|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.97M
-52.98%
YoY
|
-$27.59M
121.27%
YoY
|
-$12.47M
-10.72%
YoY
|
-$13.97M
-8.62%
YoY
|
-$15.28M
-48.5%
YoY
|
| Depreciation, Depletion And Amortization |
$19.00K
-5.0%
YoY
|
$20.00K
233.33%
YoY
|
$6.000K
-70.0%
YoY
|
$20.00K
-58.33%
YoY
|
$48.00K
4.35%
YoY
|
| Cash From Operating Activities |
-$15.70M
-36.44%
YoY
|
-$24.70M
128.72%
YoY
|
-$10.80M
-7.8%
YoY
|
-$11.71M
-22.61%
YoY
|
-$15.13M
40.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-75.0%
YoY
|
$8.000K
-84.0%
YoY
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$8.000K
-101.37%
YoY
|
-$583.0K
-932.86%
YoY
|
| Cash From Investing Activities |
-$2.000K
-75.0%
YoY
|
-$8.000K
-84.0%
YoY
|
-$50.00K
-725.0%
YoY
|
$8.000K
-101.37%
YoY
|
-$586.0K
-949.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.964M
-45.55%
YoY
|
$18.30M
-22975.0%
YoY
|
-$80.00K
-100.28%
YoY
|
$28.68M
30.21%
YoY
|
$22.03M
221.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.70M
-36.44%
YoY
|
-$24.70M
128.72%
YoY
|
-$10.80M
-7.8%
YoY
|
-$11.71M
-22.61%
YoY
|
-$15.13M
40.6%
YoY
|
| Cash From Investing Activities |
-$2.000K
-75.0%
YoY
|
-$8.000K
-84.0%
YoY
|
-$50.00K
-725.0%
YoY
|
$8.000K
-101.37%
YoY
|
-$586.0K
-949.28%
YoY
|
| Cash From Financing Activities |
$9.964M
-45.55%
YoY
|
$18.30M
-22975.0%
YoY
|
-$80.00K
-100.28%
YoY
|
$28.68M
30.21%
YoY
|
$22.03M
221.17%
YoY
|
| Net Change In Cash |
-$5.738M
-10.46%
YoY
|
-$6.408M
-41.37%
YoY
|
-$10.93M
-164.38%
YoY
|
$16.98M
169.22%
YoY
|
$6.306M
-264.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.70M
-36.44%
YoY
|
-$24.70M
128.72%
YoY
|
-$10.80M
-7.8%
YoY
|
-$11.71M
-22.61%
YoY
|
-$15.13M
40.6%
YoY
|
| Capital Expenditures |
$2.000K
-75.0%
YoY
|
$8.000K
-84.0%
YoY
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-25.0%
YoY
|
| Free Cash Flow |
-$15.70M
-36.45%
YoY
|
-$24.71M
127.74%
YoY
|
-$10.85M
-7.37%
YoY
|
-$11.71M
-22.63%
YoY
|
-$15.14M
40.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.823M
4.14%
YoY
|
-$1.930M
-62.69%
YoY
|
-$3.377M
-40.25%
YoY
|
-$3.995M
-60.26%
YoY
|
-$3.671M
-45.32%
YoY
|
-$5.173M
-2.65%
YoY
|
-$5.652M
48.74%
YoY
|
-$10.05M
1336.14%
YoY
|
-$6.714M
157.83%
YoY
|
-$5.314M
13.64%
YoY
|
-$3.800M
22.58%
YoY
|
-$700.0K
-78.79%
YoY
|
-$2.604M
-9.43%
YoY
|
-$4.676M
2.14%
YoY
|
-$3.100M
-10.43%
YoY
|
-$3.300M
-15.38%
YoY
|
-$2.875M
-13.51%
YoY
|
-$4.578M
-76.54%
YoY
|
-$3.461M
13.33%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
25.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-16.67%
YoY
|
$4.000K
0.0%
YoY
|
$5.000K
-16.67%
YoY
|
$5.000K
N/A
|
$6.000K
N/A
|
$4.000K
300.0%
YoY
|
$6.000K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-91.67%
YoY
|
$1.000K
-91.67%
YoY
|
$2.000K
-83.33%
YoY
|
$5.000K
-58.33%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
-40.0%
YoY
|
$12.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.300M
-10.42%
YoY
|
-$4.860M
-10.46%
YoY
|
-$2.955M
-47.13%
YoY
|
-$3.071M
-57.65%
YoY
|
-$4.800M
-25.0%
YoY
|
-$5.428M
60.17%
YoY
|
-$5.589M
98.19%
YoY
|
-$7.251M
254.57%
YoY
|
-$6.400M
151.28%
YoY
|
-$3.389M
87.55%
YoY
|
-$2.820M
19.54%
YoY
|
-$2.045M
-24.73%
YoY
|
-$2.547M
-47.26%
YoY
|
-$1.807M
-37.67%
YoY
|
-$2.359M
-5.9%
YoY
|
-$2.717M
-24.28%
YoY
|
-$4.829M
-21.36%
YoY
|
-$2.899M
23.89%
YoY
|
-$2.507M
27.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
-33.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$5.000K
25.0%
YoY
|
$10.00K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
N/A
|
$0.00
N/A
|
-$583.0K
-932.86%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
-33.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
-$5.000K
25.0%
YoY
|
-$10.00K
N/A
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
-366.67%
YoY
|
$0.00
N/A
|
-$583.0K
-932.86%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.711M
-64358.33%
YoY
|
$861.0K
-484.38%
YoY
|
-$357.0K
-47.19%
YoY
|
$9.472M
-50.67%
YoY
|
-$12.00K
N/A
|
-$224.0K
N/A
|
-$676.0K
N/A
|
$19.20M
-24100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
N/A
|
$0.00
N/A
|
$28.82M
123.61%
YoY
|
-$134.0K
458.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.89M
N/A
|
-$24.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.300M
-10.42%
YoY
|
-$4.860M
-10.46%
YoY
|
-$2.955M
-47.13%
YoY
|
-$3.071M
-57.65%
YoY
|
-$4.800M
-25.0%
YoY
|
-$5.428M
60.17%
YoY
|
-$5.589M
98.19%
YoY
|
-$7.251M
254.57%
YoY
|
-$6.400M
151.28%
YoY
|
-$3.389M
87.55%
YoY
|
-$2.820M
19.54%
YoY
|
-$2.045M
-24.73%
YoY
|
-$2.547M
-47.26%
YoY
|
-$1.807M
-37.67%
YoY
|
-$2.359M
-5.9%
YoY
|
-$2.717M
-24.28%
YoY
|
-$4.829M
-21.36%
YoY
|
-$2.899M
23.89%
YoY
|
-$2.507M
27.91%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
-33.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
-$5.000K
25.0%
YoY
|
-$10.00K
N/A
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
-366.67%
YoY
|
$0.00
N/A
|
-$583.0K
-932.86%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$7.711M
-64358.33%
YoY
|
$861.0K
-484.38%
YoY
|
-$357.0K
-47.19%
YoY
|
$9.472M
-50.67%
YoY
|
-$12.00K
N/A
|
-$224.0K
N/A
|
-$676.0K
N/A
|
$19.20M
-24100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
N/A
|
$0.00
N/A
|
$28.82M
123.61%
YoY
|
-$134.0K
458.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.89M
N/A
|
-$24.00K
N/A
|
| Net Change In Cash |
$3.411M
-170.89%
YoY
|
-$3.999M
-29.25%
YoY
|
-$3.312M
-47.13%
YoY
|
$6.399M
-46.43%
YoY
|
-$4.812M
-24.87%
YoY
|
-$5.652M
66.28%
YoY
|
-$6.265M
119.06%
YoY
|
$11.95M
-662.16%
YoY
|
-$6.405M
151.08%
YoY
|
-$3.399M
-112.59%
YoY
|
-$2.860M
14.72%
YoY
|
-$2.125M
-21.56%
YoY
|
-$2.551M
-47.17%
YoY
|
$27.01M
187.2%
YoY
|
-$2.493M
-1.5%
YoY
|
-$2.709M
-22.97%
YoY
|
-$4.829M
-263.64%
YoY
|
$9.404M
-514.27%
YoY
|
-$2.531M
29.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.300M
-10.42%
YoY
|
-$4.860M
-10.46%
YoY
|
-$2.955M
-47.13%
YoY
|
-$3.071M
-57.65%
YoY
|
-$4.800M
-25.0%
YoY
|
-$5.428M
60.17%
YoY
|
-$5.589M
98.19%
YoY
|
-$7.251M
254.57%
YoY
|
-$6.400M
151.28%
YoY
|
-$3.389M
87.55%
YoY
|
-$2.820M
19.54%
YoY
|
-$2.045M
-24.73%
YoY
|
-$2.547M
-47.26%
YoY
|
-$1.807M
-37.67%
YoY
|
-$2.359M
-5.9%
YoY
|
-$2.717M
-24.28%
YoY
|
-$4.829M
-21.36%
YoY
|
-$2.899M
23.89%
YoY
|
-$2.507M
27.91%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
-33.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$5.000K
25.0%
YoY
|
$10.00K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$4.860M
-10.46%
YoY
|
-$2.955M
-47.13%
YoY
|
-$3.073M
-57.64%
YoY
|
N/A
|
-$5.428M
59.69%
YoY
|
-$5.589M
95.42%
YoY
|
-$7.254M
254.72%
YoY
|
-$6.405M
151.08%
YoY
|
-$3.399M
88.1%
YoY
|
-$2.860M
21.24%
YoY
|
-$2.045M
N/A
|
-$2.551M
N/A
|
-$1.807M
-37.67%
YoY
|
-$2.359M
-5.9%
YoY
|
N/A
|
N/A
|
-$2.899M
23.89%
YoY
|
-$2.507M
27.91%
YoY
|
Loading...