|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.200M
-192.31%
YoY
|
$1.300M
-98.13%
YoY
|
$69.40M
6.61%
YoY
|
$65.10M
-61.93%
YoY
|
$171.0M
-376.25%
YoY
|
| Depreciation, Depletion And Amortization |
$56.60M
4.62%
YoY
|
$54.10M
-4.92%
YoY
|
$56.90M
-2.4%
YoY
|
$58.30M
-7.61%
YoY
|
$63.10M
-9.86%
YoY
|
| Cash From Operating Activities |
$16.00M
-60.3%
YoY
|
$40.30M
-67.84%
YoY
|
$125.3M
-6.84%
YoY
|
$134.5M
-31.69%
YoY
|
$196.9M
13.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$109.0M
69.52%
YoY
|
$64.30M
24.61%
YoY
|
$51.60M
90.41%
YoY
|
$27.10M
-322.13%
YoY
|
-$12.20M
-27.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.80M
-36.82%
YoY
|
$53.50M
3047.06%
YoY
|
$1.700M
-68.52%
YoY
|
$5.400M
-27.03%
YoY
|
$7.400M
-32.11%
YoY
|
| Cash From Investing Activities |
-$75.20M
596.3%
YoY
|
-$10.80M
-78.36%
YoY
|
-$49.90M
129.95%
YoY
|
-$21.70M
352.08%
YoY
|
-$4.800M
-20.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.10M
-65.16%
YoY
|
$37.60M
15.34%
YoY
|
$32.60M
-37.31%
YoY
|
$52.00M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.20M
-63.43%
YoY
|
-$68.90M
32.76%
YoY
|
-$51.90M
-54.71%
YoY
|
-$114.6M
224.65%
YoY
|
-$35.30M
-61.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.00M
-60.3%
YoY
|
$40.30M
-67.84%
YoY
|
$125.3M
-6.84%
YoY
|
$134.5M
-31.69%
YoY
|
$196.9M
13.49%
YoY
|
| Cash From Investing Activities |
-$75.20M
596.3%
YoY
|
-$10.80M
-78.36%
YoY
|
-$49.90M
129.95%
YoY
|
-$21.70M
352.08%
YoY
|
-$4.800M
-20.0%
YoY
|
| Cash From Financing Activities |
-$25.20M
-63.43%
YoY
|
-$68.90M
32.76%
YoY
|
-$51.90M
-54.71%
YoY
|
-$114.6M
224.65%
YoY
|
-$35.30M
-61.55%
YoY
|
| Net Change In Cash |
-$84.40M
114.21%
YoY
|
-$39.40M
-267.66%
YoY
|
$23.50M
-1405.56%
YoY
|
-$1.800M
-101.15%
YoY
|
$156.8M
107.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.00M
-60.3%
YoY
|
$40.30M
-67.84%
YoY
|
$125.3M
-6.84%
YoY
|
$134.5M
-31.69%
YoY
|
$196.9M
13.49%
YoY
|
| Capital Expenditures |
$109.0M
69.52%
YoY
|
$64.30M
24.61%
YoY
|
$51.60M
90.41%
YoY
|
$27.10M
-322.13%
YoY
|
-$12.20M
-27.81%
YoY
|
| Free Cash Flow |
-$93.00M
287.5%
YoY
|
-$24.00M
-132.56%
YoY
|
$73.70M
-31.38%
YoY
|
$107.4M
-48.64%
YoY
|
$209.1M
9.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.400M
315.38%
YoY
|
-$14.30M
-33.18%
YoY
|
$8.100M
-237.29%
YoY
|
$3.700M
-19.57%
YoY
|
$1.300M
-94.58%
YoY
|
-$21.40M
-1746.15%
YoY
|
-$5.900M
-123.79%
YoY
|
$4.600M
-84.08%
YoY
|
$24.00M
66.67%
YoY
|
$1.300M
-103.92%
YoY
|
$24.80M
-286.47%
YoY
|
$28.90M
-61.21%
YoY
|
$14.40M
-61.19%
YoY
|
-$33.20M
-158.14%
YoY
|
-$13.30M
-126.55%
YoY
|
$74.50M
37.96%
YoY
|
$37.10M
278.57%
YoY
|
$57.10M
-546.09%
YoY
|
$50.10M
-460.43%
YoY
|
| Depreciation, Depletion And Amortization |
$13.70M
0.0%
YoY
|
$14.50M
5.84%
YoY
|
$14.30M
5.15%
YoY
|
$14.10M
5.22%
YoY
|
$13.70M
2.24%
YoY
|
$13.70M
-2.84%
YoY
|
$13.60M
-2.86%
YoY
|
$13.40M
-6.29%
YoY
|
$13.40M
-7.59%
YoY
|
$14.10M
-3.42%
YoY
|
$14.00M
-2.78%
YoY
|
$14.30M
-2.72%
YoY
|
$14.50M
-0.68%
YoY
|
$14.60M
-2.67%
YoY
|
$14.40M
-4.64%
YoY
|
$14.70M
-4.55%
YoY
|
$14.60M
-17.05%
YoY
|
$15.00M
-14.77%
YoY
|
$15.10M
-11.18%
YoY
|
| Cash From Operating Activities |
-$26.90M
-30.85%
YoY
|
-$1.900M
-113.67%
YoY
|
$22.00M
-243.79%
YoY
|
$34.80M
319.28%
YoY
|
-$38.90M
-216.47%
YoY
|
$13.90M
-81.24%
YoY
|
-$15.30M
-154.45%
YoY
|
$8.300M
-37.59%
YoY
|
$33.40M
240.82%
YoY
|
$74.10M
212.66%
YoY
|
$28.10M
-39.96%
YoY
|
$13.30M
-73.77%
YoY
|
$9.800M
-26.32%
YoY
|
$23.70M
-73.87%
YoY
|
$46.80M
-13.01%
YoY
|
$50.70M
29.34%
YoY
|
$13.30M
0.76%
YoY
|
$90.70M
72.76%
YoY
|
$53.80M
30.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$35.30M
132.24%
YoY
|
$28.40M
61.36%
YoY
|
$17.80M
26.24%
YoY
|
$27.50M
58.05%
YoY
|
$15.20M
-1.3%
YoY
|
$17.60M
0.57%
YoY
|
$14.10M
74.07%
YoY
|
$17.40M
64.15%
YoY
|
$15.40M
35.09%
YoY
|
$17.50M
-407.02%
YoY
|
$8.100M
-331.43%
YoY
|
$10.60M
-263.08%
YoY
|
$11.40M
-332.65%
YoY
|
-$5.700M
62.86%
YoY
|
-$3.500M
133.33%
YoY
|
-$6.500M
182.61%
YoY
|
-$4.900M
25.64%
YoY
|
-$3.500M
2.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.100M
-48.75%
YoY
|
$10.00M
-71.83%
YoY
|
$5.100M
-49.0%
YoY
|
$14.60M
N/A
|
$8.000M
N/A
|
$35.50M
N/A
|
$10.00M
4900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
$1.500M
N/A
|
$2.400M
140.0%
YoY
|
$2.900M
-54.69%
YoY
|
$100.0K
N/A
|
N/A
|
$1.000M
11.11%
YoY
|
$6.400M
300.0%
YoY
|
| Cash From Investing Activities |
-$18.80M
45.74%
YoY
|
-$31.20M
333.33%
YoY
|
-$18.40M
-202.79%
YoY
|
-$12.70M
209.76%
YoY
|
-$12.90M
-25.86%
YoY
|
-$7.200M
-53.25%
YoY
|
$17.90M
-202.29%
YoY
|
-$4.100M
-48.1%
YoY
|
-$17.40M
91.21%
YoY
|
-$15.40M
71.11%
YoY
|
-$17.50M
525.0%
YoY
|
-$7.900M
132.35%
YoY
|
-$9.100M
40.0%
YoY
|
-$9.000M
130.77%
YoY
|
-$2.800M
-196.55%
YoY
|
-$3.400M
126.67%
YoY
|
-$6.500M
182.61%
YoY
|
-$3.900M
30.0%
YoY
|
$2.900M
-261.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.300M
-23.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.600M
27.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.400M
-53.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.400M
176.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.000M
-14.63%
YoY
|
-$1.600M
-92.27%
YoY
|
-$3.000M
-85.07%
YoY
|
-$12.40M
31.91%
YoY
|
-$8.200M
-56.15%
YoY
|
-$20.70M
459.46%
YoY
|
-$20.10M
183.1%
YoY
|
-$9.400M
-13.76%
YoY
|
-$18.70M
-38.08%
YoY
|
-$3.700M
-81.59%
YoY
|
-$7.100M
-65.02%
YoY
|
-$10.90M
-77.62%
YoY
|
-$30.20M
18.43%
YoY
|
-$20.10M
-2612.5%
YoY
|
-$20.30M
-20400.0%
YoY
|
-$48.70M
27.49%
YoY
|
-$25.50M
-1375.0%
YoY
|
$800.0K
-103.72%
YoY
|
$100.0K
-100.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.90M
-30.85%
YoY
|
-$1.900M
-113.67%
YoY
|
$22.00M
-243.79%
YoY
|
$34.80M
319.28%
YoY
|
-$38.90M
-216.47%
YoY
|
$13.90M
-81.24%
YoY
|
-$15.30M
-154.45%
YoY
|
$8.300M
-37.59%
YoY
|
$33.40M
240.82%
YoY
|
$74.10M
212.66%
YoY
|
$28.10M
-39.96%
YoY
|
$13.30M
-73.77%
YoY
|
$9.800M
-26.32%
YoY
|
$23.70M
-73.87%
YoY
|
$46.80M
-13.01%
YoY
|
$50.70M
29.34%
YoY
|
$13.30M
0.76%
YoY
|
$90.70M
72.76%
YoY
|
$53.80M
30.9%
YoY
|
| Cash From Investing Activities |
-$18.80M
45.74%
YoY
|
-$31.20M
333.33%
YoY
|
-$18.40M
-202.79%
YoY
|
-$12.70M
209.76%
YoY
|
-$12.90M
-25.86%
YoY
|
-$7.200M
-53.25%
YoY
|
$17.90M
-202.29%
YoY
|
-$4.100M
-48.1%
YoY
|
-$17.40M
91.21%
YoY
|
-$15.40M
71.11%
YoY
|
-$17.50M
525.0%
YoY
|
-$7.900M
132.35%
YoY
|
-$9.100M
40.0%
YoY
|
-$9.000M
130.77%
YoY
|
-$2.800M
-196.55%
YoY
|
-$3.400M
126.67%
YoY
|
-$6.500M
182.61%
YoY
|
-$3.900M
30.0%
YoY
|
$2.900M
-261.11%
YoY
|
| Cash From Financing Activities |
-$7.000M
-14.63%
YoY
|
-$1.600M
-92.27%
YoY
|
-$3.000M
-85.07%
YoY
|
-$12.40M
31.91%
YoY
|
-$8.200M
-56.15%
YoY
|
-$20.70M
459.46%
YoY
|
-$20.10M
183.1%
YoY
|
-$9.400M
-13.76%
YoY
|
-$18.70M
-38.08%
YoY
|
-$3.700M
-81.59%
YoY
|
-$7.100M
-65.02%
YoY
|
-$10.90M
-77.62%
YoY
|
-$30.20M
18.43%
YoY
|
-$20.10M
-2612.5%
YoY
|
-$20.30M
-20400.0%
YoY
|
-$48.70M
27.49%
YoY
|
-$25.50M
-1375.0%
YoY
|
$800.0K
-103.72%
YoY
|
$100.0K
-100.25%
YoY
|
| Net Change In Cash |
-$52.70M
-12.17%
YoY
|
-$34.70M
147.86%
YoY
|
$600.0K
-103.43%
YoY
|
$9.700M
-286.54%
YoY
|
-$60.00M
2122.22%
YoY
|
-$14.00M
-125.45%
YoY
|
-$17.50M
-600.0%
YoY
|
-$5.200M
-5.45%
YoY
|
-$2.700M
-90.85%
YoY
|
$55.00M
-1118.52%
YoY
|
$3.500M
-85.23%
YoY
|
-$5.500M
292.86%
YoY
|
-$29.50M
57.75%
YoY
|
-$5.400M
-106.16%
YoY
|
$23.70M
-58.27%
YoY
|
-$1.400M
180.0%
YoY
|
-$18.70M
-244.96%
YoY
|
$87.60M
212.86%
YoY
|
$56.80M
-8214.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.90M
-30.85%
YoY
|
-$1.900M
-113.67%
YoY
|
$22.00M
-243.79%
YoY
|
$34.80M
319.28%
YoY
|
-$38.90M
-216.47%
YoY
|
$13.90M
-81.24%
YoY
|
-$15.30M
-154.45%
YoY
|
$8.300M
-37.59%
YoY
|
$33.40M
240.82%
YoY
|
$74.10M
212.66%
YoY
|
$28.10M
-39.96%
YoY
|
$13.30M
-73.77%
YoY
|
$9.800M
-26.32%
YoY
|
$23.70M
-73.87%
YoY
|
$46.80M
-13.01%
YoY
|
$50.70M
29.34%
YoY
|
$13.30M
0.76%
YoY
|
$90.70M
72.76%
YoY
|
$53.80M
30.9%
YoY
|
| Capital Expenditures |
N/A
|
$35.30M
132.24%
YoY
|
$28.40M
61.36%
YoY
|
$17.80M
26.24%
YoY
|
$27.50M
58.05%
YoY
|
$15.20M
-1.3%
YoY
|
$17.60M
0.57%
YoY
|
$14.10M
74.07%
YoY
|
$17.40M
64.15%
YoY
|
$15.40M
35.09%
YoY
|
$17.50M
-407.02%
YoY
|
$8.100M
-331.43%
YoY
|
$10.60M
-263.08%
YoY
|
$11.40M
-332.65%
YoY
|
-$5.700M
62.86%
YoY
|
-$3.500M
133.33%
YoY
|
-$6.500M
182.61%
YoY
|
-$4.900M
25.64%
YoY
|
-$3.500M
2.94%
YoY
|
| Free Cash Flow |
N/A
|
-$37.20M
2761.54%
YoY
|
-$6.400M
-80.55%
YoY
|
$17.00M
-393.1%
YoY
|
-$66.40M
-515.0%
YoY
|
-$1.300M
-102.21%
YoY
|
-$32.90M
-410.38%
YoY
|
-$5.800M
-211.54%
YoY
|
$16.00M
-2100.0%
YoY
|
$58.70M
377.24%
YoY
|
$10.60M
-79.81%
YoY
|
$5.200M
-90.41%
YoY
|
-$800.0K
-104.04%
YoY
|
$12.30M
-87.13%
YoY
|
$52.50M
-8.38%
YoY
|
$54.20M
33.17%
YoY
|
$19.80M
27.74%
YoY
|
$95.60M
69.5%
YoY
|
$57.30M
28.76%
YoY
|
Loading...