8.8% 460.27% -91.04% 557.26% -32.61% -38.05% 58.82% -60.13% -27.17% -23.33% 16.5% -40.85% 214.99% 339.77%
Cash & Equivalents $260.7M $340.8M $210.9M $211.7M $355.6M $385.1M $446.0M $355.3M $175.6M $187.2M $122.9M $123.4M $101.1M $100.4M $81.80M $34.90M $44.50M $39.70M $7.300M $81.50M $12.40M $7.900M $19.60M $10.30M $10.50M $7.300M $4.800M $11.50M $24.00M $5.600M $8.800M
Short-Term Investments $975.8M $665.1M $553.7M $499.2M $391.7M $255.9M $113.9M $0.00 $1.200M $0.00 $0.00 $10.50M $10.00M $8.400M $36.40M $57.10M $79.30M $60.70M $97.90M $33.00M $0.00
Other Short-Term Assets $35.96M $34.32M $47.11M $18.60M $13.90M $18.80M $12.30M $49.50M $48.50M $14.10M $11.50M $24.40M $15.60M $106.4M $10.30M $6.800M $1.600M $1.500M $32.70M $1.800M $1.700M $1.400M $1.200M $1.800M $1.700M $2.000M $1.300M $1.200M $1.400M $700.0K $400.0K
YoY Change 4.77% -27.15% 153.27% 33.81% -26.06% 52.85% -75.15% 2.06% 243.97% 22.61% -52.87% 56.41% -85.34% 933.01% 51.47% 325.0% 6.67% -95.41% 1716.67% 5.88% 21.43% 16.67% -33.33% 5.88% -15.0% 53.85% 8.33% -14.29% 100.0% 75.0%
Inventory $282.7M $302.1M $234.5M $199.1M $192.3M $170.8M $143.3M $137.5M $105.7M $87.90M $64.80M $65.60M $69.00M $42.50M $32.30M $40.90M $27.80M $34.80M $24.40M $25.70M $19.40M $10.20M $8.400M $15.60M $13.50M $9.800M $12.40M $14.30M $13.20M $9.500M $6.000M
Prepaid Expenses
Receivables $154.1M $152.9M $142.2M $162.1M $127.0M $153.4M $149.7M $141.0M $110.1M $99.20M $80.30M $79.40M $75.40M $67.40M $40.60M $45.90M $45.00M $31.50M $16.80M $19.30M $11.60M $7.500M $3.300M $11.90M $8.300M $5.200M $11.00M $11.10M $13.50M $7.000M $4.500M
Other Receivables $0.00 $0.00 $7.709M $12.20M $8.100M $4.000M $9.100M $14.70M $6.900M $5.700M $11.00M $5.300M $5.000M $5.400M $2.500M $2.300M $4.700M $5.400M $9.000M $11.40M $11.10M $21.30M $21.30M $10.70M $5.000M $3.800M $7.000M $11.30M $18.50M $6.000M $2.200M
Total Short-Term Assets $1.709B $1.495B $1.196B $1.103B $1.089B $988.0M $874.3M $698.0M $446.7M $394.1M $290.4M $298.1M $266.1M $322.1M $167.5M $130.8M $123.6M $114.1M $90.20M $139.6M $56.30M $58.70M $63.90M $58.70M $75.50M $85.30M $115.7M $110.0M $168.5M $61.80M $21.90M
YoY Change 14.31% 24.99% 8.46% 1.32% 10.17% 13.0% 25.26% 56.26% 13.35% 35.71% -2.58% 12.03% -17.39% 92.3% 28.06% 5.83% 8.33% 26.5% -35.39% 147.96% -4.09% -8.14% 8.86% -22.25% -11.49% -26.27% 5.18% -34.72% 172.65% 182.19%
Property, Plant & Equipment $1.156B $962.3M $890.8M $858.2M $699.8M $657.2M $635.1M $616.7M $459.5M $419.1M $350.0M $434.5M $498.7M $375.3M $371.4M $449.7M $502.3M $532.8M $510.6M $609.3M $562.5M $487.3M $336.2M $92.50M $72.70M $88.40M $99.20M $105.6M $69.90M $33.10M $16.00M
YoY Change 20.13% 8.02% 3.8% 22.64% 6.48% 3.48% 2.98% 34.21% 9.64% 19.74% -19.45% -12.87% 32.88% 1.05% -17.41% -10.47% -5.72% 4.35% -16.2% 8.32% 15.43% 44.94% 263.46% 27.24% -17.76% -10.89% -6.06% 51.07% 111.18% 106.88%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.452M $8.796M $39.60M $40.70M $40.10M $35.90M $26.10M $25.60M $11.70M $11.90M $14.50M $13.00M $12.60M $31.10M $29.40M $29.50M $15.10M $15.30M $5.100M $20.60M $18.40M $16.30M $29.40M $13.10M $6.300M $2.600M $400.0K $0.00 $0.00 $0.00
YoY Change -3.91% -77.79% -2.71% 1.5% 11.7% 37.55% 1.95% 118.8% -1.68% -17.93% 11.54% 3.17% -59.49% 5.78% -0.34% 95.36% -1.31% -75.24% 11.96% 12.88% -44.56% 124.43% 107.94% 142.31% 550.0%
Other Assets $41.32M $76.15M $85.83M $74.40M $87.20M $88.40M $111.3M $4.400M $5.900M $10.00M $11.50M $13.80M $14.10M $12.00M $8.000M $8.800M $11.00M $6.900M $16.40M $93.50M $157.5M $158.2M $61.50M $19.20M $1.100M $0.00 $100.0K $400.0K $0.00 $0.00
YoY Change -45.74% -11.28% 15.36% -14.68% -1.36% -20.58% 2429.55% -25.42% -41.0% -13.04% -16.67% -2.13% 17.5% 50.0% -9.09% -20.0% 59.42% -57.93% -82.46% -40.63% -0.44% 157.24% 220.31% 1645.45% -100.0% -75.0%
Total Long-Term Assets $1.209B $1.052B $1.035B $991.2M $844.3M $802.0M $799.3M $681.9M $518.7M $490.0M $415.5M $516.1M $591.1M $479.6M $483.3M $576.0M $563.2M $600.0M $588.5M $707.9M $740.5M $664.0M $413.9M $141.1M $86.80M $94.70M $101.9M $106.6M $71.50M $33.10M $16.00M
YoY Change 14.91% 1.68% 4.42% 17.4% 5.27% 0.34% 17.22% 31.46% 5.86% 17.93% -19.49% -12.69% 23.25% -0.77% -16.09% 2.27% -6.13% 1.95% -16.87% -4.4% 11.52% 60.43% 193.34% 62.56% -8.34% -7.07% -4.41% 49.09% 116.01% 106.88%
Total Assets $2.919B $2.548B $2.231B $2.094B $1.933B $1.790B $1.674B $1.380B $965.4M $884.1M $705.9M $814.2M $857.2M $801.7M $650.8M $706.8M $686.8M $714.1M $678.7M $847.5M $796.8M $722.7M $477.8M $199.8M $162.3M $180.0M $217.6M $216.6M $240.0M $94.90M $37.90M
YoY Change
Accounts Payable $139.1M $150.9M $78.71M $96.90M $119.2M $104.3M $115.3M $99.30M $91.80M $98.60M $66.40M $81.40M $13.60M $13.60M $2.500M $49.50M $7.500M $5.900M $59.70M $65.30M $40.20M $76.10M $64.50M $23.80M $12.30M $11.70M $13.10M $16.30M $26.00M $15.20M $5.300M
YoY Change -7.82% 91.75% -18.77% -18.71% 14.29% -9.54% 16.11% 8.17% -6.9% 48.49% -18.43% 498.53% 0.0% 444.0% -94.95% 560.0% 27.12% -90.12% -8.58% 62.44% -47.17% 17.98% 171.01% 93.5% 5.13% -10.69% -19.63% -37.31% 71.05% 186.79%
Accrued Expenses $3.736M $253.0K $5.100M $7.400M $8.200M $1.000M $3.200M $4.700M $2.100M $34.50M $19.00M $15.80M $9.700M $12.10M
YoY Change 1376.68% -95.04% -31.08% -9.76% 720.0% -68.75% -31.91% 123.81% 81.58% 20.25% -19.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $48.30M $122.2M $7.000M $7.000M $0.00 $0.00 $0.00 $0.00 $0.00 $4.000M $14.00M $0.00 $100.0K $0.00 $300.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -60.47% 1645.71% 0.0% -100.0% -71.43% -100.0% -100.0%
Long-Term Debt Due $58.95M $62.28M $79.36M $100.0M $58.80M $10.80M $106.0M $48.10M $33.30M $120.0M $36.40M $49.90M $4.100M $8.300M $8.100M $9.900M $27.60M $0.00 $200.0K $1.800M $2.100M $3.000M
YoY Change -5.34% -21.52% -20.64% 70.07% 444.44% -89.81% 120.37% 44.44% -72.25% 229.67% -27.05% -50.6% 2.47% -18.18% -64.13% -88.89% -14.29% -30.0%
Total Short-Term Liabilities $276.8M $387.4M $276.3M $272.9M $253.1M $203.7M $302.4M $247.1M $211.1M $300.3M $139.9M $169.3M $230.3M $250.0M $97.40M $106.6M $76.90M $84.10M $96.30M $76.00M $49.80M $88.30M $87.40M $30.10M $19.50M $19.20M $24.80M $30.70M $44.60M $20.60M $11.20M
YoY Change -28.54% 40.19% 1.26% 7.82% 24.25% -32.64% 22.38% 17.05% -29.7% 114.65% -17.37% -26.49% -7.88% 156.67% -8.63% 38.62% -8.56% -12.67% 26.71% 52.61% -43.6% 1.03% 190.37% 54.36% 1.56% -22.58% -19.22% -31.17% 116.5% 83.93%
Long-Term Debt $172.6M $210.1M $221.4M $271.3M $235.1M $256.7M $228.7M $296.1M $256.0M $267.1M $316.9M $289.0M $301.6M $359.5M $428.8M $431.5M $496.8M $516.3M $541.9M $523.7M $454.2M $274.6M $115.0M $12.10M $12.10M $12.10M $12.10M $12.10M $12.10M $12.10M $14.90M
YoY Change -17.83% -5.11% -18.4% 15.4% -8.41% 12.24% -22.76% 15.66% -4.16% -15.71% 9.65% -4.18% -16.11% -16.16% -0.63% -13.14% -3.78% -4.72% 3.48% 15.3% 65.4% 138.78% 850.41% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -18.79%
Other Long-Term Liabilities $25.71M $40.89M $94.19M $53.70M $52.70M $43.00M $48.90M $58.80M $42.90M $45.90M $94.20M $109.5M $130.2M $74.40M $68.70M $57.10M $68.40M $74.20M $70.60M $79.90M $93.20M $77.00M $30.80M $10.40M $8.600M $5.300M $13.80M $13.20M $12.90M $500.0K $0.00
YoY Change -37.13% -56.59% 75.4% 1.9% 22.56% -12.07% -16.84% 37.06% -6.54% -51.27% -13.97% -15.9% 75.0% 8.3% 20.32% -16.52% -7.82% 5.1% -11.64% -14.27% 21.04% 150.0% 196.15% 20.93% 62.26% -61.59% 4.55% 2.33% 2480.0%
Total Long-Term Liabilities $198.3M $251.0M $315.6M $325.0M $287.8M $299.7M $277.6M $354.9M $298.9M $313.0M $411.1M $398.5M $431.8M $433.9M $497.5M $488.6M $565.2M $590.5M $612.5M $603.6M $547.4M $351.6M $145.8M $22.50M $20.70M $17.40M $25.90M $25.30M $25.00M $12.60M $14.90M
YoY Change -20.98% -20.47% -2.9% 12.93% -3.97% 7.96% -21.78% 18.74% -4.5% -23.86% 3.16% -7.71% -0.48% -12.78% 1.82% -13.55% -4.28% -3.59% 1.47% 10.27% 55.69% 141.15% 548.0% 8.7% 18.97% -32.82% 2.37% 1.2% 98.41% -15.44%
Total Liabilities $491.5M $659.1M $609.2M $636.3M $578.3M $547.0M $637.6M $689.9M $568.0M $679.2M $564.6M $594.2M $682.5M $683.9M $594.8M $595.2M $642.1M $674.6M $708.8M $679.5M $597.3M $439.8M $233.2M $52.60M $40.20M $36.70M $50.70M $56.00M $69.60M $33.20M $26.10M
YoY Change -25.43% 8.18% -4.25% 10.03% 5.72% -14.21% -7.58% 21.46% -16.37% 20.3% -4.98% -12.94% -0.2% 14.98% -0.07% -7.3% -4.82% -4.83% 4.31% 13.76% 35.81% 88.59% 343.35% 30.85% 9.54% -27.61% -9.46% -19.54% 109.64% 27.2%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

No data

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 110.3M shares 109.3M shares 108.3M shares 107.3M shares
Diluted Shares Outstanding 111.2M shares 110.8M shares 109.8M shares 108.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $5.508 Billion

About TOWER SEMICONDUCTOR LTD

Tower Semiconductor Ltd. provides high value analog semiconductor solutions. The firm focuses on producing integrated circuits (ICs) based on the design specifications of its customers. The firm manufactures semiconductors for its customers primarily based on third-party designs. The company offers process manufacture geometries of 0.35, 0.50, 0.55, 0.60, 0.80-micron and above on 150 millimeter wafers, 0.35, 0.18. 0.16, 0.13 and 0.11-micron on 200 millimeter wafers, and 65 nanometer and 45 nanometer on 300 millimeter wafers. The company also provides design support and technical services. The firm's ICs are incorporated into a range of products in markets, including consumer electronics, personal computers, communications, automotive, industrial and medical device products. The firm has manufacturing facilities in the United States, Israel and Japan.

Industry: Semiconductors & Related Devices Peers: METALINK LTD Valens Semiconductor Ltd.