2021 Q1 Form 10-Q Financial Statement

#000156459021024730 Filed on May 06, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $354.3M $329.2M
YoY Change 7.62% -21.24%
Cost Of Revenue $285.9M $266.0M
YoY Change 7.48% -21.26%
Gross Profit $68.40M $63.20M
YoY Change 8.23% -21.2%
Gross Profit Margin 19.31% 19.2%
Selling, General & Admin $57.70M $55.90M
YoY Change 3.22% -5.89%
% of Gross Profit 84.36% 88.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00M $9.000M
YoY Change 11.11% 2.27%
% of Gross Profit 14.62% 14.24%
Operating Expenses $57.80M $56.00M
YoY Change 3.21% -5.88%
Operating Profit $10.70M $5.700M
YoY Change 87.72% -64.81%
Interest Expense -$7.500M -$7.600M
YoY Change -1.32% -169.72%
% of Operating Profit -70.09% -133.33%
Other Income/Expense, Net -$9.600M -$11.60M
YoY Change -17.24% -70.71%
Pretax Income $1.100M -$5.900M
YoY Change -118.64% -74.79%
Income Tax $4.200M $1.900M
% Of Pretax Income 381.82%
Net Earnings -$3.100M -$7.800M
YoY Change -60.26% -70.79%
Net Earnings / Revenue -0.87% -2.37%
Basic Earnings Per Share -$0.09 -$0.22
Diluted Earnings Per Share -$0.09 -$0.22
COMMON SHARES
Basic Shares Outstanding 34.81M 35.14M
Diluted Shares Outstanding 34.81M 35.14M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $158.5M $103.6M
YoY Change 52.99% 111.43%
Cash & Equivalents $158.5M $103.6M
Short-Term Investments
Other Short-Term Assets $30.60M $29.20M
YoY Change 4.79% -31.78%
Inventory $520.4M $545.6M
Prepaid Expenses
Receivables $188.4M $169.3M
Other Receivables $12.80M $15.10M
Total Short-Term Assets $910.7M $862.8M
YoY Change 5.55% -2.87%
LONG-TERM ASSETS
Property, Plant & Equipment $286.3M $277.6M
YoY Change 3.13% -2.97%
Goodwill $234.8M $230.3M
YoY Change 1.95% -1.29%
Intangibles $118.7M $114.9M
YoY Change 3.31% -1.54%
Long-Term Investments
YoY Change
Other Assets $42.10M $53.50M
YoY Change -21.31% -11.42%
Total Long-Term Assets $717.1M $721.2M
YoY Change -0.57% -3.27%
TOTAL ASSETS
Total Short-Term Assets $910.7M $862.8M
Total Long-Term Assets $717.1M $721.2M
Total Assets $1.628B $1.584B
YoY Change 2.77% -3.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $224.1M $211.5M
YoY Change 5.96% -22.3%
Accrued Expenses $154.6M $146.9M
YoY Change 5.24% -8.07%
Deferred Revenue $21.60M $21.00M
YoY Change 2.86% 57.89%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $10.10M $3.900M
YoY Change 158.97% -33.9%
Total Short-Term Liabilities $478.4M $451.9M
YoY Change 5.86% -10.57%
LONG-TERM LIABILITIES
Long-Term Debt $300.1M $307.9M
YoY Change -2.53% -9.97%
Other Long-Term Liabilities $53.80M $44.10M
YoY Change 22.0% 7.04%
Total Long-Term Liabilities $516.4M $515.4M
YoY Change 0.19% -6.77%
TOTAL LIABILITIES
Total Short-Term Liabilities $478.4M $451.9M
Total Long-Term Liabilities $516.4M $515.4M
Total Liabilities $994.8M $967.3M
YoY Change 2.84% -8.58%
SHAREHOLDERS EQUITY
Retained Earnings $213.8M $228.2M
YoY Change -6.31% 40.09%
Common Stock $596.8M $594.1M
YoY Change 0.45% 1.31%
Preferred Stock
YoY Change
Treasury Stock (at cost) $69.50M $72.20M
YoY Change -3.74% 31.27%
Treasury Stock Shares $6.059M $6.285M
Shareholders Equity $633.0M $616.7M
YoY Change
Total Liabilities & Shareholders Equity $1.628B $1.584B
YoY Change 2.77% -3.05%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$3.100M -$7.800M
YoY Change -60.26% -70.79%
Depreciation, Depletion And Amortization $10.00M $9.000M
YoY Change 11.11% 2.27%
Cash From Operating Activities $40.80M -$78.60M
YoY Change -151.91% -70.59%
INVESTING ACTIVITIES
Capital Expenditures $8.000M $3.600M
YoY Change 122.22% -18.18%
Acquisitions
YoY Change
Other Investing Activities $100.0K
YoY Change -99.92%
Cash From Investing Activities -$8.000M -$3.500M
YoY Change 128.57% -102.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $12.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -12.40M
YoY Change -100.0% -124.95%
NET CHANGE
Cash From Operating Activities 40.80M -78.60M
Cash From Investing Activities -8.000M -3.500M
Cash From Financing Activities 0.000 -12.40M
Net Change In Cash 29.80M -95.70M
YoY Change -131.14% 4.82%
FREE CASH FLOW
Cash From Operating Activities $40.80M -$78.60M
Capital Expenditures $8.000M $3.600M
Free Cash Flow $32.80M -$82.20M
YoY Change -139.9% -69.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2100000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9600000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1100000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8200000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8500000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
188400000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
215100000
CY2021Q1 us-gaap Inventory Net
InventoryNet
520400000
CY2020Q4 us-gaap Inventory Net
InventoryNet
473100000
CY2021Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
12800000
CY2020Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
13600000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
30600000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
35500000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
910700000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
866000000.0
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
286300000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
294300000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4200000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3100000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34809725
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34809725
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3100000
CY2021Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0.0
CY2020Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
300000
CY2021Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
600000
CY2020Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-1200000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3200000
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2700000
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-10000000.0
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13600000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-10600000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-12400000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13700000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20200000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
158500000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128700000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
35200000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
37900000
CY2021Q1 us-gaap Goodwill
Goodwill
234800000
CY2020Q4 us-gaap Goodwill
Goodwill
235100000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
118700000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
121600000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42100000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
48600000
CY2021Q1 us-gaap Assets
Assets
1627800000
CY2020Q4 us-gaap Assets
Assets
1603500000
CY2021Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
378700000
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
329400000
CY2021Q1 us-gaap Debt Current
DebtCurrent
10100000
CY2020Q4 us-gaap Debt Current
DebtCurrent
10500000
CY2021Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
47400000
CY2020Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
50200000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
21600000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
25500000
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20600000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20200000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
478400000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
435800000
CY2021Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
300100000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
300400000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
26100000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
28400000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2400000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
5900000
CY2021Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
88000000.0
CY2020Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
89300000
CY2021Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
13400000
CY2020Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
14000000.0
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
32600000
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
32400000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53800000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53800000
CY2021Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
516400000
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
524200000
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3500000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3500000
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40793983
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40793983
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34734972
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34580638
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
400000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
400000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
596400000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
595100000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-108100000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-97500000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
213800000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
216900000
CY2021Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
6059011
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6213345
CY2021Q1 us-gaap Treasury Stock Value
TreasuryStockValue
69500000
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
71400000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
633000000.0
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
643500000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1627800000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1603500000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-3100000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-7800000
CY2021Q1 us-gaap Depreciation
Depreciation
10000000.0
CY2020Q1 us-gaap Depreciation
Depreciation
9000000.0
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
400000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
400000
CY2021Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-900000
CY2020Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0.0
CY2021Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
100000
CY2020Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
100000
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-300000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-3000000.0
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2500000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3400000
CY2020Q1 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
-2600000
CY2020Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4700000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
28100000
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-18500000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-78600000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3600000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8000000.0
CY2021Q1 us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-800000
CY2020Q1 us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-500000
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
800000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12000000.0
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12400000
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-3000000.0
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-1200000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
29800000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-95700000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
128700000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
199300000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
158500000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
103600000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3100000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-7800000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
633000000.0
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-32500000
CY2021Q1 mtw Contract With Customer Liability Currency Translation
ContractWithCustomerLiabilityCurrencyTranslation
-300000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
616700000
CY2021Q1 mtw Period Of Providing High Quality Customer Focused Products And Support Services
PeriodOfProvidingHighQualityCustomerFocusedProductsAndSupportServices
P118Y
CY2020Q1 mtw Number Of Cranes Serviced
NumberOfCranesServiced
152000
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2021Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<p style="margin-top:6pt;line-height:11pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;"><span style="text-decoration:underline;">2.  Recent Accounting Changes and Pronouncements</span></p> <p style="margin-top:6pt;line-height:11pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12 “Income Taxes (Topic 740).” The amendments in this ASU simplify accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The standard is effective for annual periods beginning after December 15, 2020. The adoption of ASU 2019-02 did not have a material impact on the Company’s consolidated financial statements.</span></p>
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
25500000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
25800000
CY2021Q1 mtw Contract With Customer Liability Cash Received In Advance Of Satisfying Performance Obligation
ContractWithCustomerLiabilityCashReceivedInAdvanceOfSatisfyingPerformanceObligation
30500000
CY2020Q1 mtw Contract With Customer Liability Cash Received In Advance Of Satisfying Performance Obligation
ContractWithCustomerLiabilityCashReceivedInAdvanceOfSatisfyingPerformanceObligation
28900000
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-34100000
CY2020Q1 mtw Contract With Customer Liability Currency Translation
ContractWithCustomerLiabilityCurrencyTranslation
-1200000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
21600000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
21000000.0
CY2021Q1 us-gaap Aoci Derivative Qualifying As Hedge Excluded Component After Tax
AociDerivativeQualifyingAsHedgeExcludedComponentAfterTax
0
CY2020Q4 us-gaap Aoci Derivative Qualifying As Hedge Excluded Component After Tax
AociDerivativeQualifyingAsHedgeExcludedComponentAfterTax
0
CY2021Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
132400000
CY2020Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
114900000
CY2021Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
137900000
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
105500000
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
303000000.0
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
305800000
CY2021Q1 us-gaap Inventory Gross
InventoryGross
573300000
CY2020Q4 us-gaap Inventory Gross
InventoryGross
526200000
CY2021Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
52900000
CY2020Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
53100000
CY2021Q1 us-gaap Inventory Net
InventoryNet
520400000
CY2020Q4 us-gaap Inventory Net
InventoryNet
473100000
CY2021Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2021Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
12800000
CY2021Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
11300000
CY2020Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
13600000
CY2020Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
12700000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
747700000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
756100000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
461400000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
461800000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
286300000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
294300000
CY2020Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2019Q4 us-gaap Goodwill
Goodwill
232500000
CY2020 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
2600000
CY2020Q4 us-gaap Goodwill
Goodwill
235100000
CY2021Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-300000
CY2021Q1 us-gaap Goodwill
Goodwill
234800000
CY2021Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
156900000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
118700000
CY2020Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
160500000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
38900000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
121600000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000
CY2021Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
224100000
CY2020Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
178100000
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
41500000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
38500000
CY2021Q1 us-gaap Accrued Vacation Current
AccruedVacationCurrent
24200000
CY2020Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
22400000
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
88900000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
90400000
CY2021Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
378700000
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
329400000
CY2021Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3600000
CY2020Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3800000
CY2021Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
310200000
CY2020Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
310900000
CY2021Q1 us-gaap Debt Current
DebtCurrent
10100000
CY2020Q4 us-gaap Debt Current
DebtCurrent
10500000
CY2021Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
300100000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
300400000
CY2021Q1 mtw Accounts Receivable Securitization Financial Covenants Compliance Period
AccountsReceivableSecuritizationFinancialCovenantsCompliancePeriod
P12M
CY2021Q1 mtw Accounts Receivable Securitization Program Maximum Capacity
AccountsReceivableSecuritizationProgramMaximumCapacity
55000000.0
CY2021Q1 mtw Accounts Receivable Securitization Program Maximum Capacity
AccountsReceivableSecuritizationProgramMaximumCapacity
35000000.0
CY2021Q1 us-gaap Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
53400000
CY2021Q1 us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
53400000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4200000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1900000
CY2021Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
20200000
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
20100000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
4179857
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2500000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3400000
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
354300000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329200000
CY2021Q1 us-gaap Depreciation
Depreciation
10000000.0
CY2020Q1 us-gaap Depreciation
Depreciation
9000000.0
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8000000.0
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3600000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34809725
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35135525
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34809725
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35135525
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000.0
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3500000
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
10600000
CY2021Q1 mtw Standard Product Warranty Period Low End Of Range
StandardProductWarrantyPeriodLowEndOfRange
P12M
CY2021Q1 mtw Standard Product Warranty Period High End Of Range
StandardProductWarrantyPeriodHighEndOfRange
P60M
CY2021Q1 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
6300000
CY2020Q4 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
6200000
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
35900000
CY2021Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
33500000
CY2020Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
31700000
CY2021Q1 mtw Loss Guarantees With Maximum Liabilities
LossGuaranteesWithMaximumLiabilities
30700000
CY2020Q4 mtw Loss Guarantees With Maximum Liabilities
LossGuaranteesWithMaximumLiabilities
31800000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
354300000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329200000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
354300000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329200000
CY2021Q1 mtw Product Liability Self Insurance Retention Levels Fluctuation Period
ProductLiabilitySelfInsuranceRetentionLevelsFluctuationPeriod
P10Y
CY2021Q1 mtw Accrual Product Liability Current
AccrualProductLiabilityCurrent
9700000
CY2020Q4 mtw Accrual Product Liability Current
AccrualProductLiabilityCurrent
9200000
CY2021Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
59900000
CY2020Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
63200000
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
40900000
CY2020Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
63200000
CY2019Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
60600000
CY2021Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
5800000
CY2020Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
8600000
CY2021Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
8000000.0
CY2020Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
8800000
CY2021Q1 us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-1100000
CY2020Q1 us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-700000
CY2021Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
59900000
CY2020Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
59700000
CY2021Q1 us-gaap Restructuring Charges
RestructuringCharges
-100000
CY2020Q1 us-gaap Restructuring Charges
RestructuringCharges
1500000
CY2021Q1 us-gaap Restructuring Charges
RestructuringCharges
-100000
CY2020Q1 us-gaap Restructuring Charges
RestructuringCharges
1500000
CY2021Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
1500000
CY2020Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
1100000
CY2021Q1 us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
200000
CY2021Q1 us-gaap Restructuring Reserve
RestructuringReserve
3900000
CY2020Q1 us-gaap Restructuring Reserve
RestructuringReserve
2400000

Files In Submission

Name View Source Status
0001564590-21-024730-index-headers.html Edgar Link pending
0001564590-21-024730-index.html Edgar Link pending
0001564590-21-024730.txt Edgar Link pending
0001564590-21-024730-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gq4rtglj1qn1000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
mtw-10q_20210331.htm Edgar Link pending
mtw-10q_20210331_htm.xml Edgar Link completed
mtw-20210331.xsd Edgar Link pending
mtw-20210331_cal.xml Edgar Link unprocessable
mtw-20210331_def.xml Edgar Link unprocessable
mtw-20210331_lab.xml Edgar Link unprocessable
mtw-20210331_pre.xml Edgar Link unprocessable
mtw-ex31_6.htm Edgar Link pending
mtw-ex321_8.htm Edgar Link pending
mtw-ex322_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending